SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Diversey India Pvt Ltd. - (Amalgamted)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Chemicals | Small Cap | Diversey India-(Amal Share Price

BSE Share Price
Not Listed

Diversey India Pvt Ltd. - (Amalgamted)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Chemicals | Small Cap | Diversey India-(Amal Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹414 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
49.4
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
28.03%
Return on Capital Employed (ROCE)
39.58%
Return on Assets (ROA)
19.98%
Operating Profit Margin
17.9%
Net Profit Margin
12.21%
Gross Profit Margin
19.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
17.19%
Operating Profit Growth (1 Year)
-
38.8%
Net Profit Growth (1 Year)
-
35.25%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹181 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Diversey India Pvt . - (Amalgamted) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'13Mar'14Mar'15TTM
ROCE % 33.9%35.8%39.6%-

Growth Parameters

Sales 315354414414
Sales YoY Gr.-12.3%17.2%-
Adj EPS 12.914.919.90
YoY Gr.-15.6%33.6%-
BVPS (₹) 46.661.381.30
Adj Net
Profit
32.537.650.20
Cash Flow from Ops. 36.257.550-
Debt/CF from Ops. 000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA17.2%
Adj EPS NANANA33.6%
BVPSNANANA32.6%
Share Price - - - -

Key Financial Parameters

Mar'13Mar'14Mar'15TTM
Return on
Equity %
27.627.627.80
Op. Profit
Mgn %
15.615.217.9NAN
Net Profit
Mgn %
10.310.612.10
Debt to
Equity
000-
Working Cap
Days
091800
Cash Conv.
Cycle
016130

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15
Sales315353.61414.38
Operating Expenses + 265.85300.08340.07
Manufacturing Costs017.4519.77
Material Costs0152.39170.01
Employee Cost 037.4045.55
Other Costs 265.8592.84104.75
Operating Profit 49.1553.5374.30
Operating Profit Margin (%) 15.6%15.1%17.9%
Other Income + 05.539.27
Exceptional Items 000
Interest 00.410.47
Depreciation 9.2710.2412.12
Profit Before Tax 39.8848.4070.98
Tax 7.3410.9820.37
Profit After Tax 32.5437.4250.61
PAT Margin (%) 10.3%10.6%12.2%
Adjusted EPS (₹)12.914.820.0
Dividend Payout Ratio (%)0%0%0%

Valuation of Diversey India-(Amal - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 117.82155.24205.86
Share Capital 25.3125.3125.31
Reserves 92.51129.93180.55
Debt +000
Long Term Debt000
Short Term Debt000
Minority Interest000
Trade Payables32.2131.2537.95
Others Liabilities 3234.7541.56
Total Liabilities 182.04221.24285.37

Fixed Assets

Net Fixed Assets +37.1437.4441.09
Gross Block105.40114.84130.48
Accumulated Depreciation68.2677.4189.39
CWIP 3.933.172.01
Investments 000
Inventories40.1735.8737.49
Trade Receivables30.7922.7841.28
Cash Equivalents flag 45.3397.30142.22
Others Assets 24.6824.6921.27
Total Assets 182.04221.24285.37

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'13Mar'14Mar'15
Cash Flow From Operating Activity + 36.2357.5250.03
PBT 39.8848.4070.98
Adjustment 7.255.923.51
Changes in Working Capital -0.5314.95-7.95
Tax Paid -10.3800
Cash Flow From Investing Activity + -5.33-5.54-5.60
Capex -7.06-10.62-14.37
Net Investments 000
Others 1.735.088.76
Cash Flow From Financing Activity + 000.52
Net Proceeds from Shares 000
Net Proceeds from Borrowing 000
Interest Paid 000
Dividend Paid 000
Others 000.52
Net Cash Flow 30.9051.9844.94

Financial Ratio

PARTICULARSMar'13Mar'14Mar'15
Ratios
ROE (%)27.6227.4128.03
ROCE (%)33.8535.7539.58
Asset Turnover Ratio1.731.781.66
PAT to CFO Conversion(x)1.111.540.99
Working Capital Days
Receivable Days35.7027.3027.90
Inventory Days46.6038.8031.90
Payable Days07674.30

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Diversey India Pvt Ltd. - (Amalgamted) FAQs

The current trading price of Diversey India-(Amal on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Diversey India-(Amal stood at ₹0.00 Cr

The latest P/E ratio of Diversey India-(Amal as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Diversey India-(Amal as of 31-Dec-1969 is 0.00.

The 52-week high of Diversey India-(Amal is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Diversey India-(Amal is ₹414 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Diversey India Pvt Ltd. - (Amalgamted)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×