SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Unifrax India Ltd (515017)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 515017 NSE: Refractories | Small Cap | Unifrax India Ltd Share Price

BSE Share Price
Not Listed

Unifrax India Ltd (515017)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 515017 NSE: Refractories | Small Cap | Unifrax India Ltd Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹23 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹89.1
TTM Sales
₹81.6 Cr.
Book Value per Share
₹10
P/E Ratio
1.32
Industry PE
50.7
Price to Book (P/B)
11.80
Price to Sales (P/S)
0.29
EV/EBITDA
0.48
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
38.41%
Return on Capital Employed (ROCE)
58.62%
Return on Assets (ROA)
25.26%
Operating Profit Margin
33.3%
Net Profit Margin
21.6%
Gross Profit Margin
32.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
8.83%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-1.52%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-41.4%
Asset Quality
Promoter Holding
100.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹2 Cr.
Face Value
₹10
All Time Low / High
₹20.00 / 122.95

Unifrax India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14TTM
ROCE % 45%45.9%40.8%28.6%28.2%26.1%27.2%54.1%58.6%-

Growth Parameters

Sales 33.341.545.945.155.56672.57581.682
Sales YoY Gr.-24.5%10.6%-1.8%23.1%18.9%9.8%3.4%8.8%-
Adj EPS 56.173.5837587.395.9120.4154.9129.789.1
YoY Gr.-31.2%12.8%-9.6%16.4%9.9%25.5%28.6%-16.3%-
BVPS (₹) 203.3275.5364.8440.1534.2639.8692.2356.7325.810
Adj Net
Profit
8.310.71210.912.613.917.420.817.418
Cash Flow from Ops. 610.18.810.510.2982.283.10-
Debt/CF from Ops. 000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA12.6%7.3%8.8%
Adj EPS NA11.6%10.6%-16.3%
BVPSNA-5.8%-20.2%-8.7%
Share Price - - - -

Key Financial Parameters

Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14TTM
Return on
Equity %
27.630.425.918.617.916.318.128.13853.1
Op. Profit
Mgn %
353434.83533.430.334.336.833.3NAN
Net Profit
Mgn %
24.925.726.224.122.8212427.821.421.6
Debt to
Equity
000000000-
Working Cap
Days
01071131301261391351251230
Cash Conv.
Cycle
079869572757373790

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14
Sales33.3441.4945.9045.0755.5066.0172.5074.9581.57
Operating Expenses + 21.8227.6129.9429.3436.9945.9847.6147.3754.41
Manufacturing Costs7.277.828.537.1711.6113.9310.5411.5213.68
Material Costs8.2611.3912.2413.8716.3819.5622.0220.6321.64
Employee Cost 2.612.833.153.053.715.087.807.9510.43
Other Costs 3.675.576.025.245.297.417.257.278.66
Operating Profit 11.5313.8815.9615.7318.5120.0324.8927.5827.16
Operating Profit Margin (%) 34.6%33.5%34.8%34.9%33.4%30.3%34.3%36.8%33.3%
Other Income + 2.342.593.401.3822.952.6613.791.06
Exceptional Items 000000000
Interest 0000000.110.170
Depreciation 0.290.410.430.470.600.841.301.301.31
Profit Before Tax 13.5816.0618.9316.6419.9122.1426.1539.9126.90
Tax 4.405.236.015.746.306.857.759.849.28
Profit After Tax 9.1810.8312.9210.9013.6115.3018.4030.0717.62
PAT Margin (%) 27.6%26.1%28.2%24.2%24.5%23.2%25.4%40.1%21.6%
Adjusted EPS (₹)61.974.889.375.394.0105.7127.1223.7131.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%103%

Valuation of Unifrax India Ltd - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14

Equity and Liabilities

Shareholders Fund + 30.1639.9052.8263.7277.3492.63100.2147.9743.81
Share Capital 1.501.461.461.461.461.461.461.361.36
Reserves 28.6638.4451.3662.2675.8791.1798.7546.6142.45
Debt +000000000
Long Term Debt000000000
Short Term Debt000000000
Minority Interest000000000
Trade Payables0.801.3911.0354.383.072.323.50
Others Liabilities 3.133.374.073.544.374.895.848.8433.06
Total Liabilities 34.0844.6657.8968.2986.70101.90109.1259.1380.37

Fixed Assets

Net Fixed Assets +6.536.506.646.986.8412.6514.9114.1513.56
Gross Block13.5613.9014.4015.2015.5822.2114.9114.1528.89
Accumulated Depreciation7.037.407.768.228.749.560015.34
CWIP 0.050.270.280.042.070.0700.020.03
Investments 13.3521.0232.5642.2448.2854.3955.80724.39
Inventories33.984.233.976.828.678.487.559.75
Trade Receivables8.088.2710.779.2413.1014.8812.6513.7216.92
Cash Equivalents flag 1.603.011.651.945.835.2010.2411.049.87
Others Assets 1.481.611.763.883.756.047.045.645.86
Total Assets 34.0844.6657.8968.2986.70101.90109.1259.1380.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13
Cash Flow From Operating Activity + 6.0210.068.8010.4510.249.0182.1883.09
PBT 13.5816.0618.9316.6419.9122.1426.1539.91
Adjustment -0.830.10-1.100.06-0.520.6026.8128.33
Changes in Working Capital -2.55-0.67-3.030.56-2.85-6.4330.0823.49
Tax Paid -4.17-5.43-6-6.81-6.31-7.31-0.85-8.64
Cash Flow From Investing Activity + 1.27-7.53-10.19-9.53-6.97-9.60-17.3061.35
Capex -3.50-0.60-0.51-0.60-2.48-4.690.05-0.55
Net Investments 4.77-7.16-10.71-9.41-4.60-4.95-17.4061.75
Others 00.241.030.480.110.040.050.15
Cash Flow From Financing Activity + -6.84-1.12-0.01-0.580.62-0.030-78.66
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 00000000
Interest Paid 00000000
Dividend Paid -0-0000000
Others -6.84-1.12-0.01-0.580.62-0.030-78.66
Net Cash Flow 0.461.41-1.400.333.89-0.6364.8865.79

Financial Ratio

PARTICULARSDec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14
Ratios
ROE (%)30.4730.9427.8818.7119.311819.0940.638.41
ROCE (%)45.0445.8540.8428.5628.2326.0627.2354.0958.62
Asset Turnover Ratio1.091.140.960.750.760.740.740.961.26
PAT to CFO Conversion(x)0.660.930.680.960.750.594.472.760
Working Capital Days
Receivable Days79.3066.2070.507769.1073.1064.1059.6063.60
Inventory Days29.4028.2030.4031.5033.4040.5039.9036.3035.90
Payable Days35.3035.1035.7026.7067.2087.5061.8047.7049.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Unifrax India Ltd FAQs

The current trading price of Unifrax India Ltd on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Unifrax India Ltd stood at ₹23.34 Cr

The latest P/E ratio of Unifrax India Ltd as of 31-Dec-1969 is 1.32.

The latest P/B ratio of Unifrax India Ltd as of 31-Dec-1969 is 11.80.

The 52-week high of Unifrax India Ltd is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Unifrax India Ltd is ₹81.57 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Unifrax India Ltd

UNIFRAX India Limited is a leading producer of high temperature ceramic fibre products for wide variety of industrial applications. It started in 1985, in collaboration with Combustion Engineering, U. S. A, and was known as Orient Cerwool Ltd. In 1999, St Gobain , France bought over the company and the name was changed to Orient Cerlane Ltd. In 2000, Unifrax bought over St Gobain’s Ceramic Fibre Business and UNIFRAX INDIA LIMITED emerged.

Its ISO 9001, 14001 and OHSAS 18001 accredited facility at Lakhtar, Gujarat produces Refractory Ceramic Fibre products in all grades and forms. It is a part of UNIFRAX Corporation, a company with long and respected heritage.

With manufacturing & sales presence in most of the world's major industrial regions, and a leadership position in the global high temperature fibres market, Unifrax offers its worldwide customers high quality products, service and support that have become Unifrax hallmark.

The key technology in the production of Unifrax high temperature fibre products is the fiberization of the molten material. This advanced process is the result of more than six decades of experience in the evolution of refining and processing technologies developed by Unifrax engineers. This allows an extremely high degree of precision in the control of fibre properties which are critical to the final product characteristics. Unifrax India can also offer the entire range of products manufactured at Unifrax's various manufacturing plants which include Insulfrax and Isofrax Soluble Fibre Products, Catalytic Converter Mats, Coatings, Cements, Mixes etc required for variety of applications throughout the broad spectrum of industry.

Product Range

Bulk Fibre, Blankets, Modules, Boards, Shapes, Papers, Monolane, Fyrewrap, Ropes, Textiles, Moldable, Pumpables, Fyre Putty, Moist Pak, Coatings Cement & Mixes

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: