TAKRAF India Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on TAKRAF India

M-Cap below 100cr DeciZen not available

TAKRAF India Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of TAKRAF India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14TTM
ROCE % 185.3%62.1%104%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10265.9294294
Sales YoY Gr.--35.2%346.1%-
Adj EPS 3,109.61,383.46,639.20
YoY Gr.--55.5%379.9%-
BVPS (₹) 1,799.13,263.39,8900
Adj Net
Profit
7.83.516.60
Cash Flow from Ops. 15.9-0.836.6-
Debt/CF from Ops. 000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA346.1%
Adj EPS NANANA379.9%
BVPSNANANA203.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14TTM
Return on
Equity %
172.954.71010
Op. Profit
Mgn %
9.96.47.5NAN
Net Profit
Mgn %
7.65.35.60
Debt to
Equity
000-
Working Cap
Days
0217900
Cash Conv.
Cycle
0690

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - TAKRAF India Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 294 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 24 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 100
Industry PE 52

Management X-Ray of TAKRAF India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of TAKRAF India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14
Sales101.7865.91294.03
Operating Expenses 91.8161.72272.18
Manufacturing Costs0.281.341.80
Material Costs69.5038.28241.63
Employee Cost 9.1211.7613.49
Other Costs 12.9110.3415.26
Operating Profit 9.974.1921.85
Operating Profit Margin (%) 9.8%6.4%7.4%
Other Income 4.532.683.60
Interest 0.940.700.71
Depreciation 0.740.730.80
Exceptional Items 000
Profit Before Tax 12.825.4423.94
Tax 4.581.787.38
Profit After Tax 8.243.6616.57
PAT Margin (%) 8.1%5.6%5.6%
Adjusted EPS (₹)3,294.21,464.26,626.8
Dividend Payout Ratio (%)71%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 4.508.1624.73
Share Capital 0.250.250.25
Reserves 4.257.9124.48
Minority Interest000
Debt000
Long Term Debt000
Short Term Debt000
Trade Payables20.9617.8740.99
Others Liabilities 20.0746.1479.90
Total Liabilities 45.5372.17145.61

Fixed Assets

Gross Block4.835.397.23
Accumulated Depreciation2.893.263.87
Net Fixed Assets1.942.143.36
CWIP 000
Investments 000
Inventories0.7011.345.08
Trade Receivables17.9619.7845.25
Cash Equivalents 19.2715.7850.92
Others Assets5.6723.1240.99
Total Assets 45.5372.17145.61

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14
Cash Flow From Operating Activity 15.91-0.7636.64
PBT 12.825.4423.94
Adjustment 0.110.241.78
Changes in Working Capital 6.5-3.6218.34
Tax Paid -3.52-2.82-7.43
Cash Flow From Investing Activity 3.671.77-0.29
Capex -0.77-0.94-2.07
Net Investments 000
Others 4.442.711.78
Cash Flow From Financing Activity -15.77-2.71-0.16
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid -0.33-0.29-0.15
Dividend Paid -13.21-2.040
Others -2.23-0.380
Net Cash Flow 3.81-1.7136.19
PARTICULARSMar'12Mar'13Mar'14
Ratios
ROE (%)183.1157.85100.76
ROCE (%)302.2796.6149.91
Asset Turnover Ratio2.241.122.7
PAT to CFO Conversion(x)1.93-0.212.21
Working Capital Days
Receivable Days6410440
Inventory Days23310
Payable Days11018544

TAKRAF India Pvt Ltd. - (Amalgamated) Stock News

TAKRAF India Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of TAKRAF India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of TAKRAF India stood at ₹0.00.
The latest P/E ratio of TAKRAF India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of TAKRAF India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of TAKRAF India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TAKRAF India is ₹294.0 ( Cr.) .

About TAKRAF India Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.