MoneyWorks4Me

Corrtech International Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering | Small Cap | Corrtech Internation Share Price

BSE Share Price
Not Listed

Corrtech International Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Engineering | Small Cap | Corrtech Internation Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
62.1
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
26.61%
Return on Capital Employed (ROCE)
28.62%
Return on Assets (ROA)
7.23%
Operating Profit Margin
11.1%
Net Profit Margin
4.68%
Gross Profit Margin
8.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-3.37%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
29.81%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
74.12%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹47.1 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % ⓘ3.1%-23.3%-4.6%0.4%13.5%20.3%22.3%28.7%27%29.2%-
Value Creation
Index ⓘ
-0.8-2.7-1.3-1.00.00.50.61.10.91.1-

Growth Parameters ⓘ

Sales ⓘ25415762.1124209401498723874845845
Sales YoY Gr.--38.3%-60.4%99.6%68.2%92.2%24.3%45.1%21%-3.4%-
Adj EPS ⓘ0.6-12.2-5.5-3.41.13.24.56.45.58.28.2
YoY Gr.--2098.4%NANANA207.6%40.3%41.3%-14.2%48.8%-
BVPS (₹) ⓘ23.811.96.32.93.97.712.218.624.93333
Adj Net
Profit ⓘ
2.7-53.2-23.9-14.84.615.221.330.125.838.538
Cash Flow from Ops. ⓘ20.2-19.6-1.37.538.955.34157.361.148.1-
Debt/CF from Ops. ⓘ7.3-10-17031.65.63.64.73.52.83.6-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ14.3%32.3%19.3%-3.4%
Adj EPS ⓘ33.4%50.7%21.7%48.8%
BVPSⓘ3.7%53.1%39.2%32.5%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity % ⓘ
2.6-68.4-60.4-48.912.932.331.632.32124.624.7
Op. Profit
Mgn % ⓘ
6.9-313.310.819.314.71312.21012.2NAN
Net Profit
Mgn % ⓘ
1-33.9-38.5-11.92.23.84.34.234.64.6
Debt to
Equity ⓘ
1.43.87.818.712.75.43.32.31.51.1-
Working Cap
Days ⓘ
2653968154052521671751451361700
Cash Conv.
Cycle ⓘ
2,163-232429106-23259-3554342500

Valuation of Corrtech Internation - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Sales125.63213.16283.28466.32560.73778.22990.931,062.89
Operating Expenses ⓘ + 116.31191.56235.24400.43488.52686.89899.71944.48
Manufacturing Costs1.560.20178.45305.400580.73697.79687.19
Material Costs48.6859.6010.0528.3657.8613.23104.91146.71
Employee Cost 17.8621.5626.2232.2339.4748.7251.0455.31
Other Costs ⓘ 48.21110.1920.5134.44391.1944.2145.9755.26
Operating Profit ⓘ 9.3221.6148.0565.8972.2191.3391.22118.41
Operating Profit Margin (%) 7.4%10.1%17.0%14.1%12.9%11.7%9.2%11.1%
Other Income ⓘ + 2.812.045.901.832.076.485.042.86
Exceptional Items ⓘ 0000-0.010-0.03-0.02
Interest ⓘ 26.4531.3031.3134.1129.0834.5641.4130.22
Depreciation ⓘ 17.8015.7915.0814.2113.1014.3315.0815.52
Profit Before Tax ⓘ -32.13-23.457.5619.3932.0848.9339.7475.52
Tax ⓘ -8.86-11.091.032.537.8514.8711.1825.79
Profit After Tax -23.26-12.376.5216.8624.2334.0628.5649.73
PAT Margin (%) -18.5%-5.8%2.3%3.6%4.3%4.4%2.9%4.7%
Adjusted EPS (₹)-5.4-2.91.53.65.17.26.110.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund + 58.8766.9173.6694.43118.61152.65182.27231.56
Share Capital ⓘ 14.5514.5514.5515.7015.7015.7015.7047.09
Reserves ⓘ 44.3252.3759.1178.73102.92136.95166.57184.48
Debt +228.16238.66230.37203.63185.05189.32126.29118.38
Long Term Debt176.81178.85165.62151.56137.61163.6989.2561.16
Short Term Debt51.3459.8064.7552.0747.4425.6337.0457.22
Minority Interest0.170.170.170.170.170.170.20.21
Trade Payables42.5458.5464.21120.59136.04145.92185.44254.06
Others Liabilities ⓘ 44.8736.8714.5215.6538.23108.35115.62162.11
Total Liabilities ⓘ 374.60401.15382.93434.46478.10596.40609.81766.32

Fixed Assets

Net Fixed Assets ⓘ +144.68151.02137.38128.12127.540119.27130.30
Gross Block221.94243.90244.42231.38243.840161.84187.97
Accumulated Depreciation77.2692.88107.04103.26116.30042.5757.67
CWIP ⓘ 00.070.010.010.52126.5600
Investments ⓘ 1.471.381.331.281.251.531.271.27
Inventories97.1390.24113.42105.48127.41141.45161.34153.22
Trade Receivables79.75109.2473.48139.87149.91161.27205.78306.95
Cash Equivalents 15.4016.0214.2024.4919.5962.7055.9556.25
Others Assets ⓘ 36.1633.1843.1235.2051.88102.8866.21118.32
Total Assets ⓘ 374.60401.15382.93434.46478.10596.40609.81766.32
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Cash Flow From Operating Activity ⓘ + 9.4115.1937.0159.7647.4064.8760.6658.67
PBT ⓘ -32.13-23.457.5619.3932.0948.9339.7475.52
Adjustment ⓘ 44.2554.5839.8550.8141.7942.8455.8445.52
Changes in Working Capital ⓘ -3.3-13.07-10.15-10.13-22.04-19.43-34.48-45.82
Tax Paid ⓘ 0.59-2.87-0.24-0.322.76-7.46-0.45-16.54
Cash Flow From Investing Activity ⓘ + 8.470.118.11-0.85-18.38-33.8914.15-37.13
Capex 3.59-1.53-1.732.73-13.80-14.45-7.45-26.58
Net Investments 005.57-4.420018.39-12.54
Others ⓘ 4.891.644.280.84-4.58-19.443.211.99
Cash Flow From Financing Activity ⓘ + -19.93-14-42.11-52.62-39.50-25.45-63.99-33.77
Net Proceeds from Shares ⓘ 0003.950000
Net Proceeds from Borrowing ⓘ 00000000
Interest Paid ⓘ 00-27.52-29.5300-40.80-29.68
Dividend Paid ⓘ 00000000
Others ⓘ -19.93-14-14.59-27.04-39.50-25.45-23.19-4.10
Net Cash Flow ⓘ -2.041.303.016.29-10.475.5310.82-12.23
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22
Ratios
ROE (%)-39.52-23.4813.0926.5228.1629.5819.426.61
ROCE (%)-1.872.5612.7618.0120.4425.8823.6428.62
Asset Turnover Ratio0.340.550.721.141.231.451.641.54
PAT to CFO Conversion(x)N/AN/A5.683.541.961.92.121.18
Working Capital Days
Receivable Days229.80161.10117.7083.5094.307367.6088
Inventory Days279.90159.70131.2085.7075.8063.1055.8054
Payable Days318.90309.502,228.501,189.30809.403,890.50576.40546.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Corrtech International Ltd FAQs

The current trading price of Corrtech Internation on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Corrtech Internation stood at ₹0.00 Cr

The latest P/E ratio of Corrtech Internation as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Corrtech Internation as of 31-Dec-1969 is 0.00.

The 52-week high of Corrtech Internation is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Corrtech Internation is ₹845 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Corrtech International Ltd

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now