SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Blue Circle Organics Pvt Ltd. (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

Blue Circle Organics Pvt Ltd. (Amalgamated)

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
22.29%
Current Price
₹0
Return on Equity (ROE)
35.93%
Return on Assets (ROA)
8.49%
Operating Profit Margin
19.3%
Net Profit Margin
7.55%
Gross Profit Margin
16.8%
Book Value per Share
₹0
Sales Growth (YoY)
33.18%
Sales Growth (3 Years)
44.1%
Operating Profit Growth (1 Year)
83.97%
Operating Profit Growth (3 Years)
101.5%
Net Profit Growth (1 Year)
80.78%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
71.73%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Blue Circle Organics

Based on:

M-Cap below 100cr DeciZen not available

Blue Circle Organics Pvt Ltd. (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 5%6.2%9.4%10.2%6.3%14.1%21.5%16.5%22.3%-
Value Creation
Index
-0.6-0.6-0.3-0.3-0.600.50.20.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 20.732.942.254.351.2801311802397
Sales YoY Gr.-58.9%28.5%28.6%-5.7%56.2%63.5%37.4%33.2%-
Adj EPS 5.87.7-5.13.8-0.110.961.157.699.30
YoY Gr.-32.3%-165.8%NA-101.3%NA458.6%-5.7%72.4%-
BVPS (₹) 64.665.773.382.2114.8109.3174.6230.2329.70
Adj Net
Profit
11.3-0.80.6-01.910.510.317.80
Cash Flow from Ops. 0-0.140.52.7-621.611.834.6-
Debt/CF from Ops. 0-146.56.144.96.2-4.82.68.23.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA34.5%44.1%33.2%
Adj EPS NA92.3%108.7%72.4%
BVPSNA32%44.5%43.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
810.9-6.64.3-09.140.527.834.40
Op. Profit
Mgn %
14.411.45.28.86.57.112.514.419.3-0.9
Net Profit
Mgn %
4.73.9-21.2-02.385.87.50
Debt to
Equity
1.11.821.50.81.41.82.32.10
Working Cap
Days
015015217922917315717216938
Cash Conv.
Cycle
0-3497156756141304417

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 6.5 -
BVPS (₹) 0 -
Reserves (₹ Cr.) 57 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 46.1

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Blue Circle Organics - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales20.6932.8842.2454.3351.2480.01130.82179.75239.40
Operating Expenses + 17.7129.1540.0649.5747.9374.36114.49154.67193.26
Manufacturing Costs0011.2812.6613.7516.0526.9131.2640.95
Material Costs-0.41020.2025.7224.5438.8465.7095.04116.90
Employee Cost 001.672.252.705.883.503.595.56
Other Costs 18.1229.156.928.946.9513.5918.3824.7829.86
Operating Profit 2.983.732.184.763.315.6416.3425.0846.14
Operating Profit Margin (%) 14.4%11.4%5.2%8.8%6.5%7.1%12.5%14.0%19.3%
Other Income + 003.231.461.982.941.920.813.83
Exceptional Items 000000000
Interest 001.341.690.801.161.694.439.75
Depreciation 1.772.022.132.322.892.463.627.2613.64
Profit Before Tax 1.211.711.932.211.594.9712.9514.2026.58
Tax 0.240.430.650.730.471.401.754.228.52
Profit After Tax 0.971.281.281.481.123.5711.209.9918.06
PAT Margin (%) 4.7%3.9%3.0%2.7%2.2%4.5%8.6%5.6%7.6%
Adjusted EPS (₹)5.87.77.78.96.520.865.355.6100.6
Dividend Payout Ratio (%)43%39%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 10.7310.9012.1715.1521.2020.2631.4642.8460.71
Share Capital 1.661.661.663.163.223.223.223.303.30
Reserves 9.079.2410.5111.9917.9817.0528.2539.5457.41
Debt +11.9219.8324.2522.6116.7029.1051.7289.18109.51
Long Term Debt10.7619.3520.1822.201.7512.0121.8252.7364.94
Short Term Debt1.160.484.080.4114.9517.0929.9036.4544.57
Minority Interest000000000
Trade Payables3.491.383.4211.059.2710.6632.5639.6941.08
Others Liabilities 3.272.404.164.595.217.519.5817.1925.24
Total Liabilities 29.4034.5144.0153.3952.3867.53125.32188.90236.54

Fixed Assets

Net Fixed Assets +15.8317.0917.3717.7815.8816.7646.5462.57106.51
Gross Block17.6019.1119.5020.1018.7719.2252.6275.91120.14
Accumulated Depreciation1.772.022.132.322.892.466.0813.3413.64
CWIP 000002.333.4117.521.04
Investments 1.091.2022.293.353.270.840.840.84
Inventories2.222.554.034.843.486.2815.3919.2736.30
Trade Receivables5.4769.2215.7718.3922.4234.8841.8060.95
Cash Equivalents 0.161.504.160.420.980.976.077.357.65
Others Assets 4.636.187.2212.2910.3115.5018.1839.5523.26
Total Assets 29.4034.5144.0153.3952.3867.53125.32188.90236.54

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + -0.143.990.502.68-6.0321.6411.8434.60
PBT 1.711.932.211.594.9712.9514.2026.58
Adjustment 2.783.112.411.620.151.3210.1520.48
Changes in Working Capital -4.05-0.46-3.330.05-6.7610.9-9.5-7.69
Tax Paid -0.58-0.59-0.79-0.59-1.38-3.52-3.01-4.78
Cash Flow From Investing Activity + -3.28-3.11-2.87-1.87-5.68-33.46-36.91-42.73
Capex -3.28-2.42-2.73-0.99-5.67-34.48-37.14-40.06
Net Investments -0.10-0.800000.910.09-2.96
Others 0.110.11-0.15-0.88-0.010.110.130.29
Cash Flow From Financing Activity + 4.751.78-1.37-0.2511.7015.0626.535.22
Net Proceeds from Shares 01.7500.43001.390
Net Proceeds from Borrowing 8.590.832.02-3.04013.2528.4312.71
Interest Paid -0.87-1.09-0.93-0.14-0.37-0.94-3.28-7.47
Dividend Paid -0.48-0.5800-00-0-0
Others -2.490.88-2.472.5012.072.74-0-0.01
Net Cash Flow 1.342.66-3.740.56-0.013.241.46-2.91

Finance Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)911.8211.1211.466.7318.5545.9928.0135.93
ROCE (%)5.016.29.3810.226.3314.0521.5316.4822.29
Asset Turnover Ratio0.71.031.081.120.971.331.361.141.13
PAT to CFO Conversion(x)-0.143.120.391.81-5.386.061.063.460
Working Capital Days
Receivable Days96.4063.7065.8083.90121.7093.1079.9077.9078.30
Inventory Days39.2026.5028.5029.8029.6022.3030.2035.2042.40
Payable Days-3,123.70043.40102.70151.1093.60120.10138.80126.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Blue Circle Organics Pvt Ltd. (Amalgamated) FAQs

The current trading price of Blue Circle Organics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Blue Circle Organics stood at ₹0.00 Cr

The latest P/E ratio of Blue Circle Organics as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Blue Circle Organics as of 31-Dec-1969 is 0.00.

The 52-week high of Blue Circle Organics is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Blue Circle Organics is ₹6.54 ( Cr.) .

About Blue Circle Organics Pvt Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×