SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Samay Project Services Ltd (SAMAY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SAMAY Engineering | Small Cap | Samay Project Serv. Share Price

BSE Share Price
Not Listed

Samay Project Services Ltd (SAMAY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: SAMAY Engineering | Small Cap | Samay Project Serv. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹76 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4.5
TTM Sales
₹50.2 Cr.
Book Value per Share
₹16
P/E Ratio
11.12
Lower than its 5-year historical median
Industry PE
64.3
Price to Book (P/B)
3.11
Higher than its 5-year historical median
Price to Sales (P/S)
1.52
Lower than its 5-year historical median
EV/EBITDA
7.95
Lower than its 5-year historical median
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
23.13%
Outperforms industry median
Return on Capital Employed (ROCE)
30.27%
Outperforms industry median
Return on Assets (ROA)
14.82%
Operating Profit Margin
15.5%
Net Profit Margin
11.29%
Gross Profit Margin
15.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-8.86%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-12.99%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-9.31%
Asset Quality
Promoter Holding
69.19%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹9 Cr.
Equity
₹15.4 Cr.
Face Value
₹10
All Time Low / High
- / -

Samay Project Services stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Samay Project Services Ltd a good quality company?
Samay Project Services Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Samay Project Services Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Samay Project Services Ltd vs industry peers?
Samay Project Services Ltd revenue CAGR is 25.32%, compared to the industry median CAGR of 21.93%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Samay Project Services Ltd?
Promoters hold 69.19% of the Samay Project Services Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Samay Project Services Ltd over the last decade?
Over the last - year(s), the stock has delivered a CAGR of N/A% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Samay Project Services Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 35.5%41.2%40.3%30.3%-
Value Creation
Index
1.52.01.91.2-

Growth Parameters

Sales 18.920.440.837.150
Sales YoY Gr.-7.9%100.2%-8.9%-
Adj EPS 1.62.34.23.74.5
YoY Gr.-47.8%80.2%-11%-
BVPS (₹) 7.210.414.518.316
Adj Net
Profit
1.72.64.64.17
Cash Flow from Ops. 1.6-1.621.6-
Debt/CF from Ops. 1.1-1.91.21.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA25.3%-8.9%
Adj EPS NANA33.3%-11%
BVPSNANA36.4%26.1%
Share Price - - - 46.5%

Key Financial Parameters

Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.726.433.622.626.1
Op. Profit
Mgn %
15.617.816.315.5NAN
Net Profit
Mgn %
9.212.611.311.113.7
Debt to
Equity
0.20.30.20.1-
Working Cap
Days
02371562140
Cash Conv.
Cycle
09869750

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Sales18.8720.3640.7537.14
Operating Expenses + 15.9316.7434.1331.39
Manufacturing Costs2.962.041.641.40
Material Costs9.0511.3723.6420.66
Employee Cost 2.952.167.528.02
Other Costs 0.971.171.331.31
Operating Profit 2.943.626.625.76
Operating Profit Margin (%) 15.6%17.8%16.2%15.5%
Other Income + 0.610.460.210.58
Exceptional Items 01.1100
Interest 0.290.410.380.42
Depreciation 0.070.210.230.18
Profit Before Tax 3.184.576.225.74
Tax 1.281.141.611.55
Profit After Tax 1.903.444.624.19
PAT Margin (%) 10.1%16.9%11.3%11.3%
Adjusted EPS (₹)1.73.14.23.8
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Samay Project Serv. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 7.9811.4216.0320.23
Share Capital 0.310.3111.0311.03
Reserves 7.6711.1159.20
Debt +1.652.832.312.09
Long Term Debt0.180.0900
Short Term Debt1.472.742.312.09
Minority Interest0000
Trade Payables1.741.5824.45
Others Liabilities 3.565.464.485
Total Liabilities 14.9321.2824.8331.77

Fixed Assets

Net Fixed Assets +2.622.722.612.66
Gross Block3.133.433.153.36
Accumulated Depreciation0.500.710.540.70
CWIP 0000
Investments 0.23000
Inventories0.921.301.060.17
Trade Receivables4.068.778.9813.26
Cash Equivalents 1.932.223.204.31
Others Assets 5.186.278.9811.36
Total Assets 14.9321.2824.8331.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1.61-1.611.951.60
PBT 3.184.576.225.74
Adjustment 0.27-0.600.460.28
Changes in Working Capital -1.83-3.79-3.06-3.14
Tax Paid -0.02-1.80-1.67-1.28
Cash Flow From Investing Activity + -0.461.120.040.09
Capex -0.55-0.31-0.11-0.13
Net Investments 0000
Others 0.091.430.150.21
Cash Flow From Financing Activity + -0.700.78-1-0.58
Net Proceeds from Shares 0000
Net Proceeds from Borrowing -0.01-0.10-0.090
Interest Paid -0.29-0.40-0.37-0.42
Dividend Paid 0000
Others -0.411.28-0.55-0.16
Net Cash Flow 0.440.290.981.11

Financial Ratio

PARTICULARSMar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)23.8335.4433.6323.13
ROCE (%)35.5241.2340.2730.27
Asset Turnover Ratio1.271.131.81.32
PAT to CFO Conversion(x)0.85-0.470.420.38
Working Capital Days
Receivable Days77.90114.7078.30108.60
Inventory Days17.6019.8010.406
Payable Days70.2053.4027.7057.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Samay Project Services Ltd FAQs

The current trading price of Samay Project Serv. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Samay Project Serv. stood at ₹76.44 Cr

The latest P/E ratio of Samay Project Serv. as of 31-Dec-1969 is 11.12.

The latest P/B ratio of Samay Project Serv. as of 31-Dec-1969 is 3.11.

The 52-week high of Samay Project Serv. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Samay Project Serv. is ₹50.16 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Samay Project Services Ltd is a average quality company.

The key valuation ratios of Samay Project Services Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Samay Project Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Samay Project Services Ltd

Samay Project Services Limited was incorporated on November 08, 2001 as ‘Samay Project Services Private Limited’, a private limited company under the Companies Act, 1956, pursuant to a certificate of incorporation dated November 8, 2001 issued by the Assistant Registrar of Companies, Tamil Nadu. Further, the company was converted into a public limited company pursuant to a resolution passed by the Board of Directors in their meeting held on February 10, 2024 and by its Shareholders at an Extra-Ordinary General Meeting held on February 29, 2024 and consequently the name of the company was changed to ‘Samay Project Services Limited’ and a fresh certificate of incorporation dated August 07, 2024 was issued by the Registrar of Companies, Central Processing Centre.

Samay Project Services is primarily engaged in Engineering, Procurement and Construction (EPC) Services providing specialized services in design, engineering, supply, fabrication, erection and commissioning of balance of plant (BOP) systems in various industries. The company is involved in EPC projects which consists of (i) Piping System, (ii) Tanks and vessels and fabricated structures; and (iii) fire protection and detection systems / firefighting systems (FFS).

The various systems engineered, procured and constructed by the company finds its application in a diverse range of industries, including power, sugar and distilleries, iron and steel, infrastructure, etc. The system may consist of subsystems, products and raw materials, which are procured directly by the company from the vendors, fabricated, erected at site to provide the complete functionality of the overall system, meeting tender requirements. In case of tanks, carbon steel or stainless steel, as the case may be, is procured as hot rolled sheets with cutting, edge preparation, rolling, erection, fit-up, welding carried out at site as per the approved drawings under the supervision of the company’s engineers.

The company is an ISO 9001:2015 certified organization for quality management system for the activities which includes Engineering, Supply, Fabrication, Erection, Testing and Commissioning of Piping, Appurtenances and Tanks, Fire Protection, Detection and Suppression Systems. The company is committed to provide quality work to its customers that meets the project standards and specifications for materials, workmanship and timely execution. It treats all suppliers as its partners who work with it on a long-term basis. It always has supervisory staff consisting of a project manager, quality assurance engineer and safety engineer at each of the project sites that it executes. The company also provides multiple services in a particular project with a combination of the aforesaid services, wherein combined revenues are generated, the break-up of which is provided below under Revenue break-up tab.

Business area of the company

The company is primarily engaged in Engineering, Procurement and Construction (EPC) Services providing specialized services in design, engineering, supply, fabrication, erection and commissioning of balance of plant (BOP) systems in various industries.

History and milestones

  • 2001: Incorporation of the company as a private limited company under the name ‘Samay Project Services Private Limited’.
  • 2008: The erstwhile promoters, namely N Sashi Kumar and Smitha Sashi kumar transferred the business of the company on a going concern basis, in its entirety barring a few assets and liabilities, by way of transferring their entire shareholding to Comfort Solutions Private Limited. The transfer of business and the shareholding have been undertaken pursuant to an agreement for transfer of controlling shareholding executed on March 07, 2008. Comfort Solutions Private Limited, subsequently, transferred its entire shareholding in the company to its existing Promoters.
  • 2011: The company received the order for designing, engineering, supplying, assembling, testing and commissioning of piping and appurtenances for a 40 MW captive power plant project at Jharsuguda Orissa.
  • 2013: Enlistment as a Vendor with Bharat Heavy Electricals Limited.
  • 2018: Received VDS Approval certificate.
  • 2020: The company received an order for supply of material for Public Health Engineering (PHE) system required for development of infrastructure at Agalega Island, Mauritius.
  • 2023: Certificate of registration issued to certify that the quality management systems of the company have been audited and have found to be compliant with standards prescribed under ISO 9001:2015
  • 2024: Converted to Public Limited Company and Name changed to ‘Samay Project Services Limited’.

You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: