SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Sand Plast (India) Ltd (533079)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533079 NSE: Refractories | Small Cap | Sand Plast (India) Share Price

BSE Share Price
Not Listed

Sand Plast (India) Ltd (533079)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533079 NSE: Refractories | Small Cap | Sand Plast (India) Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹6 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹-0.1
TTM Sales
₹0 Cr.
Book Value per Share
₹3.8
P/E Ratio
0.00
Industry PE
46.9
Price to Book (P/B)
0.49
Price to Sales (P/S)
0.00
EV/EBITDA
-59.07
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-2.34%
Return on Capital Employed (ROCE)
-1.07%
Return on Assets (ROA)
-0.76%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
43.36%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-17 Cr.
Equity
₹29.5 Cr.
Face Value
₹10
All Time Low / High
₹1.05 / 28.90

Sand Plast (India) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'17Mar'18TTM
ROCE % 0.4%-0.6%8.4%38.4%-15.8%-16.8%-14.5%-11.3%-0.3%-1.1%-
Value Creation
Index
NA-1.1-0.41.7-2.1-2.2-2.0-1.8-1.0-1.1-

Growth Parameters

Sales 2.40.845.52.92.47.24.8000
Sales YoY Gr.--65.6%371.4%39.1%-46.8%-19.8%205.1%-33.5%-100%NA-
Adj EPS -2.3-0.11.14.2-1.7-1.5-1.1-0.8-0-0.1-0.1
YoY Gr.-NANA280.7%-140.2%NANANANANA-
BVPS (₹) -0.65.35.78.16.44.93.833.33.23.8
Adj Net
Profit
-2.3-0.22.59.6-3.9-3.4-2.6-1.9-0.1-0.2-0
Cash Flow from Ops. 0.2-1010.65.2-1.5-1.40.2-0.6-00-
Debt/CF from Ops. 132.3-2.41.21.2-5.5-7.153-15.4-428.2-697407.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS NANANANA
BVPSNA-12.9%-5.7%-2.1%
Share Price - - - -

Key Financial Parameters

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'17Mar'18TTM
Return on
Equity %
-40.3-3.318.856.7-21.6-23.6-22.9-21.1-0.5-2.1-2.6
Op. Profit
Mgn %
33-176.2-41.4-35.3-64.8-79.9-14.1-16.400NAN
Net Profit
Mgn %
-95.1-25.564174.7-132.1-143.9-36.1-4000-INF
Debt to
Equity
-44.720.90.30.60.91.21.3110.8
Working Cap
Days
7272,223470326585694216318000
Cash Conv.
Cycle
11349171571341695687000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'17Mar'18
Sales2.440.843.965.512.932.357.174.7700
Operating Expenses + 1.632.335.607.474.824.228.185.560.050.20
Manufacturing Costs3.231.221.462.201.531.353.282.1100
Material Costs0.470.352.513.561.801.513.161.6900
Employee Cost 0.340.310.870.710.690.600.990.910.050.01
Other Costs -2.390.440.750.990.810.760.750.8500.19
Operating Profit 0.80-1.48-1.64-1.95-1.90-1.88-1.01-0.78-0.05-0.20
Operating Profit Margin (%) 33.0%-176.0%-41.4%-35.5%-64.8%-79.9%-14.1%-16.4%--
Other Income + 0.052.396.1913.700.120.150.080.1800
Exceptional Items 0000000000
Interest 2.450.010.060.110.080.030.010.0800.02
Depreciation 0.721.111.942.012.012.012.021.4000
Profit Before Tax -2.32-0.212.559.62-3.87-3.76-2.96-2.08-0.05-0.22
Tax 00.010.0100-0.38-0.37-0.1700
Profit After Tax -2.32-0.212.539.62-3.87-3.38-2.59-1.91-0.05-0.22
PAT Margin (%) -95.1%-25.5%64.0%174.6%-132.0%-143.0%-36.1%-40.0%--
Adjusted EPS (₹)-2.3-0.11.14.2-1.7-1.5-1.1-0.8-0.0-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Sand Plast (India) - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 0.0312.8914.1019.8515.9812.6010.018.1010.8210.59
Share Capital 10.1523.2023.2023.2023.2023.2023.2023.2029.5029.50
Reserves -10.12-10.31-9.10-3.35-7.22-10.60-13.19-15.10-18.68-18.91
Debt +27.7024.1912.576.087.789.60108.858.858.85
Long Term Debt27.7024.1912.576.087.788.858.858.858.858.85
Short Term Debt000000.751.15000
Minority Interest0000000000
Trade Payables1.911.200.9510.720.611.161.611.961.96
Others Liabilities 17.047.0315.1112.4412.6812.2012.5613.357.727.94
Total Liabilities 46.6745.3142.7339.3637.1635.0133.7331.9229.3529.35

Fixed Assets

Net Fixed Assets +40.6439.3531.5429.5327.5325.5324.6025.9523.8023.80
Gross Block49.5849.4043.1343.1243.1243.1344.2327.3446.9746.97
Accumulated Depreciation8.9410.0511.5913.5915.5917.6019.631.4023.1723.17
CWIP 002.013.213.573.772.74000
Investments 0.020.020.020.020.020.020.020.020.020.02
Inventories0.180.390.470.780.410.350.540.210.190.19
Trade Receivables1.4910.920.760.680.720.701.090.690.69
Cash Equivalents 0.320.073.390.630.390.090.630.030.040.04
Others Assets 4.024.484.374.434.564.524.504.624.614.61
Total Assets 46.6745.3142.7339.3637.1635.0133.7331.9229.3529.35

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'17Mar'18
Cash Flow From Operating Activity + 0.21-9.9610.645.22-1.50-1.400.20-0.60-0.02-0
PBT -2.32-0.212.539.62-3.87-3.76-2.96-2.08-0.05-0.22
Adjustment 3.171.1222.122.092.032.021.4700
Changes in Working Capital 1.81-10.866.17-6.420.360.351.140.080.030.22
Tax Paid 0000000000
Cash Flow From Investing Activity + -2.940.184.30-1.49-0.44-0.21-0.07000
Capex -2.830.184.26-1.19-0.36-0.21-0.07000
Net Investments 0000000000
Others -0.1000.03-0.29-0.09-0.010000
Cash Flow From Financing Activity + 2.649.54-11.61-6.491.711.320.400-00
Net Proceeds from Shares 013.0500000000
Net Proceeds from Borrowing 2.64-3.51001.7100000
Interest Paid 00000000-00
Dividend Paid 0000000000
Others 00-11.61-6.4901.320.40000
Net Cash Flow -0.09-0.253.32-2.76-0.24-0.300.54-0.60-0.02-0

Financial Ratio

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'17Mar'18
Ratios
ROE (%)-44.94-3.719.8260-23.03-25.73-25.54-24.18-0.58-2.34
ROCE (%)0.42-0.638.3538.37-15.77-16.77-14.47-11.26-0.27-1.07
Asset Turnover Ratio0.050.020.090.130.080.070.220.1600
PAT to CFO Conversion(x)N/AN/A4.210.54N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days16853988.4055.5089.80109.5034.3061.1000
Inventory Days40.40124.2039.5041.3074.4059.7021.5025.7000
Payable Days9901,609156.5099.60101.1000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Sand Plast (India) Ltd FAQs

The current trading price of Sand Plast (India) on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Sand Plast (India) stood at ₹5.52 Cr

The latest P/E ratio of Sand Plast (India) as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Sand Plast (India) as of 31-Dec-1969 is 0.49.

The 52-week high of Sand Plast (India) is ₹1.87 and the 52-week low is ₹1.87.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sand Plast (India) is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Sand Plast (India) Ltd

Sand Plast (India) is a public limited company incorporated under the Companies Act, 1956. It is a pioneer in the field of fly ash utilization and has recently set up a large plant on Ring Road, opposite Indraprastha Park, near Nizamuddin Over bridge with an indigenously developed technology with a capacity to produce 3 lakh bricks per day employing 30 persons at a time using up to 90% ash with daily utilization of 800-1000 MT of ash. The company's technology is widely applauded by the Technology Mission, Ministry of Science & Technology, Building Materials & Technology Promotion Council, Ministry of Urban Development, UNIDO, ESCAP, NTPC, HUDCO, etc and various parties from India and abroad have approached to procure turnkey plants.

The Supreme Court of India has permitted the use of fly ash bricks with in within the NCT and has banned operation of traditional brick kilns using mother soil within NCT. The Government of India's notification issued, in keeping with court orders, has banned traditional brick kilns within specified areas of operating thermal power plants all over. The users within the specified area have been asked to use fly-ash bricks within the specified area and also all thermal power plants have been asked to utilize 100% of ash generated by them within eight years.

The total ash generation is around 100 million tones annually all over India. Delhi alone requires 11 plants with no other technology available for quality products and mass utilization of ash other than Sand Plast. The utilizable capacity of 180 million piece is guaranteed with Delhi's annual requirement of over 5000 million pieces and the country's requirement of 1,00,000 million.

The company's products are of high quality standards conforming to BIS far above traditional bricks. The bricks by fly-ash sand lime process are eligible for exemption of excise duty and sales tax in many states. The brick manufacturing process involves mixing lime with ash, reacting it, pressing it by a robotic and software fed press followed by steam curing before being taken for loading on the stacking platform and/or loading on trucks through hydraulic grabs with a total process cycle being of four hours or so. The process at Delhi stipulates steam curing using natural gas.

Products:

Sand Plast Mechanised Autoclaved Fly Ash Lime Bricks

Clients:

• Emaar MGF • IJM (MCD Civic Center Minto Road) • Globe Civil Projects Pvt. Ltd.• Ajay Enterprises Pvt. Ltd. (Eros Group) • Mahindra Lifespace Developers • Jyoti Swarup Mittal • R.S Sharma Construction Company • Makhijani Constructions • Parnika Commercials • Nice Projects Era constructions • JMC Constructions • Nagarjuna Constructions Company • Indiabulls • Brahmaputra Infrastructure • Simplex Infrastructures • Bebanco Northern Contracts • Winner Constructions • B E Billimoria & Co • Unity Infra Projects.

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×