SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Emkay Taps And Cutting Tools Ltd (EMKAYTOOLS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: EMKAYTOOLS Engineering - Industrial Equipments | Small Cap | Emkay Taps & Cutting Share Price

BSE Share Price
Not Listed

Emkay Taps And Cutting Tools Ltd (EMKAYTOOLS)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: EMKAYTOOLS Engineering - Industrial Equipments | Small Cap | Emkay Taps & Cutting Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹100 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹7.6
TTM Sales
₹32.6 Cr.
Book Value per Share
₹269.6
P/E Ratio
12.27
Higher than its 5-year historical median
Industry PE
58.3
Price to Book (P/B)
0.35
Lower than its 5-year historical median
Price to Sales (P/S)
3.06
Lower than its 5-year historical median
EV/EBITDA
9.78
Higher than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
9.14%
Underperforms industry median
Return on Capital Employed (ROCE)
10.45%
Underperforms industry median
Return on Assets (ROA)
8.43%
Operating Profit Margin
-55.1%
Net Profit Margin
64.05%
Gross Profit Margin
71.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-59.53%
Operating Profit Growth (1 Year)
-
-152.48%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-62.7%
Asset Quality
Promoter Holding
74.99%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹277 Cr.
Equity
₹10.7 Cr.
Face Value
₹10
All Time Low / High
- / -

Emkay Taps And Cutting Tools stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Emkay Taps And Cutting Tools Ltd a good quality company?
Emkay Taps And Cutting Tools Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Emkay Taps And Cutting Tools Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Emkay Taps And Cutting Tools Ltd vs industry peers?
Emkay Taps And Cutting Tools Ltd revenue CAGR is -3.75%, compared to the industry median CAGR of 3.04%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Emkay Taps And Cutting Tools Ltd?
Promoters hold 74.99% of the Emkay Taps And Cutting Tools Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Valuation ratios of Emkay Taps And Cutting Tools Ltd vs historical?
The current P/E ratio of 4.09 is lower than its historical median of 9.23, indicating that the stock is trading below its historical average valuation.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Emkay Taps And Cutting Tools Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 28.8%22.1%26.3%12%15.9%21.5%26.8%27.3%33.7%10.5%-
Value Creation
Index
1.10.60.9-0.10.10.50.91.01.4-0.3-

Growth Parameters

Sales 44.547.653.964.250.756.370.888.610341.933
Sales YoY Gr.-6.9%13.2%19.1%-21%11.1%25.8%25.2%16.7%-59.5%-
Adj EPS 15.411.8191713.424.934.845.268.420.17.6
YoY Gr.--23.1%60.4%-10.4%-21%85.8%39.4%30.1%51.2%-70.6%-
BVPS (₹) 67.67997.3101.7114.1136.6169.6211.7280.1269.6269.6
Adj Net
Profit
16.412.620.218.114.326.637.148.372.921.48
Cash Flow from Ops. 5.211.719.213.817.915.332.125.424.919.3-
Debt/CF from Ops. 0.40.40.20.20.200.10.20.30.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -0.7%-3.8%-16.1%-59.5%
Adj EPS 3%8.4%-16.7%-70.6%
BVPS16.6%18.8%16.7%-3.8%
Share Price - -6.8% -42.4% -63.9%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
25.216.121.517.112.419.922.723.727.87.32.8
Op. Profit
Mgn %
37.939.442.544.740.241.147.549.146.5-55.1NAN
Net Profit
Mgn %
36.826.537.628.228.347.352.454.470.551.224.9
Debt to
Equity
00.100000000-
Working Cap
Days
1701881621702382061711561733220
Cash Conv.
Cycle
1291461161021501178277831510

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales44.5347.6053.8964.1850.6856.2870.8188.62103.4541.87
Operating Expenses + 31.1430.1231.5554.0330.5337.1640.6451.0559.5464.92
Manufacturing Costs12.6613.6515.7018.3513.4813.6618.1421.0823.850.60
Material Costs6.875.757.418.818.7411.617.7510.2815.0440.64
Employee Cost 2.402.653.243.903.693.564.916.076.650.29
Other Costs 9.218.075.2122.974.638.329.8413.6313.9923.38
Operating Profit 13.3917.4822.3310.1620.1419.1230.1637.5643.92-23.05
Operating Profit Margin (%) 30.1%36.7%41.4%15.8%39.7%34.0%42.6%42.4%42.5%-55.1%
Other Income + 8.153.426.785.951.6713.3717.3122.3449.0454.49
Exceptional Items 0000000000
Interest 0.220.400.480.350.110.070.150.170.270.07
Depreciation 2.222.843.162.932.993.373.333.112.610.24
Profit Before Tax 19.1017.6625.4712.8318.7129.054456.6290.0831.13
Tax 5.065.815.587.564.515.228.7412.4918.184.31
Profit After Tax 14.0511.8519.895.2714.2023.8335.2644.1371.9026.82
PAT Margin (%) 31.5%24.9%36.9%8.2%28.0%42.3%49.8%49.8%69.5%64.1%
Adjusted EPS (₹)13.211.118.64.913.322.333.041.467.425.1
Dividend Payout Ratio (%)0%3%2.70%10.10%3%0%0%0%0%0%

Valuation of Emkay Taps & Cutting - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 72.3684.45103.93108.55121.76145.75181.02225.92298.91287.69
Share Capital 1.781.781.7810.6710.6710.6710.6710.6710.6710.67
Reserves 70.5882.68102.1597.88111.09135.08170.34215.25288.24277.02
Debt +2.275.104.272.873.3602.775.236.364
Long Term Debt0.021.820.700.01000.630.1300
Short Term Debt2.243.283.582.853.3602.145.106.364
Minority Interest0000000000
Trade Payables1.842.304.274.172.342.703.945.124.260
Others Liabilities 4.275.385.3812.398.8510.3615.7320.5827.927.15
Total Liabilities 80.7397.24117.85127.98136.31158.81203.45256.84337.44298.83

Fixed Assets

Net Fixed Assets +16.3918.1516.9917.1120.9519.0619.0316.4513.852.15
Gross Block37.1741.5243.4146.3253.0854.5657.5658.0256.1114.88
Accumulated Depreciation20.7823.3726.4229.2132.1335.5038.5241.5742.2612.73
CWIP 00.5301.440.080.080000
Investments 36.3548.5570.8065.0478.3698.65144.10187.47254.75282.94
Inventories12.4413.0312.2616.4115.186.1710.4817.0616.370
Trade Receivables11.0313.3215.1316.5113.9418.0517.4019.6423.790.12
Cash Equivalents 1.650.961.201.411.370.811.241.293.751.59
Others Assets 2.862.681.4710.056.431611.1914.9324.9312.03
Total Assets 80.7397.24117.85127.98136.31158.81203.45256.84337.44298.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 5.1911.7019.2113.7717.9315.2532.1425.4424.9019.28
PBT 19.1017.6625.4712.8318.7129.054456.6290.0831.13
Adjustment -2.331.05-2.6415.751.60-5.95-10.39-13.03-41.57-35.34
Changes in Working Capital -5.79-1.913.14-7.72.93-2.156.38-5.53-4.4829.12
Tax Paid -5.79-5.11-6.76-7.11-5.31-5.70-7.85-12.62-19.13-5.61
Cash Flow From Investing Activity + -5.88-14.89-17.31-11.27-17.25-12.41-34.85-27.71-22.9719.25
Capex -4.61-5.07-1.41-4.43-5.39-1.48-2.47-0.52-0.1411.46
Net Investments 00-22.255.76-13.31-20.29-45.45-43.37-67.28-28.19
Others -1.28-9.826.34-12.591.469.3613.0716.1744.4535.98
Cash Flow From Financing Activity + 0.482.50-1.67-2.29-0.72-3.403.152.320.53-40.69
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.121.80-1.13-0.68-0.0100.63-0.50-0.130
Interest Paid -0.12-0.34-0.41-0.24-0.06-0.04-0.11-0.14-0.23-0.07
Dividend Paid 00-0.43-0.64-1.1600000
Others 0.721.040.30-0.720.51-3.362.642.960.88-40.62
Net Cash Flow -0.21-0.690.240.21-0.04-0.570.440.052.46-2.16

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)21.5915.1621.154.9612.3317.8121.5821.6927.49.14
ROCE (%)28.8222.0626.2912.0215.9221.526.7527.3133.6510.45
Asset Turnover Ratio0.680.60.60.630.460.450.470.460.410.14
PAT to CFO Conversion(x)0.370.990.972.611.260.640.910.580.350.72
Working Capital Days
Receivable Days75.2083.3080.2075.1092.308776.4063.8064.5099.80
Inventory Days80.6087.1071.306895.7058.1035.9047.5049.700
Payable Days111.40131.20161.70174.8013679.20156.20160.70113.7019.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Emkay Taps And Cutting Tools Ltd FAQs

The current trading price of Emkay Taps & Cutting on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Emkay Taps & Cutting stood at ₹99.56 Cr

The latest P/E ratio of Emkay Taps & Cutting as of 31-Dec-1969 is 12.27.

The latest P/B ratio of Emkay Taps & Cutting as of 31-Dec-1969 is 0.35.

The 52-week high of Emkay Taps & Cutting is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Emkay Taps & Cutting is ₹32.59 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Emkay Taps And Cutting Tools Ltd is a good quality company.

The key valuation ratios of Emkay Taps And Cutting Tools Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Emkay Taps And Cutting Tools Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Emkay Taps And Cutting Tools Ltd

Emkay Taps and Cutting Tools (ETCTL) was established in 1995 and EMKAYTOOLS is its brand name as well as NSE symbol. The company is engaged in manufacturing and sale of cutting tools and also power generation through its wind mills. The company has emerged as a leader in the thread cutting tools domain by offering superior value to its customers. The company has gained its customers’ trust and supports through its total commitment to consistent technological advancement. Ensuring the right product for each customer specific production requirement and timely deliveries has given it a tremendous competitive advantage in this high-precision industry.

The company was originally incorporated on July 27, 1995 as a Private Limited Company under the name and style of 'Emkay Taps and Cutting Tools Private Limited’ under the provisions of the Companies Act, 1956 with the Registrar of Companies, Maharashtra, Mumbai. Subsequently, the company was converted into a Public Limited Company pursuant to Shareholders’ Resolution passed at the Extra Ordinary General Meeting held on April 08, 2015 and the name of the company was changed to 'Emkay Taps and Cutting Tools Limited‘ vide a fresh Certificate dated April 24, 2015 issued by the Registrar of Companies, Maharashtra, Mumbai.

Business area of the company

ETCTL is engaged in the business of Manufacture of Taps & Cutting Tools and Production of Power through Windmill.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: