SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Yokogawa India Ltd (YOKOGAWA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 517216 NSE: YOKOGAWA | Engineering - Industrial Equipments | Small Cap

BSE Share Price
Not Listed

Yokogawa India Ltd (YOKOGAWA)

BSE: 517216 NSE: YOKOGAWA
Key Metrics
Market Cap
₹416 Cr.
P/E Ratio
8.45
Price to Book (P/B)
5.29
Price to Sales (P/S)
0.32
EV/EBITDA
3.08
Return on Capital Employed (ROCE)
25.99%
Current Price
₹0
Return on Equity (ROE)
16.76%
Return on Assets (ROA)
3.74%
Operating Profit Margin
6.9%
Net Profit Margin
3.74%
Gross Profit Margin
6.1%
Book Value per Share
₹89.8
Sales Growth (YoY)
7.31%
Sales Growth (3 Years)
12.48%
Operating Profit Growth (1 Year)
190.82%
Operating Profit Growth (3 Years)
-7.04%
Net Profit Growth (1 Year)
4819%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
-14.35%
Dividend Yield
0.00%
Promoter Holding
97.21%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Yokogawa India

Based on:

M-Cap below 100cr DeciZen not available

Yokogawa India stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 24.6%26.7%27.1%43.9%41.1%35.3%44.9%9%6.9%26%-
Value Creation
Index
0.80.90.92.11.91.52.2-0.4-0.50.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6756566267248568409251,0521,2271,3171,317
Sales YoY Gr.--2.9%-4.5%15.6%18.2%-1.9%10.1%13.7%16.6%7.3%-
Adj EPS 30.633.33154.461.259.589.634.71.357.956.2
YoY Gr.-9.1%-7%75.4%12.5%-2.8%50.6%-61.3%-96.4%4494.4%-
BVPS (₹) 166.6186.2199.6220.1243.9284.8338.9336.6315.9374.389.8
Adj Net
Profit
26.729.227.147.653.552.178.430.41.149.249
Cash Flow from Ops. 53241.131.36.88031.775.870.4-13.2-
Debt/CF from Ops. 0.200000000.1-0.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.7%9%12.5%7.3%
Adj EPS 7.4%-1.1%-13.5%4494.4%
BVPS9.4%8.9%3.4%18.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
19.118.916.125.926.422.528.710.30.416.824.2
Op. Profit
Mgn %
6.77.67.69.510.81012.26.72.66.99.6
Net Profit
Mgn %
44.54.36.66.36.28.52.90.13.73.7
Debt to
Equity
0000000000-
Working Cap
Days
1711801621712222712722913113040
Cash Conv.
Cycle
53667670573073-12-150

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials

Standalone Consolidated
TTM EPS (₹) 56.2 -
TTM Sales (₹ Cr.) 1,317 -
BVPS (₹) 89.8 -
Reserves (₹ Cr.) 70 -
P/BV 5.29 -
PE 8.45 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 23.00 / 565.90
Market Cap (₹ Cr.) 416
Equity (₹ Cr.) 8.8
Face Value (₹) 10
Industry PE 56.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Yokogawa India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales675.01655.53626.36724.29855.92840.04925.141,052.201,226.871,316.50
Operating Expenses + 636.31608.65578.82656.35764.85756.47812.37981.951,195.721,225.91
Manufacturing Costs10.739.607.1712.4914.9416.5118.754.805.546.15
Material Costs457.91412.19352.11414.09483.50460.89482.71568.10726.07857.54
Employee Cost 95.80109.31118.55137.01152.06166.83178.24180.96222.37223.12
Other Costs 71.8777.54100.9992.75114.35112.25132.68228.08241.73139.09
Operating Profit 38.6946.8847.5467.9591.0783.57112.7670.2631.1590.59
Operating Profit Margin (%) 5.7%7.2%7.6%9.4%10.6%9.9%12.2%6.7%2.5%6.9%
Other Income + 1.180.825.1325.853.909.3719.5413.553.355.13
Exceptional Items 0000000-48.7800
Interest 1.221.651.351.973.562.292.852.565.4815.02
Depreciation 5.396.316.9513.2411.5911.229.818.5414.7117.46
Profit Before Tax 33.2639.7544.3678.5979.8279.43119.6423.9314.3163.25
Tax 10.8512.3615.2230.8727.0927.8641.3526.2513.3114.06
Profit After Tax 22.4127.3929.1447.7252.7351.5778.30-2.32149.19
PAT Margin (%) 3.3%4.2%4.7%6.6%6.2%6.1%8.5%-0.2%0.1%3.7%
Adjusted EPS (₹)25.631.333.354.560.358.989.5-2.71.257.8
Dividend Payout Ratio (%)39%31.90%51.10%51.30%49.80%50.90%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 145.78162.94174.67192.57213.45249.19296.58294.56268.67318.34
Share Capital 8.758.758.758.758.758.758.758.758.518.51
Reserves 137.03154.19165.92183.82204.70240.44287.83285.81260.16309.83
Debt +0.91000000000
Long Term Debt0000000000
Short Term Debt0.91000000000
Minority Interest0000000000
Trade Payables123.2878.0864.5389.96160.91159.09195.49313.02456.76468.47
Others Liabilities 172.73132135.69318.52339.46348.35357.04507.91664.11457.35
Total Liabilities 442.70373.02374.90601.05713.82756.63849.101,115.501,389.531,244.17

Fixed Assets

Net Fixed Assets +57.3559.3459.2157.3459.7955.3255.6351.8273.5262.16
Gross Block107.22114.74121.35101.76115.2565.8975.3378.89109.15114.93
Accumulated Depreciation49.8655.4062.1344.4255.4710.5719.7027.0735.6352.76
CWIP 0.01001.330.074.390.220.603.4114.66
Investments 0000000000
Inventories40.5934.0733.5435.5242.5032.7124.0433.1451.3947.42
Trade Receivables214.31211.36179.87228.39288.93192.70246.26390.88378.46492.13
Cash Equivalents 2.391640.2943.5410.5452.1052.56126.52161.68128.23
Others Assets 128.0652.2561.99234.93311.99419.40470.39512.55721.08499.57
Total Assets 442.70373.02374.90601.05713.82756.63849.101,115.501,389.531,244.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 531.9541.1031.296.788031.6875.7870.37-13.16
PBT 33.2639.7544.3678.5979.8279.43119.6423.9314.3163.25
Adjustment 6.906.926.3014.3712.957.6211.2174.9576.657.34
Changes in Working Capital -21.672.3219.5-35.24-60.7328.17-48.3520.86-6.11-40.83
Tax Paid -13.49-17.04-29.06-26.43-25.25-35.23-50.82-46.27-33.99-22.35
Cash Flow From Investing Activity + -3.89-7.69-5.89-9.96-9.23-41.0610.2123.36-49.8627.74
Capex -4.77-8.27-7.51-12.93-10.78-14.04-5.89-5.23-8.20-15.63
Net Investments -0000000000
Others 0.880.571.622.971.55-27.0216.1128.58-41.6643.37
Cash Flow From Financing Activity + -9.26-11.08-10.24-17.40-29.94-31.74-31.590-29.94-9.60
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -8.75-8.75-8.75-14.88-24.50-26.39-26.25000
Others -0.51-2.33-1.49-2.53-5.44-5.34-5.340-29.94-9.60
Net Cash Flow -8.1513.1824.973.92-32.387.2110.3099.14-9.434.98

Finance Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)16.0517.7517.2625.9925.9722.2928.69-0.780.3516.76
ROCE (%)24.6126.7427.0843.8741.0735.3344.898.966.9325.99
Asset Turnover Ratio1.771.671.721.521.331.181.161.070.981
PAT to CFO Conversion(x)0.221.171.410.660.131.550.4N/A70.37-0.27
Working Capital Days
Receivable Days105.90114.10110.80100.80108.20101.4086.10110.50114.40120.70
Inventory Days17.602019.201716.3015.8011.109.9012.6013.70
Payable Days90.3089.2073.9067.6093.70124.40130161.30193.50196.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Yokogawa India Ltd FAQs

The current trading price of Yokogawa India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Yokogawa India stood at ₹415.6 Cr

The latest P/E ratio of Yokogawa India as of 31-Dec-1969 is 8.45.

The latest P/B ratio of Yokogawa India as of 31-Dec-1969 is 5.29.

The 52-week high of Yokogawa India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yokogawa India is ₹1,317 ( Cr.) .

About Yokogawa India Ltd

Yokogawa India was established in 1987 to provide process automation systems and products. Today, the company is positioned as a comprehensive solutions provider of Enterprise Technology Solutions (ETS).

It has created the state-of-the-art global engineering centre and manufacturing centre in Bangalore.

The company has a strong marketing and service network across India. It also possesses breadth of competencies to meet the technological requirement of the Indian process industry.

Yokogawa India excels in turnkey project execution in Process Automation and Enterprise Integration with core competencies in:

  • Design and Engineering of Process Control Systems
  • Implementation of Extended Enterprise Applications
  • Web enabling & Enterprise Application Integration
  • Manufacturing Execution Systems Software Development
  • Project Execution & Management of Process Control systems

The company has received ISO 9001 certification for its quality management.

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×