SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Elgi Equipments Ltd (ELGIEQUIP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522074 NSE: ELGIEQUIP Compressors / Pumps | Small Cap | Elgi Equipments Share Price

₹609.85 -9.90 (-1.60%)

As on 24-Jun'26 16:59

Elgi Equipments Ltd (ELGIEQUIP)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522074 NSE: ELGIEQUIP Compressors / Pumps | Small Cap | Elgi Equipments Share Price

₹609.85 -9.90 (-1.60%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹19,327 Cr.
Current Price
₹609.9
52-Week Low / High
₹409 / 634
TTM EPS
₹10.9
TTM Sales
₹2,343 Cr.
Book Value per Share
₹62.7
P/E Ratio
55.97
In line with its 5-year historical median
Industry PE
50.2
Price to Book (P/B)
9.73
Lower than its 5-year historical median
Price to Sales (P/S)
8.25
In line with its 5-year historical median
EV/EBITDA
36.17
In line with its 5-year historical median
Dividend Yield
0.36%
Profitability Efficiency
Return on Equity (ROE)
21.97%
Outperforms industry median
Return on Capital Employed (ROCE)
28.50%
Outperforms industry median
Return on Assets (ROA)
16.71%
Operating Profit Margin
21%
Net Profit Margin
16.82%
Gross Profit Margin
24.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
12.88%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
8.78%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
8.66%
Asset Quality
Promoter Holding
31.19%
Pledged shares (%) of Promoter's holding (%)
0.88%
Reserves
₹1,955 Cr.
Equity
₹31.7 Cr.
Face Value
₹1
All Time Low / High
₹1.06 / 799.00

Elgi Equipments stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Elgi Equipments Ltd a good quality company?
Elgi Equipments Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Elgi Equipments Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Elgi Equipments Ltd vs industry peers?
Elgi Equipments Ltd revenue CAGR is 13.99%, compared to the industry median CAGR of 14.24%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Elgi Equipments Ltd?
Promoters hold 31.19% of the Elgi Equipments Ltd, with 0.88% of their stake pledged, indicating low pledge risk.
Q.1 Stock return of Elgi Equipments Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 21.7% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Elgi Equipments Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 5.6%15.9%17.3%17.9%17.6%16.8%26.7%31.4%30.1%28.5%-
Value Creation
Index
-0.60.10.20.30.30.21.01.31.71.1-

Growth Parameters

Sales 8668921,0241,1771,0811,1001,5831,7571,8432,0812,343
Sales YoY Gr.-3%14.8%15%-8.2%1.8%43.9%11%4.9%12.9%-
Adj EPS 1.62.22.52.73.13.25.57.9101110.9
YoY Gr.-40%16.1%8.3%12.1%2.9%75.6%42.1%27.1%10.3%-
BVPS (₹) 15.417.118.920.922.425.73138.546.354.362.7
Adj Net
Profit
4968.879.786.596.999.8175249317349345
Cash Flow from Ops. 13586.927.810773116105235255339-
Debt/CF from Ops. 0.50.63.10.41.30.900.40.40-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.2%14%9.6%12.9%
Adj EPS 24.4%29.2%25.8%10.3%
BVPS15%19.4%20.5%17.3%
Share Price 21.9% 23.6% 4.1% 14.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.613.41413.714.113.119.522.623.521.918.6
Op. Profit
Mgn %
13.212.713.212.311.114.215.51821.82118.5
Net Profit
Mgn %
5.77.77.87.499.111.114.217.216.814.7
Debt to
Equity
0.10.10.10.10.10.100.10.100
Working Cap
Days
146127145154184201167189194169117
Cash Conv.
Cycle
5744586376827279797187

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales8668921,0241,1771,0811,1001,5831,7571,8432,081
Operating Expenses + 7547798921,0359619441,3371,4411,4411,644
Manufacturing Costs616265848091140152134159
Material Costs5045186006926246399499889781,099
Employee Cost 106118138156163156170193212232
Other Costs 838188103945878108117154
Operating Profit 112113132142120156245316402437
Operating Profit Margin (%) 12.9%12.7%12.9%12.0%11.1%14.2%15.5%18.0%21.8%21.0%
Other Income + 14141616492446836970
Exceptional Items -550-30000000
Interest 4224553773
Depreciation 37373634373537383636
Profit Before Tax 2988108121128140251354428468
Tax 2020313627356281106118
Profit After Tax 9687785100105189272322350
PAT Margin (%) 1.1%7.7%7.5%7.2%9.3%9.6%12.0%15.5%17.5%16.8%
Adjusted EPS (₹)0.32.22.42.73.23.36.08.610.211.0
Dividend Payout Ratio (%)168.70%23.20%24.70%24.30%26%24.10%19.30%23.30%19.70%19.90%

Valuation of Elgi Equipments - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 4885416006627108159831,2201,4661,720
Share Capital 16161616163232323232
Reserves 4725255846466947849511,1891,4351,689
Debt +64488542981010901100
Long Term Debt0000000000
Short Term Debt64488542981010901100
Minority Interest0000000000
Trade Payables117114141164129180192166216210
Others Liabilities 638093989592145186216251
Total Liabilities 7317839199661,0321,1891,3201,6632,0082,181

Fixed Assets

Net Fixed Assets +257239217214228205194210204208
Gross Block293310321352403417442495523561
Accumulated Depreciation3671104138174211248285319354
CWIP 10264473951
Investments 118138156175174178181184190231
Inventories98100119112130139172167186214
Trade Receivables160159253286256330424444499460
Cash Equivalents 3854615245160118255643720
Others Assets 6093112122196173223400275298
Total Assets 7317839199661,0321,1891,3201,6632,0082,181

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 135872810773116105235255339
PBT 2988108121128140251354428468
Adjustment 9728283212612-9-11-23
Changes in Working Capital 30-13-73-6-22-31-94-19-3810
Tax Paid -20-16-35-39-34-19-65-91-125-117
Cash Flow From Investing Activity + -46-38-61-53-71-536-287-91-244
Capex -17-19-21-38-35-16-25-36-32-81
Net Investments 3-1-25-2-23-5814-285-107-224
Others -32-17-14-12-122118354861
Cash Flow From Financing Activity + -71-3515-650-5-12949-69-208
Net Proceeds from Shares 0000000138
Net Proceeds from Borrowing 0000000000
Interest Paid -3-2-2-2-4-4-2-5-5-3
Dividend Paid -16-16-16-19-46-0-25-36-63-63
Others -52-1832-4451-1-10289-4-150
Net Cash Flow 1915-18-11258-19-395-114

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)1.8413.2913.4813.4314.6413.7821.0624.7423.9921.97
ROCE (%)5.5915.8517.2717.8817.5916.7826.7331.4230.0628.5
Asset Turnover Ratio1.181.251.221.251.080.991.261.1810.99
PAT to CFO Conversion(x)151.280.361.260.731.10.560.860.790.97
Working Capital Days
Receivable Days64.6061.4072.5083.6091.5097.208790.2093.3084.20
Inventory Days41.8038.1038.5035.8040.9044.6035.8035.203535.10
Payable Days71.3081.3077.4080.4085.8088.5071.6066.1071.2070.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.810.670.670.670.670.670.670.670.880.88
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Elgi Equipments Ltd FAQs

The current trading price of Elgi Equipments on 24-Jun-2026 16:59 is ₹609.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Elgi Equipments stood at ₹19,326.7 Cr

The latest P/E ratio of Elgi Equipments as of 23-Jun-2026 is 55.97.

The latest P/B ratio of Elgi Equipments as of 23-Jun-2026 is 9.73.

The 52-week high of Elgi Equipments is ₹634.0 and the 52-week low is ₹408.9.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Elgi Equipments is ₹2,343 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Elgi Equipments Ltd is a good quality company.

The key valuation ratios of Elgi Equipments Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Elgi Equipments Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Elgi Equipments Ltd

Elgi Equipments incorporated in 1960; is engaged in manufacturing of air compressors and automobile service station equipment.

Products manufactured by company has wide applications in the area of mining, pharmaceuticals, ship building, power, oil, chemicals, textiles, printing,  paper, transport, electronics, telecommunications, defence, medical, railways, food and beverages and plastics.

ELGI has received ISO 9001:2000 certification for its quality management. The company has network of 114 dealers.

The company has global presence in countries namely Europe, North America, Latin America, Africa, Australia, Middle East, South East Asia, West Asia and the Far East.

Products Rotary Screw Air Compressors- Under this company designs and manufactures electric and diesel powered screw air compressor. Under this the company manufactures wide range of products such as electric powered screw air compressors, airends, oil-free screw air compressor, centrifugal air compressor and portable screw air compressor.  The company has also manufactured worlds smallest screw air compressor known as ELGI Micro Rotary.

Reciprocating Air Compressors- Under this, EEL manufactures a range of compressors namely horizon series reciprocating air compressors, borewell compressors, ELGIPET air power systems, high pressure / volume reciprocating air compressors, high volume tank mounted compressors, tractor mounted air compressors, high pressure reciprocating air compressor and bare compressor pumps.

Automotive Equipments- Under this the company manufactures equipments for two, three and four wheelers that provides a total service station solutions.  Company is engaged in production of automotive equipments such as body shop equipment, service station equipment, wheel servicing equipment, test lanes, pneumatic equipment are among others.

Railway Compressor- ELGI manufactures Railway Compressors and a variety of compressor solutions for railway applications like circuit breakers, engine starting etc. The company manufactures products such as electrical locomotives, diesel locomotives, expressors, auxillary compressor, exhausters, wind Screen wipers and water raising apparatus.

After sales services- ELGI provides after sales services in area of service agreements, monitoring solutions, energy saving products and air solutions.

Important events

In 2010 Elgi Equipments has acquired Belair of France, a company engaged in assembly, sales and service of industrial compressors, piping, fittings and accessories.

In 2011 Company has incorporated a wholly owned subsidiary in Australia under the name and style of ELGI EQUIPMENTS AUSTRALIA PTY LTD.
-Elgi succeeds in launching the first Oil-free screw air compressor.

2012
-The Company has acquired 100% of Rotair S.p.a. The acquisition is through a 100% subsidiary incorporated in Italy, Elgi Compressors Italy.
-Elgi Equipmnt - Acquisition of Patton's Inc. in USA by Elgi Equipments Ltd.
-Elgi Equipement buys Italian Company.
-Elgi launches the compact, silent and energy efficient EN Series screw air compressors."

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: