SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Virgo Valves & Controls Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Industrial Equipments | Small Cap | Virgo Valves&Control Share Price

BSE Share Price
Not Listed

Virgo Valves & Controls Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering - Industrial Equipments | Small Cap | Virgo Valves&Control Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹618 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
57.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
4.51%
Return on Capital Employed (ROCE)
7.05%
Return on Assets (ROA)
3.35%
Operating Profit Margin
5.8%
Net Profit Margin
4.81%
Gross Profit Margin
11%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-29.43%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-76.1%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-76.66%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹674 Cr.
Equity
₹0 Cr.
Face Value
₹1
All Time Low / High
- / -

Virgo Valves & Controls . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 17.8%31%20.4%90.1%29.8%7.1%-

Growth Parameters

Sales 383859751811876618618
Sales YoY Gr.-124.5%-12.6%8%7.9%-29.4%-
Adj EPS 3,072.7136.7136.2164.5132.130.20
YoY Gr.--95.6%-0.4%20.8%-19.7%-77.1%-
BVPS (₹) 26,379.2817.4929.2987.21,215.51,2700
Adj Net
Profit
30.772.172.387.470.2160
Cash Flow from Ops. -25.4131-13.748.3104190-
Debt/CF from Ops. -3.91.8-23.73.40.10-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA10.1%-6.3%-29.4%
Adj EPS NA-60.3%-39.5%-77.1%
BVPSNA-45.5%11%4.5%
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
11.720.815.617.2122.40
Op. Profit
Mgn %
15.118.222.91415.75.8NAN
Net Profit
Mgn %
88.49.610.882.60
Debt to
Equity
0.40.50.70.300-
Working Cap
Days
02003273072863620
Cash Conv.
Cycle
0881141691451710

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales382.60859.02751.09811.32875.65617.94
Operating Expenses + 326.09703.08578.76697.96738.40585.14
Manufacturing Costs2159.89022.686546.15
Material Costs254.89526.93338.82461.64496.38386.74
Employee Cost 18.9354.85075.6077.6279.70
Other Costs 31.2761.42239.94138.0499.4172.55
Operating Profit 56.51155.94172.33113.36137.2532.80
Operating Profit Margin (%) 14.8%18.2%22.9%14.0%15.7%5.3%
Other Income + 12.2021.54017.1630.5539.12
Exceptional Items 00057559.030
Interest 11.9434.6132.4030.7921.664.04
Depreciation 4.3518.5521.3926.8625.6124.87
Profit Before Tax 52.42124.32118.54647.87179.5643.01
Tax 16.9640.1446.22151.3952.0913.26
Profit After Tax 35.4684.1772.32496.47127.4729.75
PAT Margin (%) 9.3%9.8%9.6%61.2%14.6%4.8%
Adjusted EPS (₹)3,546.2159.5136.2934.8240.056.0
Dividend Payout Ratio (%)17.90%27.60%11.80%78%0%0%

Valuation of Virgo Valves&Control - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 263.79431.48493.49524.27645.55674.46
Share Capital 10.530.530.530.530.53
Reserves 262.79430.95492.96523.74645.02673.93
Debt +93.58210.05284.65165150
Long Term Debt20.4953.710000
Short Term Debt73.09156.35284.65165150
Minority Interest000000
Trade Payables113.36186.11114.29172.67130.18168.02
Others Liabilities 13.1765.37102.9095.3682.1061.31
Total Liabilities 483.90893.01995.32957.29872.84903.79

Fixed Assets

Net Fixed Assets +53.31193.62202.81195.04173.83159.46
Gross Block68.41271.10298.05316.90201.97206.66
Accumulated Depreciation15.0977.4795.24121.8728.1347.20
CWIP 03.251.011.563.161.11
Investments 71.6451.9752.3433.810.770.77
Inventories88.92207.39275.47330.48247.73241.34
Trade Receivables157.44272.99289.61256.35254.58176.55
Cash Equivalents 7.5313.3024.5032.1615.36195.64
Others Assets 105.06150.48149.60107.90177.41128.91
Total Assets 483.90893.01995.32957.29872.84903.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + -25.37130.94-13.6748.30104.16190.45
PBT 52.42124.32118.54647.87179.5643.01
Adjustment 3.1766.3756.51-516.31-33.4323.62
Changes in Working Capital -64.58-27.23-148.3981.08-7.63149.96
Tax Paid -16.38-32.52-40.34-164.33-34.33-26.14
Cash Flow From Investing Activity + -10.81-42.94-27.77621.3467.619.56
Capex -19.60-37.12-29.15572.61-28.785.65
Net Investments 000000
Others 8.79-5.821.3748.7396.393.91
Cash Flow From Financing Activity + 36.22-87.2451.35-664.15-173.55-19.21
Net Proceeds from Shares 00.222.63000
Net Proceeds from Borrowing 23.808.300-43.9800
Interest Paid -5.53-20.72-22.46-34.08-23.55-4.21
Dividend Paid -13.74-23.23-8.50-387.1700
Others 31.69-51.8279.67-198.92-150-15
Net Cash Flow 0.040.769.905.49-1.78180.80

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)13.4424.2115.6497.5621.794.51
ROCE (%)17.7530.9620.3790.0729.817.05
Asset Turnover Ratio0.791.30.80.860.960.7
PAT to CFO Conversion(x)-0.721.56-0.190.10.826.4
Working Capital Days
Receivable Days150.2087.50136.70119106.50127.10
Inventory Days84.8060.20117.30132.10120.50144.20
Payable Days99.8080.40149.10113.40111.40140.70

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Virgo Valves & Controls Ltd. (Amalgamated) FAQs

The current trading price of Virgo Valves&Control on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Virgo Valves&Control stood at ₹0.00 Cr

The latest P/E ratio of Virgo Valves&Control as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Virgo Valves&Control as of 31-Dec-1969 is 0.00.

The 52-week high of Virgo Valves&Control is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Virgo Valves&Control is ₹618 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Virgo Valves & Controls Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: