SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

KRN Heat Exchanger And Refrigeration Ltd (KRN) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 544263 NSE: KRN | Engineering - Industrial Equipments | Small Cap

KRN Heat Exch Refrig Share Price

1,270.05 65.00 (5.39%)
As on 17-Apr'26 16:59

KRN Heat Exchanger And Refrigeration Ltd (KRN)

BSE: 544263 NSE: KRN
Key Metrics
Market Cap
₹7,894 Cr.
P/E Ratio
115.78
Price to Book (P/B)
14.35
Price to Sales (P/S)
13.05
EV/EBITDA
79.20
Return on Capital Employed (ROCE)
20.72%
Current Price
₹1,270.1
Return on Equity (ROE)
16.00%
Return on Assets (ROA)
12.26%
Operating Profit Margin
16.5%
Net Profit Margin
11.64%
Gross Profit Margin
17.4%
Book Value per Share
₹88.5
Sales Growth (YoY)
39.89%
Sales Growth (3 Years)
40.31%
Operating Profit Growth (1 Year)
20.52%
Operating Profit Growth (3 Years)
61.24%
Net Profit Growth (1 Year)
25.8%
52-Week Low / High
₹590 / 1,291
Net Profit Growth (3 Years)
67.95%
Dividend Yield
0.00%
Promoter Holding
70.79%
Pledged shares (%)
of Promoter's holding (%)
0.00%

Check Before You Invest

Q.1 Revenue growth of KRN Heat Exchanger And Refrigeration Ltd?
KRN Heat Exchanger And Refrigeration Ltd revenue growth is 39.9% for FY-2025 , which is above its 5 year CAGR of 0% , indicating faster growth.
Q.1 Promoter shareholding and pledge status of KRN Heat Exchanger And Refrigeration Ltd?
Promoters hold 70.79% of the KRN Heat Exchanger And Refrigeration Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Revenue growth of KRN Heat Exchanger And Refrigeration Ltd vs industry peers?
KRN Heat Exchanger And Refrigeration Ltd revenue CAGR is 0.00% , compared to the industry median CAGR of 1.47% , indicating stable growth and maintaining its market share.
Q.1 Which industry/sub-sector does KRN Heat Exchanger And Refrigeration Ltd belong to?
KRN Heat Exchanger And Refrigeration Ltd belongs to the Capital Goods & Industrial Consumables sector, operating specifically within the Engineering - Industrial Equipments segment.
Q.1 Stock return of KRN Heat Exchanger And Refrigeration Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 52.3% based on the current price.

DeciZen - make an informed investing decision on KRN Heat Exch Refrig

Based on:

Overall Rating
Login to view analysis.

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

KRN Heat Exchanger And Refrigeration stock performance

Key Ratios
mw4me loader

Is KRN Heat Exchanger And Refrigeration Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KRN Heat Exchanger And Refrigeration Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 15.8%42.7%67.5%42.1%20.7%-
Value Creation
Index
0.22.24.02.10.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 75.8156247308431605
Sales YoY Gr.-105.9%58.5%24.6%39.9%-
Adj EPS 0.52.37.38.37.811
YoY Gr.-372.9%222%13.4%-5.4%-
BVPS (₹) 35.813.528.479.988.5
Adj Net
Profit
2.11032.238.348.768
Cash Flow from Ops. -1.34.55.1-7.119.2-
Debt/CF from Ops. -12.54.97.2-8.41.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA40.3%39.9%
Adj EPS NANA51.2%-5.4%
BVPSNANA139.7%181.7%
Share Price - - - 52.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
16.251.775.640.215.513
Op. Profit
Mgn %
7.210.919.919.216.514.4
Net Profit
Mgn %
2.86.41312.411.311.3
Debt to
Equity
1.30.90.60.50.1-
Working Cap
Days
09611716719595
Cash Conv.
Cycle
0827759364

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 11 10.9
TTM Sales (₹ Cr.) 605 552
BVPS (₹) 88.5 88.7
Reserves (₹ Cr.) 488 489
P/BV 14.35 14.32
PE 115.78 116.14
From the Market
52 Week Low / High (₹) 589.75 / 1291.25
All Time Low / High (₹) 402.40 / 1225.00
Market Cap (₹ Cr.) 7,894
Equity (₹ Cr.) 62.2
Face Value (₹) 10
Industry PE 55.2

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of KRN Heat Exch Refrig - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales76156247308431
Operating Expenses + 70139198249360
Manufacturing Costs37769
Material Costs61123176222323
Employee Cost 4691218
Other Costs 246910
Operating Profit 517495971
Operating Profit Margin (%) 7.2%10.8%19.9%19.1%16.5%
Other Income + 12257
Exceptional Items 00000
Interest 12343
Depreciation 23344
Profit Before Tax 315455671
Tax 14131721
Profit After Tax 211324050
PAT Margin (%) 3.3%6.8%13.1%12.9%11.6%
Adjusted EPS (₹)0.62.47.38.68.1
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 132660131496
Share Capital 44444662
Reserves 9211685434
Debt +1419345632
Long Term Debt11111781
Short Term Debt38184831
Minority Interest00000
Trade Payables2140493653
Others Liabilities 48678
Total Liabilities 5293149230589

Fixed Assets

Net Fixed Assets +2121322726
Gross Block2527414042
Accumulated Depreciation3691317
CWIP 00010
Investments 0005251
Inventories521558495
Trade Receivables1830395293
Cash Equivalents 614161634
Others Assets 2674591
Total Assets 5293149230589

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -145-919
PBT 315455671
Adjustment 346106
Changes in Working Capital -7-10-33-61-37
Tax Paid -1-4-13-15-21
Cash Flow From Investing Activity + -13-3-14-1-272
Capex -13-3-141-2
Net Investments 000-5-246
Others 0-003-25
Cash Flow From Financing Activity + 931114244
Net Proceeds from Shares 00031314
Net Proceeds from Borrowing 506-6-7
Interest Paid -1-2-3-4-3
Dividend Paid 00000
Others 559-7-60
Net Cash Flow -5523-9

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.8854.8875.9441.9116
ROCE (%)15.7542.6867.4942.1220.72
Asset Turnover Ratio1.452.152.051.631.05
PAT to CFO Conversion(x)-0.50.360.16-0.230.38
Working Capital Days
Receivable Days8455505461
Inventory Days2631568376
Payable Days12992937050

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

KRN Heat Exchanger And Refrigeration Ltd FAQs

The current trading price of KRN Heat Exch Refrig on 17-Apr-2026 16:59 is ₹1,270.1.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of KRN Heat Exch Refrig stood at ₹7,894.2 Cr

The latest P/E ratio of KRN Heat Exch Refrig as of 16-Apr-2026 is 115.8.

The latest P/B ratio of KRN Heat Exch Refrig as of 16-Apr-2026 is 14.35.

The 52-week high of KRN Heat Exch Refrig is ₹1,291.3 and the 52-week low is ₹589.8.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KRN Heat Exch Refrig is ₹605 ( Cr.) .

About KRN Heat Exchanger And Refrigeration Ltd

KRN Heat Exchanger and Refrigeration Limited was incorporated in Bhiwadi, Alwar as ‘Krn Heat Exchanger And Refrigeration Private Limited’, a private limited company under the Companies Act, 2013, pursuant to a certificate of incorporation dated August 25, 2017issued by Central Registration Centre, Manesar. Thereafter, the company was converted from a private limited company to a public limited company, pursuant to a resolution passed in the extraordinary general meeting of its Shareholders held on March 17, 2023, and consequently, the name of the company was changed to ‘KRN Heat Exchanger and Refrigeration Limited’ by deletion of the word ‘Private’. A fresh certificate of incorporation consequent upon conversion from private company to public company dated April 03, 2023, was issued by the Registrar of Companies, Jaipur, Rajasthan to the Company.

KRN Heat Exchanger and Refrigeration manufactures fin and tube type heat exchangers for the Heat Ventilation Air Conditioning and Refrigeration Industry (HVAC&R). Heat exchanger manufactured by it is made of non-ferrous metals primarily Copper and Aluminium. The company’s product range includes condenser coils, evaporator units, evaporator coils, header/copper parts, fluid and steam coils and sheet metal parts. It manufactures heat exchangers of various shapes and sizes as per the requirements of the customers and/or demand in the market. Its products are well suited for wide range of air conditioning, heating and ventilation, refrigeration, and process cooling applications.

To enhance the longevity and corrosion resistance of heat exchangers and their components, various types of coatings such as nano coating, and powder coating are applied to the surfaces of copper tubes, brazing joints, and fin sheets. By applying these advanced coatings to heat exchangers and their components, its products ensure that the heat exchanger operates efficiently over an extended period, reducing maintenance costs and enhancing overall performance. The protective barrier provided by these coatings ensures that the heat exchanger withstands harsh conditions and maintains its optimal functionality.

Business area of the company

The company is engaged in the business of manufacturing of heat exchangers and coils for Commercial Air conditioning and Packaged Air conditioning units which are primarily installed in places like data cooling centres, process cooling equipment, railways/metros, and other commercial air conditioning units.

Products of the company

  • Residential AC
  • Cassette type HVAC
  • Fan Coil Unit FCU
  • Commercial HVAC
  • Data Centre Cooling
  • Precision Air Conditioning
  • Railway/Metro HVAC
  • Automotive HVAC
  • Defence Air Conditioning
  • Commercial Refrigeration
  • Water Coolers
  • Chest Freezers
  • Beverage Coolers
  • Vending Machines
  • Cloth Dryer/Washing M/c
  • Dry air cooler
  • Swimming pool heat pump
  • Medical Equipment

Awards, accreditations or recognition

  • 2018: ISO 9001:2015 Certification. 
  • 2020: IS 11329:2018 Certification (BIS)
  • 2020: Pandemic Response Excellence Award (By: Schneider Electric).
  • 2021: BS EN ISO 13134 Certification.
  • 2021: UL-207 Certification (Underwriters Laboratories -USA).
  • 2022: CE certification (EU directives). 
  • 2022: Participation and Continuous support award (By: Schneider Electric). 
  • 2023: ISO 9001, 14001 and ISO 45001. 
  • 2023: Certification Quality Excellence Award (By: Werner Finley). 
  • 2023: Certificate of Appreciation (By: Werner Finley). 
  • 2023: Dare to Disrupt (Innovation & Tech) (By: -Carrier Air Conditioning and Refrigeration Ltd)
  • 2023: Certificate of Appreciation (By: Carrier Air Conditioning and Refrigeration Ltd).
  • 2024: Certificate of Appreciation (By: Daikin)
  • 2024: Best Supplier Heat Exchanger Award (By: Daikin)

History and milestones

  • 2021: New lines added featuring 5mm tube diameter.
  • 2022: New lines added 25X21.65 mm in 9.52mm, 30.00 X26.0 mm in 12.7mm
  • 2022: New lines added featuring a 5/8” diameter tube, specifically designed to cater Air Handling Unit (AHU) and industrial application business.
  • 2022: Acquired CE certification, to meet rigorous safety regulations for the European market
  • 2022: Established  its  internal  Brazing  school,  a  dedicated  initiative  to  enhance  the  skills  of  its brazing staff Appointed a dedicated sales representative in Europe.
  • 2023: Conversion of the company from a private limited company to a public limited company and change of name of the Company from ‘KRN Heat Exchanger and Refrigeration Private Limited’ to ‘KRN Heat Exchanger and Refrigeration Limited’.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×