MoneyWorks4Me

Ciba India Ltd (CIBASPEC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532184 NSE: CIBASPEC Chemicals | Small Cap | Ciba India Share Price

BSE Share Price
Not Listed

Ciba India Ltd (CIBASPEC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532184 NSE: CIBASPEC Chemicals | Small Cap | Ciba India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹438 Cr.
Current Price
₹0
52-Week Low / High
₹321 / 333
TTM EPS
₹24.7
TTM Sales
₹692 Cr.
Book Value per Share
₹298.1
P/E Ratio
13.37
Industry PE
49.5
Price to Book (P/B)
1.11
Price to Sales (P/S)
0.63
EV/EBITDA
6.56
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
8.70%
Return on Capital Employed (ROCE)
12.76%
Return on Assets (ROA)
6.29%
Operating Profit Margin
9.1%
Net Profit Margin
4.81%
Gross Profit Margin
9.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
8.13%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-4.4%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
7.88%
Asset Quality
Promoter Holding
71.40%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹383 Cr.
Equity
₹13.3 Cr.
Face Value
₹10
All Time Low / High
₹47.00 / 669.90

Ciba India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
ROCE % 25.8%28.5%26.3%15.1%11%19%25%37.9%10.9%11.2%-

Growth Parameters

Sales 440480478488454561624511468506445
Sales YoY Gr.-9.2%-0.6%2.2%-6.9%23.4%11.3%-18.1%-8.4%8.1%-
Adj EPS 13.810.117.514.110.220.22529.315.418.8-22
YoY Gr.--26.7%72.5%-19.5%-27.8%99.1%23.5%17.3%-47.5%21.9%-
BVPS (₹) 75.990.4109.8119.1125.7139.9157211.8222.3235220.2
Adj Net
Profit
18.413.523.218.713.526.933.238.920.424.9-29
Cash Flow from Ops. 24.15.223.4-2.948.739.135.6-8.923.67.6-
Debt/CF from Ops. 111.72.4-27.91.70.60.1-0.910.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.6%2.2%-6.7%8.1%
Adj EPS 3.5%13.1%-9.1%21.9%
BVPS13.4%13.3%14.4%5.7%
Share Price - - - -

Key Financial Parameters

Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09TTM
Return on
Equity %
19.312.217.512.38.315.216.815.97.18.2-9.7
Op. Profit
Mgn %
7.65.66.76.85.488.26.46.97.4-1.3
Net Profit
Mgn %
4.22.84.93.834.85.37.64.44.9-6.6
Debt to
Equity
0.20.50.40.50.50.1000.10-
Working Cap
Days
1011131291441621281331551601630
Cash Conv.
Cycle
426074879772626559560

Valuation of Ciba India - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Sales541.65558.84534.42646.86747.66659.04637.72691.96
Operating Expenses + 494.14508.42488.22583.22667.19592.16577633.91
Manufacturing Costs20.5219.9219.6822.4824.7425.8728.8635.17
Material Costs418.38431.99414.34502.22575.73507.62487.92533.46
Employee Cost 21.9123.2825.4125.7729.8428.1928.2630.22
Other Costs 33.3333.2328.7932.7536.8830.4831.9635.06
Operating Profit 47.5150.4246.2063.6480.4766.8860.7258.05
Operating Profit Margin (%) 8.8%9.0%8.6%9.8%10.8%10.1%9.5%8.4%
Other Income + 28.6513.7610.355.737.4911.3511.7910.68
Exceptional Items 0000094.2901.51
Interest 7.866.286.144.082.331.562.463.21
Depreciation 17.8817.2218.8818.8918.0316.2318.9018.78
Profit Before Tax 50.4140.6831.5446.3967.61154.7251.1548.26
Tax 8.9012.5611.4417.6627.7122.6020.3114.99
Profit After Tax 41.5128.1220.1028.7339.89132.1230.8433.27
PAT Margin (%) 7.7%5.0%3.8%4.4%5.3%20.1%4.8%4.8%
Adjusted EPS (₹)27.616.613.221.630.098.823.124.7
Dividend Payout Ratio (%)32.60%27.20%30.30%25.40%23.30%5.10%15.10%14.20%
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09

Equity and Liabilities

Shareholders Fund + 146.20161.46172.36192.33221.62344.31368.64395.96
Share Capital 13.2813.2813.2813.2813.2813.2813.2813.28
Reserves 132.92148.18159.07179.05208.34331.03355.36382.68
Debt +61.2177.1375.1614.3415.9113.4727.4714.38
Long Term Debt61.2177.1375.1614.3415.9113.4727.4714.38
Short Term Debt00000000
Minority Interest17.3220.220008.999.10
Trade Payables48.7367.8954.8280.91120.977091.4675.11
Others Liabilities 33.3732.8933.9837.9742.6237.0935.4940.38
Total Liabilities 306.84359.60336.32325.54401.12473.85532.16525.82

Fixed Assets

Net Fixed Assets +68.9264.6471.4266.1459.14117.05123.70132.86
Gross Block149.96161.84182.80193.37197.69255.12276.93287.92
Accumulated Depreciation81.0597.20111.39127.23138.55138.07153.23155.06
CWIP 1.960.731.181.9432.1716.5116.854.07
Investments 38.5738.9339.200.872.71103.01119.64111.43
Inventories77.3699.6988.6890.74119.3695.36117.09110.74
Trade Receivables97.41130.70111.73138.42151.73101.36104.5299.62
Cash Equivalents 0.722.084.036.033.551.742.471.71
Others Assets 21.9022.8220.0821.4032.4538.8247.8965.40
Total Assets 306.84359.60336.32325.54401.12473.85532.16525.82
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Cash Flow From Operating Activity + 37.2310.4863.8347.5947.9510.2834.9216.78
PBT 30.3537.5530.6446.3967.6160.4351.1546.75
Adjustment 28.1019.3718.9822.0218.0610.3713.6715.55
Changes in Working Capital -9.05-40.7628.58-4.27-8.61-41.48-4.83-24.02
Tax Paid -12.18-5.68-14.36-16.56-29.11-19.03-25.08-21.50
Cash Flow From Investing Activity + -9.16-5.84-42.1625.88-40.935.73-38.989.76
Capex 9.65-8.77-9.69-14.39-40.23-58.59-28.68-10.27
Net Investments -200-35.9538.41-1.80-100.46-16.558.03
Others 1.192.933.481.861.10164.786.2411.99
Cash Flow From Financing Activity + -28.48-3.29-19.71-71.47-9.49-17.834.79-27.30
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 00000000
Interest Paid -7.58-6.32-5.90-4.26-2.31-1.63-1.52-6.07
Dividend Paid -11.50-12.69-10.02-5.31-7.30-9.30-6.64-4.65
Others -9.4015.73-3.79-61.890.13-6.9112.96-16.58
Net Cash Flow -0.421.351.962-2.47-1.810.73-0.76
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09
Ratios
ROE (%)28.3918.2812.0415.7619.2746.698.658.7
ROCE (%)28.121.0615.522.2331.4952.514.2212.76
Asset Turnover Ratio1.821.731.592.022.131.561.311.33
PAT to CFO Conversion(x)0.90.373.181.661.20.081.130.5
Working Capital Days
Receivable Days63.7072.2080.2068.2068.5067.7057.2053
Inventory Days50.6056.1062.3048.9049.6057.4059.1059.10
Payable Days41.404852.5048.2063.6068.7060.4057

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Ciba India Ltd FAQs

The current trading price of Ciba India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Ciba India stood at ₹438.3 Cr

The latest P/E ratio of Ciba India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Ciba India as of 31-Dec-1969 is 1.50.

The 52-week high of Ciba India is ₹332.9 and the 52-week low is ₹321.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ciba India is ₹445 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Ciba India Ltd

Ciba India, formerly known as Ciba Specialty Chemicals (India), is engaged in the manufacturing, selling and trading of a wide range of specialty chemicals. It was formed when the chemicals division of Hindustan Ciba-Geigy was hived off in 1996 and got its present name on December 19, 2007. The company is a part of Ciba, headquartered in Basel, Switzerland, with business interests in plastics, paper, automobiles, buildings, home and personal care products across more than 120 countries. The group's plant is located at Goa. The company offers specialty chemicals such as additives, coating chemicals, water treatment and paper treatment chemicals, home and fabric care chemicals and personal care chemicals to a number of industries including petrochemicals, lubricants, oil & gas, automobiles, paper, paints, plastics, inks, electronics material, packaging, water treatment, and home & personal care products.

The manufacturing facility located at Santa Monica in Goa is a global sourcing point for Ciba. Since March 2007, this facility manufactures UV absorbers. It continues to manufacture textile chemicals for Huntsman International (India) as a part of the agreement relating to sale of the erstwhile textile affects business. A research and technology center in Mumbai conducts specialized research and development activities. The business segments align closely with customer industries by offering integrated and complete solutions including a wide range of knowledge-based services and expertise and follow a tailored approach to individual customer needs creating strategic partnerships that link core competencies of the company with end-user markets. Virchow Drugs, a subsidiary, manufactures the antibacterial agent triclosan, which is used in personal care products like toothpaste, soaps and fabrics.

The registered office is located at Plot No. 37, Chandivali Farm Road, Chandivali, Andheri (East), Mumbai-400072.

Divisions:

  • Speciality chemicals segment - This segment includes coating chemicals, additives, water treatment and paper treatment chemicals, home and fabric care chemicals and personal care chemicals.
  • Other - The other segments include manufacture of under-contract and sourcing of products for exports.
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now