SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Indian Toners & Developers Ltd (523586)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523586 NSE: Chemicals | Small Cap | Indian Toners & Dev. Share Price

₹295.60 -1.15 (-0.39%)

As on 02-Jul'26 16:59

Indian Toners & Developers Ltd (523586)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523586 NSE: Chemicals | Small Cap | Indian Toners & Dev. Share Price

₹295.60 -1.15 (-0.39%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹307 Cr.
Current Price
₹295.6
52-Week Low / High
₹215 / 300
TTM EPS
₹26.2
TTM Sales
₹166 Cr.
Book Value per Share
₹214.6
P/E Ratio
11.28
In line with its 5-year historical median
Industry PE
52.9
Price to Book (P/B)
1.38
Higher than its 5-year historical median
Price to Sales (P/S)
1.85
In line with its 5-year historical median
EV/EBITDA
7.20
Higher than its 5-year historical median
Dividend Yield
2.03%
Profitability Efficiency
Return on Equity (ROE)
12.82%
Outperforms industry median
Return on Capital Employed (ROCE)
16.47%
Outperforms industry median
Return on Assets (ROA)
10.74%
Operating Profit Margin
21.1%
Net Profit Margin
16.42%
Gross Profit Margin
23.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
8.38%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
5.12%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
21.35%
Asset Quality
Promoter Holding
69.25%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹213 Cr.
Equity
₹10.4 Cr.
Face Value
₹10
All Time Low / High
₹0.05 / 417.95

Indian Toners & Developers stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Indian Toners & Developers Ltd a good quality company?
Indian Toners & Developers Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Indian Toners & Developers Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Indian Toners & Developers Ltd vs industry peers?
Indian Toners & Developers Ltd revenue CAGR is 10.95%, compared to the industry median CAGR of 7.53%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Indian Toners & Developers Ltd?
Promoters hold 69.25% of the Indian Toners & Developers Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Indian Toners & Developers Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 4.6% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Indian Toners & Developers Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 31.6%20.8%15.8%8.7%11.1%14.6%19.6%17.4%16.5%16.5%-
Value Creation
Index
1.30.50.1-0.4-0.20.00.40.20.20.2-

Growth Parameters

Sales 1151121159188.3119155157153166166
Sales YoY Gr.--2.5%3.1%-21.2%-3%34.8%30.4%1%-2.4%8.4%-
Adj EPS 29.518.516.19.612.618.824.22421.526.426.2
YoY Gr.--37.4%-12.9%-40.6%32.2%49.1%28.5%-0.8%-10.4%22.9%-
BVPS (₹) 166.3120.9132.6140.1148.3152.7173.5193.2194.2214.6214.6
Adj Net
Profit
23.824.321.212.613.720.426.22622.327.427
Cash Flow from Ops. 17.719.213.913.519.514.120.92426.135.9-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 4.2%13.4%2.2%8.4%
Adj EPS -1.2%15.9%3%22.9%
BVPS2.9%7.7%7.4%10.5%
Share Price 8.1% 8.9% 5.8% 14.8%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
23.315.812.36.97.912.514.813.110.912.612.2
Op. Profit
Mgn %
24.524.621.414.617.921.822.421.521.721.121
Net Profit
Mgn %
20.721.718.313.815.517.216.916.614.616.516.4
Debt to
Equity
00000000000
Working Cap
Days
81135145173157141140150161143166
Cash Conv.
Cycle
21293864564657768174150

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales1151121159188119155157153166
Operating Expenses + 878592787395120123120131
Manufacturing Costs15161715131824252324
Material Costs51475141395271716977
Employee Cost 12131414141617182021
Other Costs 9998698889
Operating Profit 28272413162435343335
Operating Profit Margin (%) 24.3%24.5%20.7%14.1%17.6%19.8%22.4%21.5%21.7%21.1%
Other Income + 7767844666
Exceptional Items 00-0000000-0
Interest 1111001000
Depreciation 3444444555
Profit Before Tax 30302515192334343435
Tax 76525588117
Profit After Tax 24242012141926262227
PAT Margin (%) 20.6%21.6%17.7%13.4%15.4%15.9%17.0%16.7%14.7%16.4%
Adjusted EPS (₹)29.318.415.59.312.517.524.324.121.626.2
Dividend Payout Ratio (%)0%16.30%19.30%32.40%24%17.20%14.40%18.70%20.80%22.90%

Valuation of Indian Toners & Dev. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 139164180184161166188210202232
Share Capital 8131313111111111010
Reserves 131151167171150155177199191222
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables12161612111365108
Others Liabilities 18131110141822232729
Total Liabilities 169194207207186196217238238269

Fixed Assets

Net Fixed Assets +45525254504969778089
Gross Block839497104104105127140147161
Accumulated Depreciation38424650545758636772
CWIP 8110012000
Investments 7187911017665647052102
Inventories11131817121819172320
Trade Receivables15171814161722262327
Cash Equivalents 581512222517233315
Others Assets 1415129102225252516
Total Assets 169194207207186196217238238269

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 18191413191421242636
PBT 30302515192334343435
Adjustment -3-1-3-3131-0-00
Changes in Working Capital -4-2-443-8-9-3-19
Tax Paid -5-7-5-3-3-5-5-7-6-8
Cash Flow From Investing Activity + -16-16-2-9284-23-1216-52
Capex -10-4-5-10-0-9-24-12-8-3
Net Investments -7-142027113-121-46
Others 121212-113-3
Cash Flow From Financing Activity + -2-4-5-8-38-15-5-6-31-7
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0-1-1-1-0-0-0-0-0-0
Dividend Paid -1-3-5-70-15-4-5-5-6
Others 000-1-38-1-0-1-26-1
Net Cash Flow 0-16-393-6711-23

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)24.4316.5312.246.797.8511.614.8713.1410.9112.82
ROCE (%)31.6120.7615.798.6711.1214.6219.5817.3616.4916.47
Asset Turnover Ratio1.010.630.590.450.460.640.770.710.660.68
PAT to CFO Conversion(x)0.750.790.71.081.360.740.810.921.181.33
Working Capital Days
Receivable Days26.9050.8054.7062.8059.9048.8044.3053.6057.1053.60
Inventory Days27.5039.3048.2067.7057.3044.2041.8039.3045.9045.70
Payable Days56.60109.80116.20125.80108.6084.1049.2030.304041.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Indian Toners & Developers Ltd FAQs

The current trading price of Indian Toners & Dev. on 02-Jul-2026 16:59 is ₹295.6.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Indian Toners & Dev. stood at ₹307.2 Cr

The latest P/E ratio of Indian Toners & Dev. as of 01-Jul-2026 is 11.28.

The latest P/B ratio of Indian Toners & Dev. as of 01-Jul-2026 is 1.38.

The 52-week high of Indian Toners & Dev. is ₹300.0 and the 52-week low is ₹215.4.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indian Toners & Dev. is ₹166 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Indian Toners & Developers Ltd is a good quality company.

The key valuation ratios of Indian Toners & Developers Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Indian Toners & Developers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Indian Toners & Developers Ltd

Indian Toners and Developers (ITD) was incorporated in 1990 as a public limited company with more than 18000 shareholders, an entrepreneurial venture, founded by its Chairman & Managing Director, Sushil Jain. Employing a highly automated and integrated Swiss/German plant, ITDL had a capacity to produce 650 mt of toners per annum. ITD is a leading manufacturer of compatible black toners for photocopiers, laser printers, digital machines and multi function printers.

ITDL has now enhanced its capacity to produce 2400 mt of  toners per annum with its new manufacturing facility (ITDL Imagetec Limited) located at Sitarganj in the state of Uttrakhand.

Having established itself as a pioneer in the domestic market, ITD exports toners and developers of best quality standards for use in various international brands and models of photocopiers, laser printers and digital machines to more than 32 countries ITDL is an entrepreneurial venture, which was founded by its Chairman & Managing Director,  Sushil Jain, a technocrat with an innovative vision. Quality consciousness, dedication to technological progress and determination for satisfaction of its customers, shareholders and employees underline the values set forth by its founder.

Research and Development has been the cornerstone of ITDL's success. Backed by a pilot plant and know-how assistance from Japan, ITDL is well equipped to develop a wide range of toner products to meet the emerging needs of the market. Raw materials are sourced from world-renowned manufacturers in Japan, Germany and The United States of America.

Being the first company of its kind, ITDL thus came onto the Indian business scenario as a pioneer in this highly technical field and since then has established itself firmly as the leader in the domestic market with the single largest market share. ITDL has the most widespread network of dealers numbering 500, which is constantly growing, present in every nook and corner of the country. With its head office based in New Delhi, the regional offices of the company are located in the 4 metropolitan cities of India – Delhi, Mumbai, Chennai and Kolkata. ITDL has a strong work force of employees in excess of 250.

Every department of ITDL consists of a team of highly experienced and dedicated professionals in order to maintain a privileged relationship with the large and ever growing family of valued and satisfied customers.

Product range of the company includes:

Indian Toners and Developers Limited, is the leading manufacturer of compatible black toner for photocopiers, laser printers, digital machines and multi function printers. It is sold under the brand name of Supremo in the domestic market. It has established itself firmly as the leader in the domestic market with the single largest market share.

Black toner for

  • Photocopiers
  • Laser Printers
  • Digital Machines and
  • Multi Function Printers

Developers

Bulk Toner and Toner Cartridge Packaging

The company has recently introduced consumables for laser printer cartridges - OPC Drums, Doctor Blades and Wiper Blades.

Achievements/ recognition:

  • An ISO 9001:2000 certified company
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: