Remi Process Plant & Machinery Ltd - Stock Valuation and Financial Performance

BSE: 505658 | NSE: | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Remi Process Plant

M-Cap below 100cr DeciZen not available

Remi Process Plant & Machinery stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
2.9
52-wk high:
3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Remi Process Plant:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 11.8%9.1%11.3%7.4%5%11.6%11.9%14.1%11.5%9.7%-
Value Creation
Index
-0.2-0.4-0.2-0.5-0.6-0.2-0.20.0-0.2-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 29.843.121.114.616.219.917.925.823.524.324
Sales YoY Gr.-44.9%-51.1%-30.6%10.9%22.7%-10.1%44.2%-9%3.2%-
Adj EPS 7.75.67.34.21.17.68.311.49.17.46.6
YoY Gr.--27.2%31.3%-42.8%-72.9%562.3%9.7%37.1%-19.5%-19.3%-
BVPS (₹) 71.775.981.78589.998.3109.7121.3132.4140.143.9
Adj Net
Profit
1.411.30.70.21.31.521.61.31
Cash Flow from Ops. 1-2-5.2-0.72.66.34.42.42-0.7-
Debt/CF from Ops. 4.8-1.6-0.9-3.510.20.100.2-1.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -2.3%8.4%10.6%3.2%
Adj EPS -0.4%45.3%-3.8%-19.3%
BVPS7.7%9.3%8.5%5.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
11.27.59.351.3889.87.25.47.2
Op. Profit
Mgn %
5.12.45.72.9-4.1797.57.13.85.9
Net Profit
Mgn %
4.52.36.15.11.26.78.17.76.85.44.8
Debt to
Equity
0.40.20.30.20.20.100000
Working Cap
Days
131107286482379282253162175206169
Cash Conv.
Cycle
635293128105831029010414535

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Remi Process Plant & Machinery Ltd.

Standalone Consolidated
TTM EPS (₹) 6.6 -
TTM Sales (₹ Cr.) 24.3 -
BVPS (₹.) 43.9 -
Reserves (₹ Cr.) 6 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 2.85 / 2.99
All Time Low / High (₹) 1.50 / 5.12
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 1.8
Face Value (₹) 10
Industry PE 71.4

Management X-Ray of Remi Process Plant:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Remi Process Plant

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales29.7543.1021.0814.6416.2319.9217.9125.8323.5124.25
Operating Expenses 28.2442.2619.9714.3316.9218.5616.3323.8822.0123.78
Manufacturing Costs1.201.241.141.281.372.181.702.311.722.03
Material Costs20.2433.2311.805.576.788.906.2212.7512.8512.71
Employee Cost 3.563.914.284.244.144.554.815.404.145.37
Other Costs 3.233.882.743.254.642.933.603.413.303.67
Operating Profit 1.510.841.120.32-0.691.371.581.951.500.47
Operating Profit Margin (%) 5.1%2.0%5.3%2.2%-4.3%6.9%8.8%7.5%6.4%1.9%
Other Income 1.861.632.272.243.382.212.452.702.622.85
Interest 0.810.801.030.871.011.161.161.301.411.56
Depreciation 0.520.530.590.620.590.570.590.570.560.57
Exceptional Items 0000000000
Profit Before Tax 2.051.141.771.071.091.852.282.772.151.18
Tax 0.630.280.530.280.190.260.470.380.380.02
Profit After Tax 1.420.861.240.780.911.591.812.391.781.17
PAT Margin (%) 4.8%2.0%5.9%5.3%5.6%8.0%10.1%9.2%7.6%4.8%
Adjusted EPS (₹)8.14.97.04.55.29.010.313.610.16.6
Dividend Payout Ratio (%)7%12%9%22%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 12.7613.4814.3914.9615.8317.3019.3121.3623.3124.66
Share Capital 1.761.761.761.761.761.761.761.761.761.76
Reserves 1111.7212.6313.2014.0715.5417.5519.6021.5522.90
Minority Interest0000000000
Debt4.563.084.612.382.580.870.5500.471.04
Long Term Debt000.320.230.130.030000
Short Term Debt4.563.084.302.152.450.840.5500.471.04
Trade Payables3.071.264.171.111.132.901.902.070.972.34
Others Liabilities 9.7010.4712.1011.6814.1715.5917.9620.0120.5724.35
Total Liabilities 30.0928.2935.2730.1233.7136.6639.7343.4445.3152.39

Fixed Assets

Gross Block12.9713.2513.7613.8113.5214.4614.7615.2315.6315.86
Accumulated Depreciation4.635.115.946.536.697.227.778.278.839.32
Net Fixed Assets8.348.147.827.286.827.246.996.976.816.54
CWIP 000000.20000.223.44
Investments 8.500.340.340.349.3713.4720.9123.3223.9717.58
Inventories4.703.103.453.153.172.704.066.095.5010.53
Trade Receivables6.403.517.873.573.125.024.572.482.794.36
Cash Equivalents 0.476.374.393.430.401.671.041.053.807.96
Others Assets1.696.8211.4012.3510.826.372.163.542.221.98
Total Assets 30.0928.2935.2730.1233.7136.6639.7343.4445.3152.39

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 0.95-1.99-5.22-0.722.626.344.382.421.99-0.69
PBT 2.051.141.771.071.091.852.282.772.151.18
Adjustment -0.60-0.40-0.81-0.83-1.93-0.69-0.83-1.01-0.83-0.58
Changes in Working Capital 0.88-1.63-4.750.224.376.484.431.071.12-1.14
Tax Paid -0.64-0.34-0.55-0.36-0.06-0.36-0.48-0.41-0.45-0.15
Cash Flow From Investing Activity -1.979.501.762.19-5.85-3.24-4.82-1.860.304.27
Capex -0.08-0.37-0.51-0.04-0.15-1-0.15-0.55-0.40-0.32
Net Investments -3.748.1400-8.02-3.70-7.11-2.14-0.336.11
Others 1.861.722.272.242.321.462.440.821.02-1.52
Cash Flow From Financing Activity 0.73-1.601.48-2.440.20-1.72-0.31-0.550.470.58
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000.39-0.08-0.10-0.11-0.03000
Interest Paid 0000000000
Dividend Paid -0.11-0.11-0.11-0.18000000
Others 0.83-1.501.19-2.180.30-1.61-0.29-0.550.470.58
Net Cash Flow -0.295.91-1.98-0.96-3.031.38-0.750.012.754.16
PARTICULARSMar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)11.866.648.935.345.99.599.911.747.954.87
ROCE (%)17.7211.5415.7210.5711.6916.3318.0319.7315.7711.11
Asset Turnover Ratio1.181.530.730.480.550.570.470.620.530.5
PAT to CFO Conversion(x)0.67-2.31-4.21-0.922.883.992.421.011.12-0.59
Working Capital Days
Receivable Days404090132707498504154
Inventory Days533252766653697290121
Payable Days3924841736083141574348

Remi Process Plant & Machinery Ltd Stock News

Remi Process Plant & Machinery Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Remi Process Plant on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Remi Process Plant stood at ₹0.00.
The latest P/E ratio of Remi Process Plant as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Remi Process Plant as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Remi Process Plant is ₹2.99 and the 52-week low is ₹2.85.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Remi Process Plant is ₹24.25 ( Cr.) .

About Remi Process Plant & Machinery Ltd

Remi Process Plant and Machinery (RPPML), established in 1960, belongs to the well known Remi Group of companies, which made a beginning way back under Shri Chiranjilal Saraf.

RPPML is mainly engaged in dsign and mnufacture of different type of aitators. Remi also has standard portable series of various types of agitators to meet the wide requirements of the process industry.

RPPML is situated in a suburb of Mumbai about 10 km from the Airport. Remi is the leader in the field of design, manufacture, testing and supply of various types of agitators for mixing of liquid-liquid, liquid-solid and liquid-gas applications. Remi has had the privilege of supplying critical agitators to different process industries such as Refineries, Petrochemicals, Fertilizer, Mineral Processing Industries, Pharmaceuticals, Paper Chemicals, Paint, Breweries, Food, Dairy, Effluent and Water Treatment Plants etc., which are working satisfactorily.

The workshop mainly consists of machine shop, fabrication shop and testing platform. On testing platform agitators can be tested under no load conditions for checking current, run out, temperature, noise level, vibration level, etc.

Among large size equipments they have supplied agitators with 225 KW motor, 250 mm diameter shaft, 19.0 meter long shaft and 4.6 meter diameter impeller with double mechanical seal.

RPPML’s Quality Assurance Department is equiped with qualified man power and necessary instruments to check and control the quality under company’s Quality Assurance plan accepted by almost all inspection agencies in the country.  Manufacturing is also carried out under various third party inspection agencies, consultants such as EIL, Lloyds, Toyo, Uhde India, Jacob’s H & G, KPG, Chemtex, Lurgi, Bureau Vertias, Mecon, TCE and many more.

This company is an independent public limited company and its shares are quoted on the Bombay Stock Exchange.  The company is managed by the board of directors.  The company's affairs are looked after by the executive director with the active participation of the president. They are in turn supported by General Manager (Marketing), Works Manager, Sr.Manager (Design), Sr. Manager (Quality Assurance), Manager (Commercial) and Manager (Purchase).  The company employs about 80 workers, 15 Shop Supervisors and Inspectors, 30 staff (Consisting of Engineers, Draughtmen, Commercial staff, etc).

In addition to the marketing staff at Mumbai, RPPML has well staffed regional offices for exclusive Sales and Service of Group Products headed by Regional Managers at all metro cities in the country like Ahmedabad, Bangalore, Kolkatta, Chennai, Delhi, Hyderabad, and Nagpur.

Product range of the company includes

  • Top Entry Agitators.
  • Side Entry Agitators.
  • Portable Agitators.
  • Emulsifiers.

Material of construction can be offered in various grades of steel such as Carbon Steel, Stainless Steel-304 / 304L /316 / 316L/ 317L / Special Grade of Steel and Alloys such as 904L, Titanium, Hastelloy and Duplex Steel. They also provide special type of Coatings and lining including Rubber Lining.  Teflon Lining and PP FRP Lining etc.

Different types of sealing arrangements can be provided such as Single Mechanical Seal, Double Mechanical Seal, Stuffing Box and Lip Seal depending on the process parameters.

Further, they can design, manufacture and supply Agitators for any specialized application, suited to process and operating conditions.

The company caters to industries like:

  • Mineral and ore processing
  • Petrochemical
  • Oil Refinery
  • Fertilizers
  • Paper
  • Sugar
  • Agro chemical
  • Paint
  • Breweries
  • Pharmaceuticals

Achievements/ recognition:

An  ISO-9001-2000 certified company

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.