SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Susan Electricals India Ltd (544793)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544793 NSE: Cable | Small Cap | Susan Electri. India Share Price

₹228.40 2.35 (1.04%)

As on 24-Jun'26 16:59

Susan Electricals India Ltd (544793)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544793 NSE: Cable | Small Cap | Susan Electri. India Share Price

₹228.40 2.35 (1.04%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹464 Cr.
Current Price
₹228.4
52-Week Low / High
₹181 / 228
TTM EPS
₹9
TTM Sales
₹269 Cr.
Book Value per Share
₹48.6
P/E Ratio
25.45
Higher than its 5-year historical median
Industry PE
55.9
Price to Book (P/B)
4.70
In line with its 5-year historical median
Price to Sales (P/S)
1.72
Higher than its 5-year historical median
EV/EBITDA
16.22
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
64.64%
Return on Capital Employed (ROCE)
37.01%
Return on Assets (ROA)
17.97%
Operating Profit Margin
11.9%
Net Profit Margin
6.77%
Gross Profit Margin
9.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
98.44%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
167.33%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
223.01%
Asset Quality
Promoter Holding
66.97%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹78 Cr.
Equity
₹20.3 Cr.
Face Value
₹10
All Time Low / High
₹180.60 / 226.05

Susan Electricals India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Susan Electricals India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 0%0%0%0%0%0%9.7%12.4%24.1%37%-
Value Creation
Index
NANANANANANA-0.3-0.10.71.6-

Growth Parameters

Sales 00000077.3103136269269
Sales YoY Gr.-NANANANANANA33.8%31.2%98.4%-
Adj EPS 0000000.60.83.811.79
YoY Gr.-NANANANANANA42.4%346.4%212%-
BVPS (₹) 0000004.96.911.924.748.6
Adj Net
Profit
0000000.40.85.718.218
Cash Flow from Ops. 0000002-3.5-18.4-9.7-
Debt/CF from Ops. 0000007.5-7.1-2.5-6.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA51.6%98.4%
Adj EPS NANA170.7%212%
BVPSNANA72%106.7%
Share Price - - - -

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
00000012.215.946.764.624.5
Op. Profit
Mgn %
0000002.33.58.811.9NAN
Net Profit
Mgn %
0000000.50.74.26.86.8
Debt to
Equity
0000004.542.51.7-
Working Cap
Days
0000000971211210
Cash Conv.
Cycle
00000004684830

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25Mar'26
Sales77103136269
Operating Expenses + 76100124237
Manufacturing Costs2324
Material Costs7090113222
Employee Cost 1456
Other Costs 2346
Operating Profit 241232
Operating Profit Margin (%) 2.3%3.5%8.8%11.9%
Other Income + 0001
Exceptional Items 0000
Interest 1247
Depreciation 0112
Profit Before Tax 11825
Tax 0026
Profit After Tax 01618
PAT Margin (%) 0.5%0.7%4.2%6.8%
Adjusted EPS (₹)0.60.83.811.7
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Susan Electri. India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 361838
Share Capital 23516
Reserves 131323
Debt +11224244
Long Term Debt0212
Short Term Debt11214142
Minority Interest0000
Trade Payables156819
Others Liabilities 43629
Total Liabilities 333873130

Fixed Assets

Net Fixed Assets +5101013
Gross Block6121318
Accumulated Depreciation2235
CWIP 2000
Investments 0000
Inventories3102951
Trade Receivables22132546
Cash Equivalents 0011
Others Assets 24919
Total Assets 333873130

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 2-3-18-10
PBT 11825
Adjustment 3558
Changes in Working Capital -1-9-30-39
Tax Paid -0-0-0-3
Cash Flow From Investing Activity + -3-4-4-8
Capex -4-4-1-4
Net Investments 0000
Others 1-0-3-3
Cash Flow From Financing Activity + 182317
Net Proceeds from Shares 0002
Net Proceeds from Borrowing -12-11
Interest Paid -1-2-4-7
Dividend Paid 0000
Others 382721
Net Cash Flow -001-0

Financial Ratio

PARTICULARSMar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)12.2315.9246.7264.64
ROCE (%)9.712.4424.137.01
Asset Turnover Ratio2.312.92.442.65
PAT to CFO Conversion(x)N/A-3-3-0.56
Working Capital Days
Receivable Days101.606151.2048.40
Inventory Days14.1023.7052.6053.70
Payable Days78.8043.3022.8021.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Susan Electricals India Ltd FAQs

The current trading price of Susan Electri. India on 24-Jun-2026 16:59 is ₹228.4.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Susan Electri. India stood at ₹464.4 Cr

The latest P/E ratio of Susan Electri. India as of 23-Jun-2026 is 25.45.

The latest P/B ratio of Susan Electri. India as of 23-Jun-2026 is 4.70.

The 52-week high of Susan Electri. India is ₹228.4 and the 52-week low is ₹180.6.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Susan Electri. India is ₹269 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Susan Electricals India Ltd is a below average quality company.

The key valuation ratios of Susan Electricals India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Susan Electricals India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Susan Electricals India Ltd

Susan Electricals India was incorporated as ‘Suvish Insulation Private Limited’ on December 10, 2007. Pursuant to a Special Resolution passed by the shareholders at the Extraordinary General meeting held on January 06, 2010 the name of the company was changed from ‘Suvish Insulation Private Limited’ to ‘Susan Electricals India Private Limited’ on January 13, 2010. Subsequently, the company was converted from private limited to public limited, pursuant to special resolution passed by the shareholders of the company at the Extraordinary General Meeting held on November 26, 2025 and the name of the company was changed to ‘Susan Electricals India Limited’ on December 05, 2025.

It is engaged in the manufacturing of aluminium and copper-based electrical winding wires, conductors and cables in various specifications, sizes and configurations. Under the cables segment, it manufactures low tension (LT) cables, including Low Tension Aerial Bunched (LT AB) cables, High Tension (HT) cables of specified voltage grades and Medium Voltage Covered Conductor (MVCC) Cables. Under the wires and conductors’ segment, its offerings include winding aluminium wires and strips, winding copper wires and strips and aluminium conductors, manufactured in accordance with prescribed specifications.

It primarily supplies its products to state-owned electricity distribution utilities (DISCOMs), private sector entities engaged in infrastructure development & EPC activities, as well as entities operating in the electrical wires, cables and conductor segment. Its products are primarily used in power distribution networks, transformer & motor winding applications, overhead distribution lines and underground cabling works. Its supplies to DISCOMs are undertaken pursuant to tender-based procurement processes, while supplies to EPC contractors and traders are made based on purchase orders and mutually agreed commercial terms. In addition to manufacturing cables and wires, it also undertakes trading of aluminium wires and rods, which are used as key raw materials in its production process, and also provides job work services primarily relating to processing of winding wires & strips to certain customers. It has also obtained ISO 9001:2015 certification for quality management systems, ISO 45001:2018 certification for occupational health and safety management systems and ISO 14001:2015 certification for environmental management systems.

Business area of the company

The company is primarily engaged in the manufacturing of aluminium and copper based electrical winding wires, conductors and cables in various specifications, sizes and configurations.

Products of the company

Wires and Conductors

  • Winding Wires and Strips (Aluminium and Copper)
  • Aluminium Conductors

Cables

  • Low Tension (LT) Cables
  • High Tension (HT) Cables
  • Medium Voltage Covered Conductor (MVCC) Cables

History and milestones

  • 2007: Incorporation of the company as ‘Suvish Insulation Private Limited’ under the Companies Act, 1956 and established a manufacturing facility at Ghaziabad, Uttar Pradesh for manufacturing of Copper and Aluminium Winding wires and strips used in power transformers.
  • 2010: The name of the company was changed from ‘Suvish Insulation Private Limited’ to ‘Susan Electricals India Private Limited’.
  • 2015: Received the first government contract from Madhyanchal Vidyut Vitran Nigam Limited.
  • 2023-24: Launched Low- Tension (LT) Cable Division
  • 2023-24: Establishment of Manufacturing Unit -II at Plot No. 18/27, Site-4, Sahibabad, Industrial Area, Ghaziabad, Uttar Pradesh.
  • 2024: Crossed revenue of Rs 100 crore in the FY 2023-24.
  • 2025: Conversion of company into limited company
  • 2025: Launched High- Tension (HT) Cable division.
  • 2025: Establishment of Manufacturing Unit -III at Plot No. 18/31, Site-4, Sahibabad, Industrial Area, Ghaziabad, Uttar Pradesh.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: