MoneyWorks4Me

Kilburn Engineering Ltd (KLBRENG-B)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522101 NSE: KLBRENG-B Engineering - Industrial Equipments | Small Cap | Kilburn Engineering Share Price

₹486 8.45 (1.77%)

As on 11-Sep'26 16:01

Kilburn Engineering Ltd (KLBRENG-B)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522101 NSE: KLBRENG-B Engineering - Industrial Equipments | Small Cap | Kilburn Engineering Share Price

₹486 8.45 (1.77%)

As on 11-Sep'26 16:01

Key Metrics
Valuation Multiples
Market Cap
₹2,674 Cr.
Current Price
₹486
52-Week Low / High
₹334 / 618
TTM EPS
₹15.7
TTM Sales
₹617 Cr.
Book Value per Share
₹142.2
P/E Ratio
30.40
Lower than its 5-year historical median
Industry PE
58.3
Price to Book (P/B)
3.36
Lower than its 5-year historical median
Price to Sales (P/S)
4.34
In line with its 5-year historical median
EV/EBITDA
17.77
Lower than its 5-year historical median
Dividend Yield
0.41%
Profitability Efficiency
Return on Equity (ROE)
19.61%
Outperforms industry median
Return on Capital Employed (ROCE)
21.94%
Outperforms industry median
Return on Assets (ROA)
9.97%
Operating Profit Margin
24%
Net Profit Margin
14.7%
Gross Profit Margin
21.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
14.42%
Operating Profit Growth (1 Year)
-
32.8%
Net Profit Growth (1 Year)
-
23.45%
Asset Quality
Promoter Holding
44.53%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹740 Cr.
Equity
₹56 Cr.
Face Value
₹10
All Time Low / High
₹0.54 / 618.40

Kilburn Engineering stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Overvalued

Price Trend

Strong
Q.1 Is Kilburn Engineering Ltd a good quality company?
Kilburn Engineering Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kilburn Engineering Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kilburn Engineering Ltd vs industry peers?
Kilburn Engineering Ltd revenue CAGR is 20.67%, compared to the industry median CAGR of 6.62%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kilburn Engineering Ltd?
Promoters hold 44.53% of the Kilburn Engineering Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kilburn Engineering Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 24.1% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kilburn Engineering Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.9%14.5%9.8%11.9%11.1%-63.8%8.6%29.4%26.8%20%-
Value Creation
Index
-0.10.0-0.3-0.2-0.2-5.6-0.41.10.90.4-

Growth Parameters

Sales 13513610514413188.4123222293336412
Sales YoY Gr.-0.7%-22.7%36.9%-8.8%-32.6%38.8%80.5%32.4%14.4%-
Adj EPS 76.82.24.43.7-10.56.59.411.510.6
YoY Gr.--3.7%-68%100.5%-15.6%-127.3%NA1306.5%45.4%22.2%-
BVPS (₹) 77.679.580.274.77816.920.729.252.781.4132.6
Adj Net
Profit
9.392.95.84.9-2.81.623.239.454.660
Cash Flow from Ops. 19.10.3153.49.84.9-119.726.4-16.8-
Debt/CF from Ops. 0.9394.67.633.612.517.4-74.23.32.8-5.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.6%20.7%39.8%14.4%
Adj EPS 5.6%25.7%192.4%22.2%
BVPS0.5%0.9%57.8%54.6%
Share Price 24.3% 74.4% 42.9% -10.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.38.62.75.64.8-3.72.625.922.615.79.9
Op. Profit
Mgn %
12.915.946.97.18.110.9-27.222.226.522.2
Net Profit
Mgn %
6.96.62.743.7-3.21.310.513.416.314.4
Debt to
Equity
0.21.31.11.11.21.81.10.60.30.2-
Working Cap
Days
335449698564698793424282274331168
Cash Conv.
Cycle
-18-26057518782575344113

Valuation of Kilburn Engineering - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *20.6820.6118.7718.6918.520.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'24Mar'25
Sales329424
Operating Expenses + 253323
Manufacturing Costs4055
Material Costs165181
Employee Cost 2750
Other Costs 2137
Operating Profit 77102
Operating Profit Margin (%) 23.2%24.0%
Other Income + 43
Exceptional Items 00
Interest 1015
Depreciation 37
Profit Before Tax 6783
Tax 1620
Profit After Tax 5162
PAT Margin (%) 15.3%14.7%
Adjusted EPS (₹)12.113.1
Dividend Payout Ratio (%)16.60%15.20%
PARTICULARSMar'24Mar'25

Equity and Liabilities

Shareholders Fund + 231405
Share Capital 4247
Reserves 189358
Debt +8479
Long Term Debt5651
Short Term Debt2827
Minority Interest00
Trade Payables4463
Others Liabilities 139206
Total Liabilities 498753

Fixed Assets

Net Fixed Assets +159284
Gross Block190332
Accumulated Depreciation3149
CWIP 55
Investments 98
Inventories3148
Trade Receivables78105
Cash Equivalents 3027
Others Assets 185275
Total Assets 498753
PARTICULARSMar'24Mar'25
Cash Flow From Operating Activity + 26-10
PBT 6783
Adjustment 1324
Changes in Working Capital -51-115
Tax Paid -3-1
Cash Flow From Investing Activity + -100-103
Capex -16-35
Net Investments 0-1
Others -84-67
Cash Flow From Financing Activity + 74117
Net Proceeds from Shares 78146
Net Proceeds from Borrowing -5-7
Interest Paid -10-14
Dividend Paid -4-9
Others 141
Net Cash Flow -04
PARTICULARSMar'24Mar'25
Ratios
ROE (%)21.8719.61
ROCE (%)22.7221.94
Asset Turnover Ratio0.660.68
PAT to CFO Conversion(x)0.51-0.16
Working Capital Days
Receivable Days86.8079.10
Inventory Days34.2033.90
Payable Days97.30108.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kilburn Engineering Ltd FAQs

The current trading price of Kilburn Engineering on 11-Sep-2026 16:01 is ₹486.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Kilburn Engineering stood at ₹2,674.3 Cr

The latest P/E ratio of Kilburn Engineering as of 10-Sep-2026 is 44.93.

The latest P/B ratio of Kilburn Engineering as of 10-Sep-2026 is 3.60.

The 52-week high of Kilburn Engineering is ₹618.4 and the 52-week low is ₹334.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kilburn Engineering is ₹412 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kilburn Engineering Ltd is a below average quality company.

The key valuation ratios of Kilburn Engineering Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Kilburn Engineering Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Kilburn Engineering Ltd

The company was incorporated on September 7, 1987 in the State of West Bengal, promoted by Macneil and Magor group (M&M).

Kilburn Engineering Ltd.is acknowledged as the world’s only company manufacturing all types of DRYERS and offering complete drying solution for diverse applications.

Kilburn Engineering is a Williamson Magor Group Enterprise. The group has varied interests in manufacture and marketing of Tea, Batteries and Engineering with a turnover exceeding US $ 500 million. Eveready Industries, McNally Bharat Engineering, McLeod Russel India are other group enterprises.

With specialized expertise in design, engineering, manufacture and installation of Drying Systems for Solids, Liquids and Gases, Kilburn efficiently covers the world canvass of industries, ranging from Chemical, Petrochemical to Food, Oil & Gas, Refinery, Power Plant & Steel.

Kilburn is a premium & recognized brand of dryers for many decades. The applications range from drying and processing of materials, such as PVC, Carbon Black, Soda ash, Sodium Cyanide, Rubber, Heavy Chemicals to Sugar, Paddy, Tea etc.  With an inbuilt capacity to design and innovate, at its Government Recognized & well equipped R&D centre, Kilburn has been able to successfully provide specialized DRYERS for products such as Tea, Sugar, Rice Paddy, Coconut, Salt, Chilli and other food products, which have so far been processed in age old, inefficient conventional dryers.

The excellence in quality standard has brought about the splendid growth and total customer satisfaction with every product manufactured by KILBURN.

The real strength of Kilburn lies in technology oriented functional groups within company, with exclusive experience in various aspects of drying systems.

Kilburn with decades of successful track record is supplying world class Drying Systems and Projects for Domestic and International customers in Chemical, Petrochemical, Food & a host of industries.

Kilburn has supplied Drying Systems to a host of industries like Chemicals, Pharmaceutical, Petrochemical, Foundry, Dye Stuff, Tea, Coconut, Sugar, Paddy, Coal etc.

Product range of the company includes:

Kilburn Engineering Ltd. is a leading Manufacturers, Suppliers and exporters of Drying System and Drying Equipment.

  • Dryers & Coolers
  • Adsorption Systems
  • Oil Field Systems
  • Top Heat Transfer Systems
  • Fabricated Equipments
  • Material Handling Systems
  • Air & Dust Handling Systems 

Achievements/ recognition:

  • Kilburn's manufacturing facilities have been approved by the various Indian and International Third Party Inspection Agencies. These include:
  • Lloyds Register of Shipping-Det Norske Veritas-Engineers India Ltd-Aker Kvaerner-Jacobs H&G-Bureaus Veritas
  • Technology led company with ISO- 9001 and ASME U-STAMP certifications
  • Listed in Bombay Stock Exchange Ltd.
  • Listed in The Calcutta Stock Exchange Association Ltd.
  • Quality Assurance to Meet

         -European CE certification.          -Offshore specification.          -Nuclear Power Plant Specifications.          -Specific requirements of Consultant's/Customers.

You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now