MoneyWorks4Me

Divine Power Energy Ltd (DPEL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DPEL Electric Equipment | Small Cap | Divine Power Energy Share Price

BSE Share Price
Not Listed

Divine Power Energy Ltd (DPEL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: DPEL Electric Equipment | Small Cap | Divine Power Energy Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹1,563 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹10.7
TTM Sales
₹626 Cr.
Book Value per Share
₹51.7
P/E Ratio
58.52
Lower than its 5-year historical median
Industry PE
53.2
Price to Book (P/B)
12.11
Higher than its 5-year historical median
Price to Sales (P/S)
2.50
Higher than its 5-year historical median
EV/EBITDA
32.57
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
36.00%
Outperforms industry median
Return on Capital Employed (ROCE)
27.96%
Outperforms industry median
Return on Assets (ROA)
13.05%
Operating Profit Margin
8.2%
Net Profit Margin
4.27%
Gross Profit Margin
6.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
21.75%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
405.65%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
837.19%
Asset Quality
Promoter Holding
63.20%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹104 Cr.
Equity
₹25 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Divine Power Energy stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Divine Power Energy Ltd a good quality company?
Divine Power Energy Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Divine Power Energy Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Divine Power Energy Ltd vs industry peers?
Divine Power Energy Ltd revenue CAGR is 75.25%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Divine Power Energy Ltd?
Promoters hold 63.20% of the Divine Power Energy Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Divine Power Energy Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 163.03% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Divine Power Energy Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ0%0%0%0%0%0%13.7%18%14.6%18.8%-
Value Creation
Index ⓘ
NANANANANANA0.00.30.00.3-

Growth Parameters ⓘ

Sales ⓘ000000151222342416416
Sales YoY Gr.-NANANANANANA47.5%53.9%21.8%-
Adj EPS ⓘ0000001.843.98.28.2
YoY Gr.-NANANANANANA122.7%-4.2%111.9%-
BVPS (₹) ⓘ00000012.216.336.249.249.2
Adj Net
Profit ⓘ
0000002.96.49.220.420
Cash Flow from Ops. ⓘ000000-3.6-2.8-18.5-16.4-
Debt/CF from Ops. ⓘ000000-13.4-20.5-4.7-6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNANA40.3%21.8%
Adj EPS ⓘNANA65.3%111.9%
BVPSⓘNANA59.2%35.8%
Share Price - - - 163%

Key Financial Parameters ⓘ

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
00000014.828.316.419.616.6
Op. Profit
Mgn % ⓘ
0000006.76.55.88.5NAN
Net Profit
Mgn % ⓘ
0000001.92.92.74.94.9
Debt to
Equity ⓘ
0000002.52.310.8-
Working Cap
Days ⓘ
00000001131011320
Cash Conv.
Cycle ⓘ
000000010178860

Valuation of Divine Power Energy - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'21Mar'22Mar'23Mar'26
Sales116122151626
Operating Expenses ⓘ + 111117140575
Manufacturing Costs00010
Material Costs107114137552
Employee Cost 1114
Other Costs ⓘ 2339
Operating Profit ⓘ 651051
Operating Profit Margin (%) 4.8%4.4%6.7%8.2%
Other Income ⓘ + 0002
Exceptional Items ⓘ 0000
Interest ⓘ 44512
Depreciation ⓘ 1113
Profit Before Tax ⓘ 11537
Tax ⓘ 00210
Profit After Tax 11327
PAT Margin (%) 0.4%0.7%1.9%4.3%
Adjusted EPS (₹)0.40.71.810.7
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'21Mar'22Mar'23Mar'26

Equity and Liabilities

Shareholders Fund + 121319129
Share Capital ⓘ 0.140.1415.7824.97
Reserves ⓘ 12123104
Debt +414244149
Long Term Debt1212735
Short Term Debt292937114
Minority Interest0000
Trade Payables45439
Others Liabilities ⓘ 43519
Total Liabilities ⓘ 616373337

Fixed Assets

Net Fixed Assets ⓘ +56879
Gross Block101215108
Accumulated Depreciation56729
CWIP ⓘ 0011
Investments ⓘ 0000
Inventories142831139
Trade Receivables36212885
Cash Equivalents 2117
Others Assets ⓘ 46326
Total Assets ⓘ 616373337
PARTICULARSMar'21Mar'22Mar'23Mar'26
Cash Flow From Operating Activity ⓘ + 252-25
PBT ⓘ 11537
Adjustment ⓘ 54515
Changes in Working Capital ⓘ -3-0-8-72
Tax Paid ⓘ -0-0-0-4
Cash Flow From Investing Activity ⓘ + -1-2-4-44
Capex -1-2-4-28
Net Investments 0-00-4
Others ⓘ 00-1-11
Cash Flow From Financing Activity ⓘ + -1-4364
Net Proceeds from Shares ⓘ 00416
Net Proceeds from Borrowing ⓘ 4-0-533
Interest Paid ⓘ -4-4-4-12
Dividend Paid ⓘ 0000
Others ⓘ -10826
Net Cash Flow ⓘ 0-00-5
PARTICULARSMar'21Mar'22Mar'23Mar'26
Ratios
ROE (%)4.357.4517.9236
ROCE (%)9.269.0914.7527.96
Asset Turnover Ratio1.891.972.233.06
PAT to CFO Conversion(x)250.67-0.93
Working Capital Days
Receivable Days114.3085.9059.3032.80
Inventory Days44.2062.5071.8049.60
Payable Days14.1014.3011.1014.20

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Divine Power Energy Ltd FAQs

The current trading price of Divine Power Energy on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Divine Power Energy stood at ₹1,562.8 Cr

The latest P/E ratio of Divine Power Energy as of 31-Dec-1969 is 76.55.

The latest P/B ratio of Divine Power Energy as of 31-Dec-1969 is 12.73.

The 52-week high of Divine Power Energy is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Divine Power Energy is ₹416 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Divine Power Energy Ltd is a below average quality company.

The key valuation ratios of Divine Power Energy Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Divine Power Energy Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Divine Power Energy Ltd

Divine Power Energy Limited was incorporated on August 24, 2001, as ‘PDRV Enterprises Private Limited’, a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation issued by the Registrar of Companies, NCT of Delhi & Haryana. The company’s name was changed from ‘PDRV Enterprises Private Limited’ to ‘Dee Power and Electricals Private Limited’ pursuant to the Resolution passed by the Shareholders in an Extra-Ordinary General Meeting held on January 05, 2023 and a fresh Certificate of Incorporation dated May 11, 2023 was issued to this effect by Registrar of Companies, NCT of Delhi & Haryana. Further, the company’s name was changed from ‘Dee Power and Electricals Private Limited’ to ‘Divine Power Energy Private Limited’ pursuant to the Resolution passed by the Shareholders in an Extra-Ordinary General Meeting held on June 10, 2023 and a fresh Certificate of Incorporation dated July 11, 2023 was issued to this effect by Registrar of Companies, NCT of Delhi & Haryana. 

Subsequently, pursuant to a resolution passed by the Shareholders in an Extra-Ordinary General Meeting held on July 17, 2023, the company was converted from a private limited company to a public limited company and a fresh certificate of incorporated dated August 03, 2023 was issued by the Registrar of Companies, Delhi. Consequent to the conversion of the company, the name of the company was changed to ‘Divine Power Energy Limited’.

Divine Power Energy is a manufacturer of Bare Copper/ Aluminium Wire, Bare Copper/ Aluminium Strip, Winding Copper/ Aluminium Wire, Winding Copper / Aluminium Strip. Winding wires / strips are manufactured by annealing and insulating wires / strips and covering them with paper, cotton, fiberglass etc. Winding wires/ strips covered with paper, crepe paper and cotton are sold to power distribution companies and transformer manufacturers to manufacture transformers and also to fix normal wear and tear. The company started manufacturing wires / strips covered with fiberglass which are used in manufacturing electromagnetic coils, like the one used in lifting magnets which are used to lift heavy objects like containers, machinery etc. The company has supplied wires / strips covered with fiberglass to markets like Punjab, Bengaluru, Ahmedabad. In the recent past the company has started trading in super enamelled wires and strips in an effort to cater customer demand and remain competitive.

The company mainly sells winding wires to the power distribution companies and transformer manufacturers. Transformers play a critical role in power distribution by regulating the voltage from generation source to the consumer end. The transformer steps up the voltages to higher voltages before transmission at the generator, reducing the power loss during transmission and steps down the higher voltage to lower as required before transmitting the power to the end user. One of the critical components of a transformer is its coil which plays the role of converting electric energy to magnetic energy and then to electric energy, and changes the voltage and current at the same time. The coil is made from winding the wires in a given ratio as per the capacity and ability of the transformer. The company manufactures winding wires by insulating bare conductors (wires / strips of copper/ aluminium) by paper, cotton, super enamel, fiberglass etc. which are used to make coils of the transformers. Therefore, making its product indispensable for manufacturing transformers and hence power transmission and distribution.

Business area of the comapny

The company is engaged in manufacturing of insulated wire, cable wire, cable and other insulated conductors. 

Products of the company

  • Aluminium strips
  • Copper strips
  • Copper wires
  • Aluminium wires
  • Winding wires
  • Winding strips
  • Super enamelled insulated wires

History and milestones

  • 2001-2002: Incorporation of the company by the name of PDRV Enterprises Pvt Ltd.
  • 2001-2002: Unit established in Industrial Area, Bulandshahr Road and operational till 2009.
  • 2008-2009: Surpassed Rs 10 crores in revenue. 
  • 2009-2010: Unit established in Site-IV Sahibabad Industrial Area, Ghaziabad. 
  • 2011-2012: Surpassed Rs 25 crore in revenue. 
  • 2012-2013: Surpassed Rs 50 crore in revenue. 
  • 2017-2018: Surpassed Rs 100 crores in revenue. 
  • 2022-2023: Surpassed Rs 150 crore in revenue. 
  • 2023-24: Company named changed from ‘PDRV Enterprises Pvt Ltd’ to ‘Divine Power Energy Limited’. 
  • 2023-24: Surpassed Rs 200 Crore in revenue.

You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now