SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

HEG Ltd (HEG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509631 NSE: HEG Electrodes & Welding Equipment | Small Cap | HEG Share Price

₹521.85 -0.60 (-0.11%)

As on 02-Jul'26 16:59

HEG Ltd (HEG)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509631 NSE: HEG Electrodes & Welding Equipment | Small Cap | HEG Share Price

₹521.85 -0.60 (-0.11%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹10,071 Cr.
Current Price
₹521.9
52-Week Low / High
₹460 / 685
TTM EPS
₹9.4
TTM Sales
₹2,569 Cr.
Book Value per Share
₹223
P/E Ratio
55.73
Higher than its 5-year historical median
Industry PE
43.1
Price to Book (P/B)
2.34
Higher than its 5-year historical median
Price to Sales (P/S)
3.92
Higher than its 5-year historical median
EV/EBITDA
21.73
Higher than its 5-year historical median
Dividend Yield
0.65%
Profitability Efficiency
Return on Equity (ROE)
4.27%
Underperforms industry median
Return on Capital Employed (ROCE)
5.76%
Underperforms industry median
Return on Assets (ROA)
3.27%
Operating Profit Margin
19.1%
Net Profit Margin
7.04%
Gross Profit Margin
17.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
19.31%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
55.19%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
78.38%
Asset Quality
Promoter Holding
56.28%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹4,265 Cr.
Equity
₹38.6 Cr.
Face Value
₹2
All Time Low / High
₹2.54 / 990.00

HEG stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is HEG Ltd a good quality company?
HEG Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does HEG Ltd performance compare with that of its Peers?
Q.1 Revenue growth of HEG Ltd vs industry peers?
HEG Ltd revenue CAGR is 0.03%, compared to the industry median CAGR of 7.29%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of HEG Ltd?
Promoters hold 56.28% of the HEG Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of HEG Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 34% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
HEG Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 0.9%90.7%144.7%1.6%-0.5%13%13.5%7.3%3.9%5.8%-
Value Creation
Index
-0.95.79.7-0.9-1.0-0.10.0-0.5-0.7-0.6-

Growth Parameters

Sales 8602,7506,5932,1491,2562,2022,4672,3952,1532,5692,569
Sales YoY Gr.-219.8%139.7%-67.4%-41.5%75.3%12.1%-2.9%-10.1%19.3%-
Adj EPS -2.553.5158.62.2-1.320.323.411.97.512.59.4
YoY Gr.-NA196.5%-98.6%-157.1%NA15.1%-49.1%-37.1%67%-
BVPS (₹) 43.690.5192.7177.4176.1195.7211.3214.8215.5223223
Adj Net
Profit
-50.11,0693,06043.3-24.6392451230144241181
Cash Flow from Ops. 1575941,488739716-141114615319355-
Debt/CF from Ops. 4.40.50.50.80.4-4.76.511.82.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 12.9%15.4%1.4%19.3%
Adj EPS NANA-18.8%67%
BVPS19.9%4.8%1.8%3.5%
Share Price 32.2% 3.5% 16.9% 3.2%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
-5.679.8110.71.2-0.710.911.55.63.55.74.2
Op. Profit
Mgn %
9.461.870.9-0.2-4.224.125.1161519.18.8
Net Profit
Mgn %
-5.838.946.42-217.818.39.66.79.47
Debt to
Equity
0.80.20.20.20.10.20.20.20.10.20
Working Cap
Days
292157124403461288333332348303181
Cash Conv.
Cycle
193945928826612918820220817096

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales8602,7506,5932,1491,2562,2022,4672,3952,1532,569
Operating Expenses + 7801,0511,9352,1551,3151,6741,8482,0111,8922,164
Manufacturing Costs384509385316288495565538579631
Material Costs2442841,1161,6228108309161,1519041,063
Employee Cost 59112198665580929597124
Other Costs 93146236151163270275227312346
Operating Profit 801,6994,658-6-59527620384261405
Operating Profit Margin (%) 9.3%61.8%70.7%-0.3%-4.7%23.9%25.1%16.0%12.1%15.8%
Other Income + 8351091441138010914212792
Exceptional Items 0000000000
Interest 5556183711726363937
Depreciation 747372727379102175201213
Profit Before Tax -411,6054,67729-31520600315148246
Tax 95231,627-24-5129145844766
Profit After Tax -501,0813,05053-25391456232101181
PAT Margin (%) -5.8%39.3%46.3%2.5%-2.0%17.7%18.5%9.7%4.7%7.0%
Adjusted EPS (₹)-2.554.1158.12.8-1.320.223.612.05.39.4
Dividend Payout Ratio (%)0%29.60%10.10%180.80%-45.80%39.50%36%37.50%34.30%36.30%

Valuation of HEG - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 8721,8093,7193,4233,3993,7774,0774,1454,1604,303
Share Capital 40403939393939393939
Reserves 8321,7693,6803,3843,3603,7384,0394,1064,1214,265
Debt +547297666593297663741619585793
Long Term Debt136000000000
Short Term Debt412297666593297663741619585793
Minority Interest0000000000
Trade Payables86246380134257448412425398388
Others Liabilities 266288304200195411258227203209
Total Liabilities 1,7722,6405,0704,3504,1485,2995,4885,4175,3465,694

Fixed Assets

Net Fixed Assets +8858307857416917551,3561,7761,8941,742
Gross Block1,6661,6731,6911,7131,7131,8432,5353,1183,4043,444
Accumulated Depreciation7818449079721,0221,0881,1801,3431,5101,701
CWIP 12191013736964721942144
Investments 1501498671,1561,2611,0346649961,2311,637
Inventories2585111,3081,0055819781,4401,1941,2551,134
Trade Receivables3619731,187399289589489508440499
Cash Equivalents 8855743755160268238311868
Others Assets 109168347510402645386365386570
Total Assets 1,7722,6405,0704,3504,1485,2995,4885,4175,3465,694

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 1575941,488739716-141114615319355
PBT -411,6054,67729-31520600315148246
Adjustment 133120-27-3102252101252282
Changes in Working Capital 75-607-1535844749-555-390234-35-153
Tax Paid -10-523-1,627-104-2-128-148-35-45-20
Cash Flow From Investing Activity + -1-9-676-275-417-183-31-205-246-453
Capex -3-14-48-110-255-359-479-320-177-116
Net Investments -01-666-216-44145419127-24-313
Others 143850-1183029-12-45-24
Cash Flow From Financing Activity + -153-588-788-460-310344-100-324-15997
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 10-27200000000
Interest Paid -55-57-18-37-12-10-23-39-34-39
Dividend Paid 0-120-320-2890-12-154-163-87-37
Others -108-139-451-134-29736677-122-38173
Net Cash Flow 3-3244-1120-1786-87-2

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)-5.5880.68110.371.49-0.7410.8911.65.632.444.27
ROCE (%)0.8690.73144.651.57-0.512.9713.537.333.935.76
Asset Turnover Ratio0.561.251.710.460.30.470.460.440.40.47
PAT to CFO Conversion(x)N/A0.550.4913.94N/A-0.360.252.653.161.96
Working Capital Days
Receivable Days11488.2059.80134.7010072.8079.6075.8079.7066.60
Inventory Days105.6050.9050.40196.50230.10129.10178.60200.20205.90169.40
Payable Days103.40213.90102.4057.8088.10155.20171.40132.70166.30135

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

HEG Ltd FAQs

The current trading price of HEG on 02-Jul-2026 16:59 is ₹521.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of HEG stood at ₹10,070.5 Cr

The latest P/E ratio of HEG as of 01-Jul-2026 is 55.73.

The latest P/B ratio of HEG as of 01-Jul-2026 is 2.34.

The 52-week high of HEG is ₹685.1 and the 52-week low is ₹459.9.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HEG is ₹2,569 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that HEG Ltd is a average quality company.

The key valuation ratios of HEG Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of HEG Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About HEG Ltd

HEG incorporated in 1972 is a public limited company incorporated. HEG, a premier company of the LNJ Bhilwara group, is India’s leading graphite electrode manufacturer. It has one of the largest integrated Graphite Electrode plants in the world, processing sophisticated UHP (Ultra High Power) Electrodes. The position the company enjoys in India and abroad is largely due to its commitment to constant upgradation of its product quality to match international standards and to meet new challenges to win and excel in all situations.

Business area of the company

HEG is a leading manufacturer and exporter of graphite electrodes in India and operates world's largest single-site integrated graphite electrodes plant.

Divisions

Graphite Electrodes: The main business of HEG is graphite which accounts for 80% of the revenue. Set up in 1977, in technical and financial collaboration with Societe Des Electrodes Et Refractaires Savoie (SERS), a subsidiary of Pechiney of France, HEG is now the largest integrated graphite plant in the world. Spread over an area of about 170 acres, HEG (graphite division) has facilities for production of Graphite Electrodes and Graphite Specialities. Its plant is located at Mandideep near Bhopal (MP).

Power Division: One of the major bottlenecks plaguing the Indian industry has been the shortage of power. At HEG Limited, it realized this as early as 1995 and overcame this problem by setting up the group’s first hydropower project of 13.5 MW rated capacity in Tawanagar, district Hoshanabad (M.P.) which was commissioned in 1997. The power generated at this unit is wheeled to the graphite plant at Mandideep. This not only ramped up the efficiency of the graphite plant but also opened a window of opportunity in power generation.

Carbon Speciality: HEG also makes Fine Grain Carbon Blocks for various applications on special orders. These blocks are used by the customers to make value added products like Heat Exchangers, etc.

Reward & Recognitions

  • Awarded ISO 9001:2015, ISO 14001:2015 and ISO 45001:2018 certifications.
  • Winner of the country’s top export award instituted by the Chemical & Allied Products Export Promotion Council (CAPEXIL) for outstanding exports for 19 consecutive years. For 2001-02, HEG was awarded the ‘Highest’ Export Award.
  • HEG has been regularly exporting electrodes since 1981 and today exports more than 70% of its production.
  • HEG’s graphite electrodes are exported to 30 countries around the world, including developed countries like USA, Canada, Germany, France, Italy, South Korea, Australia etc. - a reward for its commitment to World winning Quality and Performance.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: