SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Aether Industries Ltd (AETHER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543534 NSE: AETHER Chemicals | Small Cap | Aether Industries Share Price

₹1,138.50 -4.35 (-0.38%)

As on 05-Jun'26 16:59

Aether Industries Ltd (AETHER)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 543534 NSE: AETHER Chemicals | Small Cap | Aether Industries Share Price

₹1,138.50 -4.35 (-0.38%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹15,170 Cr.
Current Price
₹1,138.5
52-Week Low / High
₹723 / 1,274
TTM EPS
₹13.1
TTM Sales
₹940 Cr.
Book Value per Share
₹181.7
P/E Ratio
87.38
In line with its 5-year historical median
Industry PE
50.2
Price to Book (P/B)
6.29
Higher than its 5-year historical median
Price to Sales (P/S)
16.14
Lower than its 5-year historical median
EV/EBITDA
48.91
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
7.10%
Underperforms industry median
Return on Capital Employed (ROCE)
9.47%
Underperforms industry median
Return on Assets (ROA)
6.19%
Operating Profit Margin
28.6%
Net Profit Margin
19.29%
Gross Profit Margin
32.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
32.38%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
71.53%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
72.63%
Asset Quality
Promoter Holding
74.95%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2,279 Cr.
Equity
₹132.7 Cr.
Face Value
₹10
All Time Low / High
₹699.85 / 1274.20

Aether Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Aether Industries Ltd a good quality company?
Aether Industries Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Aether Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Aether Industries Ltd vs industry peers?
Aether Industries Ltd revenue CAGR is 21.18%, compared to the industry median CAGR of 7.53%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Aether Industries Ltd?
Promoters hold 74.95% of the Aether Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Aether Industries Ltd over the last decade?
Over the last 3 year(s), the stock has delivered a CAGR of 5.06% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aether Industries Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 26.2%31.9%33.3%30.3%18.7%7.1%9.5%-
Value Creation
Index
0.91.41.51.20.4-0.5-0.3-

Growth Parameters

Sales 201302450590651596789940
Sales YoY Gr.-50%49%31.2%10.3%-8.5%32.4%-
Adj EPS 2.44.26.39.610.37.211.913.1
YoY Gr.-74.9%50.5%51.8%7.5%-30%65.7%-
BVPS (₹) 4.18.315.734.399.8155.7167.3181.7
Adj Net
Profit
22.539.369.810812895.3158174
Cash Flow from Ops. 22.717.723.2-5.4-6.6-2118-
Debt/CF from Ops. 5.69.69-52.4-0-65.91-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA21.2%10.2%32.4%
Adj EPS NA23.3%7.6%65.7%
BVPSNA82.3%69.6%7.4%
Share Price - - 7.4% 44.2%

Key Financial Parameters

Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
58.467.455.338.415.75.87.47.5
Op. Profit
Mgn %
23.623.824.928.528.622.128.631.5
Net Profit
Mgn %
11.21315.518.219.6162018.5
Debt to
Equity
3.32.21.20.700.10.10
Working Cap
Days
0150145194284438400193
Cash Conv.
Cycle
08885115175263219109

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales201302450590651596789
Operating Expenses + 154230338422465464563
Manufacturing Costs27497194988891
Material Costs103146224270296297386
Employee Cost 11132227343943
Other Costs 14222131364043
Operating Profit 4872112168186131225
Operating Profit Margin (%) 23.6%23.8%24.9%28.5%28.6%22.1%28.6%
Other Income + 2247174444
Exceptional Items 00000-14-12
Interest 11911135910
Depreciation 681115233943
Profit Before Tax 335794146174114205
Tax 9172338442653
Profit After Tax 23407110913088152
PAT Margin (%) 11.6%13.2%15.8%18.5%20.0%14.8%19.3%
Adjusted EPS (₹)2.54.26.49.710.56.711.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of Aether Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 39781743861,2432,0642,219
Share Capital 9910113125133133
Reserves 30701642741,1191,9322,086
Debt +1261701882560129120
Long Term Debt7695104122000
Short Term Debt5075841340129120
Minority Interest0000000
Trade Payables233848708294114
Others Liabilities 191343585568109
Total Liabilities 2073004537701,3802,3562,561

Fixed Assets

Net Fixed Assets +106129216257646743989
Gross Block1201502483057178521,139
Accumulated Depreciation1321324871109150
CWIP 11705837219340
Investments 00221710100
Inventories407285163249341386
Trade Receivables4863108163259230264
Cash Equivalents 14618102556240
Others Assets 1015169485267243
Total Assets 2073004537701,3802,3562,561

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 231823-5-7-2118
PBT 335794146174114205
Adjustment 16182227201317
Changes in Working Capital -20-43-73-145-170-112-67
Tax Paid -6-13-20-34-32-17-38
Cash Flow From Investing Activity + -13-48-77-151-348-399-415
Capex -12-29-96-53-401-137-284
Net Investments 0000-0434
Others -0-1920-9853-265-165
Cash Flow From Financing Activity + -103355169439854-19
Net Proceeds from Shares 00005967331
Net Proceeds from Borrowing -12224327-151129-9
Interest Paid -11-9-11-13-5-7-8
Dividend Paid 0000000
Others 132023155-1-1-3
Net Cash Flow 0221284453-316

Financial Ratio

PARTICULARSMar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)60.5468.456.3138.8616.015.337.1
ROCE (%)26.2331.8733.330.2718.747.129.47
Asset Turnover Ratio0.971.191.20.970.610.320.32
PAT to CFO Conversion(x)10.450.32-0.05-0.05-0.020.78
Working Capital Days
Receivable Days87.4067.2069.4084118.40149.60114.30
Inventory Days72.3067.6063.5076.50115.40180.50168.40
Payable Days81.1076.2070.3079.5093.30107.7098.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Aether Industries Ltd FAQs

The current trading price of Aether Industries on 05-Jun-2026 16:59 is ₹1,138.5.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Aether Industries stood at ₹15,170 Cr

The latest P/E ratio of Aether Industries as of 04-Jun-2026 is 87.38.

The latest P/B ratio of Aether Industries as of 04-Jun-2026 is 6.29.

The 52-week high of Aether Industries is ₹1,274.2 and the 52-week low is ₹723.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aether Industries is ₹940 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aether Industries Ltd is a average quality company.

The key valuation ratios of Aether Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Aether Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Aether Industries Ltd

Aether Industries was incorporated on January 23, 2013, at Surat, Gujarat, India as a public limited company under the Companies Act, 1956 and received the certificate for commencement of business from RoC on March 18, 2013.

Aether Industries is a speciality chemical manufacturer in India focused on producing advanced intermediates and speciality chemicals involving complex and differentiated chemistry and technology core competencies. Its business was started in 2013 with a vision to create a niche in the global chemical industry with a creative approach towards chemistry, technology and systems that would lead to sustainable growth. In the first phase of its development through Fiscal 2017, it focused on building its team and infrastructure and on its R&D centred around building its core competencies.

The company is focused on the core competencies model of chemistry and technology. It has three business models under which it operate: (i) large scale manufacturing of its own intermediates and speciality chemicals; (ii) contract research and manufacturing services (CRAMS) and (iii) contract/exclusive manufacturing. It has a nuanced criteria for choosing its products based on their chemical complexity, niche applications, limited competition, scalability and commercial potential. Using these criteria, it developed, and continue to develop, advanced intermediates and speciality chemicals products having applications in the pharmaceutical, agrochemicals, material science, coatings, high performance photography, additives and oil & gas segments of the chemicals industry.

It specializes in products based on an intricate marriage of complex chemistry and technology core competencies. Examples of its chemistry core competencies include Grignards, organolithium and other organometallic chemistry, ethylene oxide and isobutylene chemistry, hydrogenation, catalysis (homogeneous /heterogeneous), cross coupling chemistry and metathesis/polymerization chemistry. Examples of its technology core competencies include continuous reaction technology, high pressure reaction technology, fixed bed reaction technology, distributed control system (DCS) process automation and high vacuum distillation technology (wiped film/short path). By its focus on core competencies, it has have developed a chemistry and technology oriented sales vision, as compared to a product and industry oriented sales vision.

Business area of the company

Aether Industries, based out of Surat (Gujarat, India), focuses on producing advanced intermediates and speciality chemicals involving complex and differentiated chemistry and technology core competencies. Its products find application in the pharmaceutical, agrochemical, material science, coating, high performance photography, additive, and oil and gas segments of the chemical industry.

Key Awards, Accreditations and Recognition

  • 2015: Awarded with ISO 9001:2015 (Manufacturing Facility 1 – Hojiwala Unit).
  • 2017: Awarded with ISO 9001:2015.
  • 2017: Awarded with GMP - (ICH Q7 Revision 1).
  • 2018: Awarded with ISO 14001:2015.
  • 2021: Awarded with ISO 27001:2013.
  • 2021: Awarded with ISO 45001:2018.
  • 2022: Silver rating from EcoVadis (Sustainability Rating).
  • 2022: Membership to UN Global Compact (Network India).

Major events and milestones

  • 2013: Incorporation of the Company.
  • 2013: Commencement of R&D operations at Manufacturing Facility 1.
  • 2014: Commenced the Pilot-Plant Operation at Manufacturing Facility 1.
  • 2014: Implementation of the in-house developed web / mobile portal for employees – AIRIS (Aether Integrated Resources Information System).
  • 2014: Implementation of the SAP B-1 ERP System.
  • 2014: The company team grows to over 50 employees.
  • 2015: Acquired land of 10500 Sq. Mtr. at Manufacturing Facility 2 (Plot No. 8203) and commenced the construction for two production facilities.
  • 2015: Company team grows to over 100 employees.
  • 2016: Completed the construction of two production facilities and started commercial production at Manufacturing Facility 2 (Plot No. 8203).
  • 2016: Started commercial production of our signature product 4MEP.
  • 2016: Company team grows to over 200 employees.
  • 2017: Expansion of the QA / QC facility at Manufacturing Facility 1.
  • 2017: Company team grows to over 300 employees.
  • 2018: Achieved the turn-over of Rs 1,000 Million.
  • 2018: Started commercial production of signature product OTBN.
  • 2019: Achieved the turn-over of Rs 2,000 Million.
  • 2019: Added a warehouse at Plot No. 6,714, GIDC Sachin.
  • 2019: Started commercial production of signature product MMBC.
  • 2019: Company team grows to over 400 employees.
  • 2020: Achieved the turn-over of Rs. 3,000 Million.
  • 2020: Pilot plant of the Company was expanded at Manufacturing Facility 1.
  • 2020: Added a unit for expansion of R&D and Pilot Plant at Manufacturing Facility 1.
  • 2020: Commenced the construction of Solvent Recovery Plant at Manufacturing Facility 2.
  • 2020: Implemented in-house developed web-based safety / mobile based safety / security system.
  • 2020: Company team grows to 500 employees.
  • 2021: Achieved the turn-over of Rs. 4,500 Million.
  • 2021: Launched commercial production of BFA.
  • 2021: Added a warehouse at Plot No. 8208, GIDC Sachin.
  • 2021: Acquired land of 5,250 Sq. Mtrs. at Proposed Greenfield Project from GIDC and started construction.
  • 2021: Company team grows to over 700 employees.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×