Skip to main content

MoneyWorks4Me

CWD Ltd (543378)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543378 NSE: Electronics - Components | Small Cap | CWD Share Price

₹253.85 -11.15 (-4.21%)

As on 08-Nov'26 16:59

CWD Ltd (543378)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543378 NSE: Electronics - Components | Small Cap | CWD Share Price

₹253.85 -11.15 (-4.21%)

As on 08-Nov'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹653 Cr.
Current Price
₹253.9
52-Week Low / High
₹248 / 425
TTM EPS
₹4.5
TTM Sales
₹142 Cr.
Book Value per Share
₹117.7
P/E Ratio
58.72
Lower than its 5-year historical median
Industry PE
44.4
Price to Book (P/B)
2.25
Lower than its 5-year historical median
Price to Sales (P/S)
4.60
Lower than its 5-year historical median
EV/EBITDA
25.20
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
16.10%
Outperforms industry median
Return on Capital Employed (ROCE)
17.95%
Outperforms industry median
Return on Assets (ROA)
6.89%
Outperforms industry median
Operating Profit Margin
15.6%
Outperforms industry median
Net Profit Margin
7.84%
Outperforms industry median
Gross Profit Margin
15%
Outperforms industry median
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
343.25%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
205.89%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
343.03%
Asset Quality
Promoter Holding
55.80%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹265 Cr.
Equity
₹24.6 Cr.
Face Value
₹10
All Time Low / High
₹36.00 / 485.00

CWD stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Undervalued

Price Trend

Weak
Q.1 Is CWD Ltd a good quality company?
CWD Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does CWD Ltd performance compare with that of its Peers?
Q.1 Revenue growth of CWD Ltd vs industry peers?
CWD Ltd revenue CAGR is 111.02%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of CWD Ltd?
Promoters hold 55.80% of the CWD Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of CWD Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 39.04% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
CWD Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % ⓘ-44.4%37.4%19.8%32.4%14.4%8.2%9.8%19.3%-
Value Creation
Index ⓘ
NA1.70.41.30.0-0.4-0.30.4-

Growth Parameters ⓘ

Sales ⓘ02.42.514.822.72132.9146146
Sales YoY Gr.-5,775%4.3%505.3%53.2%-7.7%56.8%343.3%-
Adj EPS ⓘ-24.80.40.81.31.20.61.15.65
YoY Gr.-NA108.1%70.1%-12.2%-51.3%100%397.3%-
BVPS (₹) ⓘ-144.7-3.60.810.511.712.318.646.3118
Adj Net
Profit ⓘ
-0.50.31.12.42.112.112.412
Cash Flow from Ops. ⓘ-0.7-10.62.8-3.1-3.51.8-49.1-
Debt/CF from Ops. ⓘ-5.1-67.31-1.6-3.34.9-1.6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA126.4%85.8%343.3%
Adj EPS ⓘNA48.6%69.2%397.3%
BVPSⓘNA126.8%58.1%148.5%
Share Price - 38.2% 16.6% -23%

Key Financial Parameters ⓘ

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity % ⓘ
17.1-9.2-147.523.710.34.1514.46.1
Op. Profit
Mgn % ⓘ
-513.331.941.432.826.125.421.716.2NAN
Net Profit
Mgn % ⓘ
-1441.51143.6169.14.86.58.58.4
Debt to
Equity ⓘ
-1.1-2.34.10.20.20.50.20.8-
Working Cap
Days ⓘ
02034502112754173842280
Cash Conv.
Cycle ⓘ
08023583131290194890

Valuation of CWD - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales3315232133142
Operating Expenses ⓘ + 2210171626120
Manufacturing Costs0002000
Material Costs11491112112
Employee Cost 0023353
Other Costs ⓘ 1033294
Operating Profit ⓘ 11565722
Operating Profit Margin (%) 33.8%41.2%33.7%26.1%25.4%21.7%15.4%
Other Income ⓘ + 0010015
Exceptional Items ⓘ 0-000000
Interest ⓘ 0000125
Depreciation ⓘ 0013333
Profit Before Tax ⓘ 11432318
Tax ⓘ -0-111017
Profit After Tax 11321311
PAT Margin (%) 17.0%40.3%20.7%9.5%5.4%7.6%7.8%
Adjusted EPS (₹)0.71.01.71.20.61.35.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + -2220222336102
Share Capital ⓘ 0.332.763.613.613.613.8022.21
Reserves ⓘ -3-11618193280
Debt +643512878
Long Term Debt42134416
Short Term Debt22229562
Minority Interest000000-0
Trade Payables012111236
Others Liabilities ⓘ 0066102624
Total Liabilities ⓘ 4731344783240

Fixed Assets

Net Fixed Assets ⓘ +0111119835
Gross Block021315161848
Accumulated Depreciation002471013
CWIP ⓘ 1111348
Investments ⓘ 0000000
Inventories1377101958
Trade Receivables1118131735
Cash Equivalents 005152757
Others Assets ⓘ 11565745
Total Assets ⓘ 4731344783240
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity ⓘ + -103-3-53-48
PBT ⓘ 11432318
Adjustment ⓘ 1123446
Changes in Working Capital ⓘ -2-2-3-9-10-4-61
Tax Paid ⓘ 01-0-0-0-1-5
Cash Flow From Investing Activity ⓘ + -1-1-11-3-3-3-31
Capex -0-1-11-2-3-3-34
Net Investments 000-0000
Others ⓘ -100-0004
Cash Flow From Financing Activity ⓘ + 211311222109
Net Proceeds from Shares ⓘ 0215003144
Net Proceeds from Borrowing ⓘ 0-2-121-012
Interest Paid ⓘ -0-0-0-0-1-1-5
Dividend Paid ⓘ 0000000
Others ⓘ 20-1012-759
Net Cash Flow ⓘ 0-05-452230
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)N/A029.1110.365.058.4916.1
ROCE (%)N/A24.8632.2713.97.899.5117.95
Asset Turnover Ratio0.720.60.790.70.520.510.88
PAT to CFO Conversion(x)-101-1.5-51-4.36
Working Capital Days
Receivable Days7870.5024.6073.9018416967.70
Inventory Days170.20241.90124.10111149.20161.3098.80
Payable Days196.40266.20139.4060.4039.40209.6078.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Annual reports

No annual reports available.

Concalls

No concalls available.

CWD Ltd FAQs

The current trading price of CWD on 08-Nov-2026 16:59 is ₹253.8.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 07-Nov-2026 the market cap of CWD stood at ₹652.8 Cr

The latest P/E ratio of CWD as of 07-Nov-2026 is 53.01.

The latest P/B ratio of CWD as of 07-Nov-2026 is 2.25.

The 52-week high of CWD is ₹425.0 and the 52-week low is ₹248.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of CWD is ₹146 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that CWD Ltd is a below average quality company.

The key valuation ratios of CWD Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of CWD Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About CWD Ltd

The company was incorporated as “CWD Innovation Private Limited” on May 30, 2016 under the Companies Act, 2013 with the Registrar of Companies, Mumbai. The status of the Company was changed to public limited and the name of the company was changed to CWD Innovation Limited
vide Special Resolution dated January 30, 2021.The fresh certificate of incorporation consequent to conversion was issued on February 18, 2021 by the Registrar of Companies, Mumbai. Further, the name of the company was changed to “CWD Limited” vide special resolution passed by the shareholders of the company in their meeting held on July 24, 2021 and a fresh Certificate of Incorporation consequent to the change of name was granted to the company on August 11, 2021, by the Registrar of Companies, Mumbai.

CWD stands for Connected Wireless Devices. The company is an Information and Communication Technology (ICT) based company that designs, develops, manufactures, and sells integrated solutions combining the power of software and electronics. All products that are designed and developed in the company are focused on wireless technologies either on short range radio technology like NFC, Bluetooth BLE, WiFi, Zigbee; mid range systems like LORA or long-range communication systems like 5G LTE, NB-IOT, LTE CAT M1 etc.

The company is registered as a start-up with DIPP, with a focus to provide innovative, cost-effective, and comprehensive solutions, products with strategic partnerships for best engineering and support and distribution of its products.

The company is a fully integrated end-to-end integrated solution provider and original equipment manufacturers (OEMs) with capabilities ranging from global sourcing, manufacturing, quality testing, packaging, and logistics. It is an innovation-driven company with strong focus on research and development (R&D), which allows it to develop new products suited to customer requirements and helping them to stay ahead of the curve. It develops and designs products in-house at its own R&D unit. It manufactures and supplies these products to customers globally who in turn distribute these products under their own brands.

It has developed R&D capabilities that include electronics hardware designing, system architecture, mechanical and product designing, prototyping, and testing. Apart from undertaking designing, the company also assists its customers in cost reduction through product engineering.

Business area of the company

The company operates mainly through the segments of Consumer Electronics and Design and Development of Technology Solutions for various Enterprises and Businesses. Its diversified product portfolio includes Smart Medical Consumer Electronics, Products for Vaccine Tracking and Delivery, Tracking devices for Farm Cattle that monitor both movement and health, Electronics for converting Electric Power meter into a Smart Power meter, Employee Safety and
Identity Solutions, Electronics that once embedded provide Smart Lighting capabilities to enterprises and consumers reducing their costs, Bluetooth Low Energy Modules that can be used across various white goods and projects etc. The company’s comprehensive suite of innovative technology allows it to attract new customers and expand existing customer relationships.

Milestones / Achievements

  • 2016: Incorporation of Company as CWD Innovation Pvt. Ltd.
  • 2017: Filed Patent on “A Daisy Chainable Intelligent Modular Switch” Recognized as a startup by the Department of Industrial Policy and Promotion.
  • 2018: Developed World’s first BLE Module with MESH SDK.
  • 2019: Acquisition of 100.00% of the paid-up equity share capital of CWD Innovations HK Limited.
  • 2020: Acquisition of 99.98% of the paid-up equity share capital of CWD Manufacturing Private Limited.
  • 2021: Acquisition of 99.98% of the paid-up equity share capital of SDG Global Private Limited.
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now