Alligator Designs Pvt Ltd. - (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Electronics - Components | Small Cap

BSE Share Price
Not Listed

Alligator Designs Pvt Ltd. - (Amalgamated) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Electronics - Components | Small Cap

DeciZen - make an informed investing decision on Alligator Designs

Based on:

M-Cap below 100cr DeciZen not available

Alligator Designs Pvt Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Alligator Designs:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 9.2%17.2%8.7%-19.2%16.7%3.3%8.5%5.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 89.2015.724.816.416.217.718
Sales YoY Gr.-14.1%-100%NA58.3%-33.7%-1.5%9.4%-
Adj EPS 3.66.66.9-18.5-4-19.9-1.4-0.70
YoY Gr.-84.2%4.4%-366.9%NANANANA-
BVPS (₹) 1219.1267.53.5-16.45.86.20
Adj Net
Profit
0.30.50.5-1.4-0.3-1.5-0.9-0.60
Cash Flow from Ops. 000-3.51.50.82.11.1-
Debt/CF from Ops. 000-3.67.614.46.810.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA-10.6%9.4%
Adj EPS NA-162.3%NANA
BVPSNA-25%20.4%6.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
25.835.227.8-110.1-72.3309.8-69.4-12.30
Op. Profit
Mgn %
5.66.60-1010.4511.27.8NAN
Net Profit
Mgn %
3.45.40-8.9-1.2-9.1-5.7-3.30
Debt to
Equity
4.122.722.441.5-9.23.72.1-
Working Cap
Days
024603002383553242930
Cash Conv.
Cycle
0-9870-9681532512622380

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Alligator Designs Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 17.7 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -3 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 77.3

Management X-Ray of Alligator Designs:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Alligator Designs - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Alligator Designs

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales8.039.16015.6524.7716.4316.1917.71
Operating Expenses 7.578.56017.2122.2115.6014.3816.36
Manufacturing Costs2.47000000.600.51
Material Costs2.1100014.899.048.489.51
Employee Cost 0000003.794.41
Other Costs 2.998.56017.217.316.561.501.94
Operating Profit 0.450.600-1.562.560.831.821.35
Operating Profit Margin (%) 5.6%6.6%--10.0%10.3%5.0%11.2%7.6%
Other Income 0.030.250.520.110.080.040.150.09
Interest 00002.532.522.441.81
Depreciation 0.050.0500.500.600.510.760.51
Exceptional Items 00000000
Profit Before Tax 0.430.800.52-1.96-0.48-2.16-1.23-0.87
Tax 0.160.270-0.57-0.18-0.67-0.36-0.27
Profit After Tax 0.270.530.52-1.38-0.30-1.50-0.87-0.60
PAT Margin (%) 3.4%5.8%--8.8%-1.2%-9.1%-5.4%-3.4%
Adjusted EPS (₹)3.67.16.9-18.5-4.0-19.9-1.3-0.7
Dividend Payout Ratio (%)42%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 0.901.431.950.570.26-1.233.905.55
Share Capital 0.750.750.750.750.750.756.759
Reserves 0.150.681.20-0.18-0.49-1.98-2.85-3.45
Minority Interest00000000
Debt3.642.915.2312.641111.2911.4011.34
Long Term Debt3.642.912.737.666.566.206.056
Short Term Debt002.504.984.445.085.355.34
Trade Payables1.232.251.4123.390.461.630.78
Others Liabilities 0.541.826.094.778.488.422.360.66
Total Liabilities 6.328.4114.6819.9723.1418.9419.2918.32

Fixed Assets

Gross Block0.440.571.863.984.274.524.594.69
Accumulated Depreciation0.280.3301.021.622.132.853.35
Net Fixed Assets 0.160.241.862.962.652.391.741.34
CWIP 00000000
Investments 00000000
Inventories1.653.434.388.908.637.918.619.20
Trade Receivables3.593.535.494.958.765.515.364.86
Cash Equivalents 0.500.811.671.381.711.601.941.82
Others Assets 0.410.401.271.781.381.531.641.10
Total Assets 6.328.4114.6819.9723.1418.9419.2918.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity -3.521.460.782.141.14
PBT -1.96-0.48-2.16-1.23-0.87
Adjustment 2.563.202.963.092.27
Changes in Working Capital -3.95-1.27-0.010.28-0.25
Tax Paid -0.180000
Cash Flow From Investing Activity -1.54-0.24-0.22-0.07-0.02
Capex -1.60-0.29-0.26-0.10-0.11
Net Investments 00000
Others 0.060.050.040.030.08
Cash Flow From Financing Activity 4.77-0.87-0.64-1.73-1.24
Net Proceeds from Shares 00062.25
Net Proceeds from Borrowing 4.312.201.25-5.65-2.62
Interest Paid -2.02-2.53-2.53-2.34-0.86
Dividend Paid 00000
Others 2.48-0.540.650.27-0.01
Net Cash Flow -0.290.34-0.070.34-0.12

Finance Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)30.1145.5130.7-110.13-72.32N/A-65.11-12.81
ROCE (%)9.1617.158.74-19.216.73N/A8.485.23
Asset Turnover Ratio1.381.3100.941.220.820.91.02
PAT to CFO Conversion(x)-13.042.751.5N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days15013501179515011597
Inventory Days69960149121174175170
Payable Days21300066784546

Alligator Designs Pvt Ltd. - (Amalgamated) Stock News

Alligator Designs Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Alligator Designs on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Alligator Designs stood at ₹0.00.
The latest P/E ratio of Alligator Designs as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Alligator Designs as of 31-Dec-1969 is 0.00.
The 52-week high of Alligator Designs is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Alligator Designs is ₹17.71 ( Cr.) .

About Alligator Designs Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×