MoneyWorks4Me

HEG Ltd (HEG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509631 NSE: HEG Electrodes & Welding Equipment | Small Cap | HEG Share Price

₹237.65 -12.50 (-5.00%)

As on 11-Sep'26 16:59

HEG Ltd (HEG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509631 NSE: HEG Electrodes & Welding Equipment | Small Cap | HEG Share Price

₹237.65 -12.50 (-5.00%)

As on 11-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹4,586 Cr.
Current Price
₹237.7
52-Week Low / High
₹238 / 754
TTM EPS
₹18.6
TTM Sales
₹2,640 Cr.
Book Value per Share
₹251.3
P/E Ratio
12.78
Lower than its 5-year historical median
Industry PE
37.7
Price to Book (P/B)
0.95
Lower than its 5-year historical median
Price to Sales (P/S)
1.74
Lower than its 5-year historical median
EV/EBITDA
9.15
Lower than its 5-year historical median
Dividend Yield
1.43%
Profitability Efficiency
Return on Equity (ROE)
7.34%
Underperforms industry median
Return on Capital Employed (ROCE)
8.34%
Underperforms industry median
Return on Assets (ROA)
5.72%
Operating Profit Margin
19.1%
Net Profit Margin
13.16%
Gross Profit Margin
19.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
19.31%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
53.31%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
184.97%
Asset Quality
Promoter Holding
56.28%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹4,811 Cr.
Equity
₹38.6 Cr.
Face Value
₹2
All Time Low / High
₹2.54 / 990.00

HEG stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Weak
Q.1 Is HEG Ltd a good quality company?
HEG Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does HEG Ltd performance compare with that of its Peers?
Q.1 Revenue growth of HEG Ltd vs industry peers?
HEG Ltd revenue CAGR is 15.38%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of HEG Ltd?
Promoters hold 56.28% of the HEG Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of HEG Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 21% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
HEG Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 0.9%90.7%144.7%1.6%-0.5%13%13.5%7.3%3.9%5.8%-
Value Creation
Index
-0.95.79.7-0.9-1.0-0.10.0-0.5-0.7-0.6-

Growth Parameters

Sales 8602,7506,5932,1491,2562,2022,4672,3952,1532,5692,637
Sales YoY Gr.-219.8%139.7%-67.4%-41.5%75.3%12.1%-2.9%-10.1%19.3%-
Adj EPS -2.553.5158.62.2-1.320.323.411.97.512.511.3
YoY Gr.-NA196.5%-98.6%-157.1%NA15.1%-49.1%-37.1%67%-
BVPS (₹) 43.690.5192.7177.4176.1195.7211.3214.8215.5223228.7
Adj Net
Profit
-50.11,0693,06043.3-24.6392451230144241218
Cash Flow from Ops. 1575941,488739716-141114615319355-
Debt/CF from Ops. 4.40.50.50.80.4-4.76.511.82.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 12.9%15.4%1.4%19.3%
Adj EPS NANA-18.8%67%
BVPS19.9%4.8%1.8%3.5%
Share Price 21% -12% -12% -54.2%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-5.679.8110.71.2-0.710.911.55.63.55.75
Op. Profit
Mgn %
9.461.870.9-0.2-4.224.125.1161519.110.6
Net Profit
Mgn %
-5.838.946.42-217.818.39.66.79.48.3
Debt to
Equity
0.80.20.20.20.10.20.20.20.10.2-
Working Cap
Days
292157124403461288333332348303181
Cash Conv.
Cycle
193945928826612918820220817096

Valuation of HEG - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales8602,7506,5932,1491,2562,2022,4672,3952,1532,569
Operating Expenses + 7801,0511,9352,1551,3151,6741,8492,0121,8932,170
Manufacturing Costs384509385316288495565538579631
Material Costs2442841,1161,6228108309161,1519041,063
Employee Cost 59112198665580929597124
Other Costs 93146236151163270276228313352
Operating Profit 801,6994,658-6-59527618382260398
Operating Profit Margin (%) 9.3%61.8%70.7%-0.3%-4.7%23.9%25.1%16.0%12.1%15.5%
Other Income + 83510914411380109142128141
Exceptional Items 0000000000
Interest 5556183711726363937
Depreciation 747372727379102175201213
Profit Before Tax -411,6054,67729-23560677395165404
Tax 95231,627-24-5129145844766
Profit After Tax -501,0813,05053-18431532312119338
PAT Margin (%) -5.8%39.3%46.3%2.5%-1.4%19.6%21.6%13.0%5.5%13.2%
Adjusted EPS (₹)-2.255.0156.83.5-0.922.327.616.25.917.7
Dividend Payout Ratio (%)0%29.10%10.20%142.70%-64.60%35.80%30.80%27.90%30.30%19.20%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 9531,9083,7943,5123,4953,9144,2814,4264,4544,758
Share Capital 40403939393939393939
Reserves 9131,8683,7553,4733,4563,8754,2424,3874,4154,719
Debt +547297666593297663741619585793
Long Term Debt136000000000
Short Term Debt412297666593297663741619585793
Minority Interest0000000000
Trade Payables86246380134257448412425399401
Others Liabilities 266288304200195411258231210214
Total Liabilities 1,8532,7395,1444,4384,2445,4365,6925,7015,6486,166

Fixed Assets

Net Fixed Assets +8858307857416917551,3561,8091,9321,782
Gross Block1,6661,6731,6911,7131,7131,8432,5353,1523,4453,487
Accumulated Depreciation7818449079721,0221,0881,1801,3431,5131,705
CWIP 121910137369647221271224
Investments 2312489421,2451,3581,1718591,2001,4001,478
Inventories2585111,3081,0055819781,4401,1941,2551,134
Trade Receivables3619731,187399289589489508445500
Cash Equivalents 88557437551602690410147250
Others Assets 109168347510402645386368398798
Total Assets 1,8532,7395,1444,4384,2445,4365,6925,7015,6486,166
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 1575941,488739716-141113612280213
PBT -411,6054,67729-23560677395160409
Adjustment 133120-27-31-7-18-2619238128
Changes in Working Capital 75-607-1535844749-555-390233-74-301
Tax Paid -10-523-1,627-104-2-128-148-35-45-22
Cash Flow From Investing Activity + -1-9-676-275-417-183-21-184-208-320
Capex -3-14-48-110-255-359-479-369-179-249
Net Investments -01-666-216-44145419127-26-44
Others 143850-118303958-4-28
Cash Flow From Financing Activity + -153-588-788-460-310344-100-324-15997
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 10-27200000000
Interest Paid -55-57-18-37-12-10-23-39-34-39
Dividend Paid 0-120-320-2890-12-154-163-87-37
Others -108-139-451-134-29736677-122-38173
Net Cash Flow 3-3244-1120-8104-88-10
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-5.1475.62107.011.46-0.5111.6412.997.162.677.34
ROCE (%)0.8286.49140.891.54-0.313.5714.668.564.058.34
Asset Turnover Ratio0.541.21.670.450.290.460.440.420.380.44
PAT to CFO Conversion(x)N/A0.550.4913.94N/A-0.330.211.962.350.63
Working Capital Days
Receivable Days11488.2059.80134.7010072.8079.6075.8080.1067
Inventory Days105.6050.9050.40196.50230.10129.10178.60200.20205.90169.40
Payable Days103.40213.90102.4057.8088.10155.20171.40132.70166.50137.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

HEG Ltd FAQs

The current trading price of HEG on 11-Sep-2026 16:59 is ₹237.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of HEG stood at ₹4,586.1 Cr

The latest P/E ratio of HEG as of 10-Sep-2026 is 21.00.

The latest P/B ratio of HEG as of 10-Sep-2026 is 1.04.

The 52-week high of HEG is ₹753.9 and the 52-week low is ₹237.7.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HEG is ₹2,637 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that HEG Ltd is a average quality company.

The key valuation ratios of HEG Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of HEG Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About HEG Ltd

HEG incorporated in 1972 is a public limited company incorporated. HEG, a premier company of the LNJ Bhilwara group, is India’s leading graphite electrode manufacturer. It has one of the largest integrated Graphite Electrode plants in the world, processing sophisticated UHP (Ultra High Power) Electrodes. The position the company enjoys in India and abroad is largely due to its commitment to constant upgradation of its product quality to match international standards and to meet new challenges to win and excel in all situations.

Business area of the company

HEG is a leading manufacturer and exporter of graphite electrodes in India and operates world's largest single-site integrated graphite electrodes plant.

Divisions

Graphite Electrodes: The main business of HEG is graphite which accounts for 80% of the revenue. Set up in 1977, in technical and financial collaboration with Societe Des Electrodes Et Refractaires Savoie (SERS), a subsidiary of Pechiney of France, HEG is now the largest integrated graphite plant in the world. Spread over an area of about 170 acres, HEG (graphite division) has facilities for production of Graphite Electrodes and Graphite Specialities. Its plant is located at Mandideep near Bhopal (MP).

Power Division: One of the major bottlenecks plaguing the Indian industry has been the shortage of power. At HEG Limited, it realized this as early as 1995 and overcame this problem by setting up the group’s first hydropower project of 13.5 MW rated capacity in Tawanagar, district Hoshanabad (M.P.) which was commissioned in 1997. The power generated at this unit is wheeled to the graphite plant at Mandideep. This not only ramped up the efficiency of the graphite plant but also opened a window of opportunity in power generation.

Carbon Speciality: HEG also makes Fine Grain Carbon Blocks for various applications on special orders. These blocks are used by the customers to make value added products like Heat Exchangers, etc.

Reward & Recognitions

  • Awarded ISO 9001:2015, ISO 14001:2015 and ISO 45001:2018 certifications.
  • Winner of the country’s top export award instituted by the Chemical & Allied Products Export Promotion Council (CAPEXIL) for outstanding exports for 19 consecutive years. For 2001-02, HEG was awarded the ‘Highest’ Export Award.
  • HEG has been regularly exporting electrodes since 1981 and today exports more than 70% of its production.
  • HEG’s graphite electrodes are exported to 30 countries around the world, including developed countries like USA, Canada, Germany, France, Italy, South Korea, Australia etc. - a reward for its commitment to World winning Quality and Performance.
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now