MoneyWorks4Me

Milltec Machinery Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Industrial Equipments | Small Cap | Milltec Machiner Share Price

BSE Share Price
Not Listed

Milltec Machinery Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Industrial Equipments | Small Cap | Milltec Machiner Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
59.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
30.92%
Return on Capital Employed (ROCE)
46.37%
Return on Assets (ROA)
16.19%
Operating Profit Margin
18.1%
Net Profit Margin
10.93%
Gross Profit Margin
18.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
20.45%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
40.28%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
57.41%
Asset Quality
Promoter Holding
51.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹10 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 46.1%61%0%0%0%73.4%45.2%35.4%38.7%47.6%-
Value Creation
Index
2.33.4NANANA4.22.21.51.82.4-

Growth Parameters

Sales 63.588.2000183162177220265265
Sales YoY Gr.-39%-100%NANANA-11.4%9.2%24.4%20.5%-
Adj EPS 5.6800022.917.319.820.530.630.5
YoY Gr.-43.1%-100%NANANA-24.6%14.6%3.8%49%-
BVPS (₹) 15.721047.746.230.446.762.881.4107.2114.2
Adj Net
Profit
5.57.900022.517.319.820.630.630
Cash Flow from Ops. 0000034.719.723.434.227-
Debt/CF from Ops. 0000011.50.90.20-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 17.2%NA17.8%20.5%
Adj EPS 20.7%NA21%49%
BVPS23.8%18.3%31.9%31.7%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
35.743.700059.845.136.128.532.527.5
Op. Profit
Mgn %
15.214.800022.620.920.216.418.1NAN
Net Profit
Mgn %
8.78.900012.310.711.29.311.511.5
Debt to
Equity
0.200001.20.60.30.10-
Working Cap
Days
0840001151401521461450
Cash Conv.
Cycle
04300051544938280

Valuation of Milltec Machiner - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'15Mar'16Mar'17Mar'18
Sales172.83188.53220.88266.14
Operating Expenses + 139.42155.22187.24218.95
Manufacturing Costs6.815.9215.0917.72
Material Costs90.10100.52124.27147.07
Employee Cost 26.9427.3724.1926.60
Other Costs 15.5821.4223.6927.56
Operating Profit 33.4133.3033.6447.19
Operating Profit Margin (%) 19.3%17.7%15.2%17.7%
Other Income + 1.702.912.273.18
Exceptional Items 0000
Interest 5.163.632.450.55
Depreciation 3.623.884.514.79
Profit Before Tax 26.3428.7028.9445.03
Tax 9.088.3510.4615.94
Profit After Tax 17.2620.3518.4829.09
PAT Margin (%) 10.0%10.8%8.4%10.9%
Adjusted EPS (₹)17.220.319.529.3
Dividend Payout Ratio (%)19.40%0%0%48.10%
PARTICULARSMar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 41.4661.7481.72106.39
Share Capital 3.063.063.063.06
Reserves 38.4058.6878.65103.33
Debt +19.75131.061.150.95
Long Term Debt19.75131.061.150.95
Short Term Debt0000
Minority Interest00.26-3.76-3.98
Trade Payables29.2744.9954.3664.03
Others Liabilities 21.0420.7229.8128.56
Total Liabilities 111.53258.77163.26195.95

Fixed Assets

Net Fixed Assets +34.2535.8838.4535.40
Gross Block46.8452.3442.9644.70
Accumulated Depreciation12.5816.464.519.30
CWIP 0.210.2100.58
Investments 2.65121.1225.6735.90
Inventories27.2534.5532.5334.18
Trade Receivables27.8640.4346.8460.68
Cash Equivalents 8.4715.9594.86
Others Assets 10.8410.6310.7724.35
Total Assets 111.53258.77163.26195.95
PARTICULARSMar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 23.6821.3935.2323.51
PBT 26.3428.7028.9445.03
Adjustment 9.286.747.883.87
Changes in Working Capital -4.32-7.727.48-9.78
Tax Paid -7.62-6.33-9.07-15.61
Cash Flow From Investing Activity + -12.20-128.36-18.17-15.36
Capex -6.39-5.42-0.90-3.54
Net Investments 00-21.95-10.23
Others -5.80-122.944.68-1.59
Cash Flow From Financing Activity + -14.98107.91-15.79-11.26
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 00-13.70-6.19
Interest Paid -4.88-3.30-2.09-0.28
Dividend Paid -3.9200-4.79
Others -6.18111.210-0
Net Cash Flow -3.500.941.27-3.11
PARTICULARSMar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)41.6239.4425.7730.92
ROCE (%)44.9823.7821.5946.37
Asset Turnover Ratio1.551.021.051.48
PAT to CFO Conversion(x)1.371.051.910.81
Working Capital Days
Receivable Days58.8066.1072.1073.70
Inventory Days57.6059.8055.4045.80
Payable Days118.60134.80145.90146.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Milltec Machinery Ltd FAQs

The current trading price of Milltec Machiner on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Milltec Machiner stood at ₹0.00 Cr

The latest P/E ratio of Milltec Machiner as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Milltec Machiner as of 31-Dec-1969 is 0.00.

The 52-week high of Milltec Machiner is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Milltec Machiner is ₹265 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Milltec Machinery Ltd

No data to display
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now