SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

WIMCO Ltd (WIMCO) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 500950 NSE: WIMCO | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

WIMCO Ltd (WIMCO)

BSE: 500950 NSE: WIMCO
Key Metrics
Market Cap
₹267 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-24.04
Price to Sales (P/S)
22.94
EV/EBITDA
2545.51
Return on Capital Employed (ROCE)
284.15%
Current Price
₹0
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
35.79%
Operating Profit Margin
31.3%
Net Profit Margin
55.92%
Gross Profit Margin
56.2%
Book Value per Share
₹-2.1
Sales Growth (YoY)
-25.07%
Sales Growth (3 Years)
-39.29%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
98.21%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on WIMCO Ltd.

Based on:

M-Cap below 100cr DeciZen not available

WIMCO stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -13.8%-2.2%-129.9%21.7%11.3%-53.2%2.9%35.7%-154.5%284.2%-
Value Creation
Index
-2.0-1.2NA0.6-0.2NANA1.6NA19.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13.814.78.69.712.36.311.611.53.52.612
Sales YoY Gr.-6.4%-41.4%12.3%27.4%-49%84.7%-1.4%-69.7%-25.1%-
Adj EPS -0-0-0.200-0.1-00-0.10.1-0.1
YoY Gr.-NANANANANANANA-1100%NA-
BVPS (₹) 0.10.1-0-0-0-0.1-0.2-0.2-0.3-0.2-2.1
Adj Net
Profit
-0.4-0.1-300.1-2.4-0.40.2-1.90.9-0
Cash Flow from Ops. -0.3-0.2-2.10.81.4-0.2-1.80.5-2.33.4-
Debt/CF from Ops. 00-1.12.33.5-33.8-2.79.4-2.21.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -16.9%-26.8%-39.3%-25.1%
Adj EPS NANANANA
BVPS-207.5%NANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-15.2-3.1-303.6-7.8-38.3180.414.5-4.946-21.56.8
Op. Profit
Mgn %
-2.60-32.34.82.5-34.4-0.54.9-43.231.3-7.1
Net Profit
Mgn %
-2.6-0.5-35.30.30.6-38.6-3.71.4-54.135.8-3.6
Debt to
Equity
00-5.7-7.7-35.4-2-1.3-1.3-0.9-1.2-
Working Cap
Days
16318133524616021889104228960
Cash Conv.
Cycle
-1-1133-62-331910198630

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0.1 -0.4
TTM Sales (₹ Cr.) 11.6 160
BVPS (₹) -2.1 -14.9
Reserves (₹ Cr.) -16 -83
P/BV -24.04 -3.43
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 4.10 / 60.00
Market Cap (₹ Cr.) 267
Equity (₹ Cr.) 5.2
Face Value (₹) 1
Industry PE 56.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of WIMCO Ltd. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales13.8214.718.629.6812.336.2911.6211.463.472.60
Operating Expenses + 14.1814.7111.419.2212.038.4511.7010.904.971.79
Manufacturing Costs1.101.181.190.401.180.910.971.070.680.49
Material Costs9.319.516.044.126.364.186.745.692.740.53
Employee Cost 2.362.622.672.412.452.392.572.660.890.43
Other Costs 1.411.391.512.292.030.981.421.480.670.34
Operating Profit -0.360-2.780.460.30-2.16-0.080.56-1.500.81
Operating Profit Margin (%) -2.6%0.0%-32.3%4.8%2.4%-34.4%-0.7%4.9%-43.2%31.2%
Other Income + 0.100.020.050.020.170.270.190.100.101.11
Exceptional Items 0000000000
Interest 0.030.020.210.230.300.470.480.470.470.46
Depreciation 0.070.070.090.100.100.060.050.030.010.01
Profit Before Tax -0.35-0.07-3.030.160.07-2.42-0.420.16-1.881.45
Tax 0000.12000000
Profit After Tax -0.35-0.07-3.030.040.07-2.42-0.420.16-1.881.45
PAT Margin (%) -2.6%-0.5%-35.2%0.4%0.6%-38.5%-3.7%1.4%-54.1%55.9%
Adjusted EPS (₹)-0.00.0-0.20.00.0-0.1-0.00.0-0.10.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 2.272.41-0.41-0.24-0.14-2.55-3.99-3.79-5.72-4.27
Share Capital 18.8518.8518.8518.8518.8518.8518.5118.5118.5118.51
Reserves -16.57-16.43-19.25-19.09-18.99-21.39-22.50-22.30-24.23-22.77
Debt +002.341.865.0355555
Long Term Debt0000555505
Short Term Debt002.341.860.0300050
Minority Interest0000000000
Trade Payables4.275.714.204.053.552.321.532.450.150.10
Others Liabilities 1.721.891.841.231.743.153.703.792.994.88
Total Liabilities 8.2710.017.966.8910.177.936.247.452.415.71

Fixed Assets

Net Fixed Assets +0.690.720.840.850.740.690.620.600.580.59
Gross Block0.760.861.071.171.171.171.141.151.151.16
Accumulated Depreciation0.070.140.230.320.430.480.520.550.560.57
CWIP 0000000000
Investments 00003.433.01210.504.03
Inventories2.073.742.732.351.981.501.6920.260
Trade Receivables2.872.161.401.031.220.740.891.230.180.01
Cash Equivalents 0.590.260.060.071.171.560.662.270.570.49
Others Assets 2.053.132.942.601.630.430.380.350.310.60
Total Assets 8.2710.017.966.8910.177.936.247.452.415.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0.25-0.22-2.120.811.44-0.15-1.830.53-2.303.35
PBT -0.35-0.07-3.030.160.07-2.42-0.420.16-1.881.45
Adjustment 0.030.290.500.550.510.390.400.440.390.36
Changes in Working Capital 0.07-0.440.160.10.861.89-1.8-0.07-0.811.53
Tax Paid 000.250000000
Cash Flow From Investing Activity + -0.01-0.10-0.25-0.10-3.510.561.131.070.79-3.44
Capex -0.01-0.10-0.21-0.10000-0.010-0.02
Net Investments 00-0.04-0-3.520.541.111.070.77-3.42
Others 00000.020.010.020.010.020
Cash Flow From Financing Activity + -0.02-0.01-0.21-0.224.870-0.34000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.02-0.01-0.21-0.22-0.1300000
Dividend Paid 0000000000
Others 000050-0.34000
Net Cash Flow -0.28-0.33-2.570.492.800.41-1.031.60-1.51-0.09

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-14.86-2.88N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)-13.75-2.24N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio1.831.770.981.31.440.71.641.680.70.64
PAT to CFO Conversion(x)N/AN/AN/A20.2520.57N/AN/A3.31N/A2.31
Working Capital Days
Receivable Days58.8056.7073.9045.7033.305725.7033.7074.1013.90
Inventory Days59.6065.70134.7095.8064.10100.9050.1058.80119.100
Payable Days164.40191.40299.40365.30218256.70104.20127.40172.8083.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

WIMCO Ltd FAQs

The current trading price of WIMCO Ltd. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of WIMCO Ltd. stood at ₹266.5 Cr

The latest P/E ratio of WIMCO Ltd. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of WIMCO Ltd. as of 31-Dec-1969 is -24.04.

The 52-week high of WIMCO Ltd. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of WIMCO Ltd. is ₹11.62 ( Cr.) .

About WIMCO Ltd

WIMCO is an ITC Company, which was incorporated on 7th September 1923. The company began its operation at Ambernath in Maharashtra and expanded its production facilities to Chennai (Tamil Nadu), Bareilly (Uttar Pradesh) and Kolkata (West Bengal). In 1975, the company was rechristened Wimco Limited.

Wimco Limited, is a reputed manufacturer and exporter of Cardboard matches, Veneer Matches, Safety Matches, Match Box, Wax Matches,  Matchbox with Veneer Inners, Carryline, Packaging Machinery, Tube Filling Machines, Jar Filling Machines, Cartoning Machines and Powder Filling Machines, etc.

Wimco is the single largest safety matches manufacturer in India and is widely present in the Indian market through various brands of matches like- Ship, Homelites, Tekka, Horsehead, Three Mangoes, Cheeta Fight, Kapas and Arrow, to name a few. It is the first company in India, to introduce 'Karborised' safety matches, which leave no 'after-glow'. The company is synonymous with superior quality, safe and consumer friendly goods. Having a wide distribution network, Wimco Limited has in recent times undertaken distribution of products of other companies, which deal in Shampoos, Throat Drops and Chewing Gumlets. It also export its safety matches to various countries around the world. The company's export markets include UK, Singapore, Malaysia, UAE, Tanzania, Myanmar, Syria, Jordan, Sri Lanka, Nepan and Iran.

Its registered office is at 1st Floor, Indian Mercantile Chambers, Ramjibhai Kamani Marg, Ballard Estate, Mumbai - 400038, Maharashtra, India.

Product of the company includes, Cardboard matches, Veneer matches and Wax matches.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×