SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

JR Organics Ltd (506650)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506650 NSE: Chemicals | Small Cap | JR Organics Share Price

BSE Share Price
Not Listed

JR Organics Ltd (506650)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506650 NSE: Chemicals | Small Cap | JR Organics Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0.3
TTM Sales
₹33 Cr.
Book Value per Share
₹-110
P/E Ratio
182.59
Industry PE
51.4
Price to Book (P/B)
-0.48
Price to Sales (P/S)
0.20
EV/EBITDA
10.80
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
3.50%
Return on Assets (ROA)
0.09%
Operating Profit Margin
-4.7%
Net Profit Margin
0.11%
Gross Profit Margin
3.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-34.27%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
77.27%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-15 Cr.
Equity
₹1.2 Cr.
Face Value
₹10
All Time Low / High
₹52.85 / 52.85

JR Organics stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'03Mar'04Mar'05Mar'06TTM
ROCE % 2.1%4.6%-3.2%3.5%-

Growth Parameters

Sales 46.443.250.33333
Sales YoY Gr.--7.1%16.5%-34.3%-
Adj EPS -14.61.6-16.70.30.3
YoY Gr.-NA-1176.1%NA-
BVPS (₹) -110-101.4-90.1-89.1-110
Adj Net
Profit
-1.80.2-2.100
Cash Flow from Ops. 1.5-1.87.40.2-
Debt/CF from Ops. 14.4-13.22.379.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA-10.7%-34.3%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'03Mar'04Mar'05Mar'06TTM
Return on
Equity %
-18.81.9-18.20.3-0.3
Op. Profit
Mgn %
2.44.3-0.7-4.7-3.6
Net Profit
Mgn %
-3.90.4-4.10.10.1
Debt to
Equity
2.22.21.41.5-
Working Cap
Days
02291882740
Cash Conv.
Cycle
03234260

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06
Sales46.4343.1550.2533.03
Operating Expenses + 45.3241.3150.6234.60
Manufacturing Costs15.1213.8710.617.07
Material Costs22.6315.8833.5921.54
Employee Cost 4.714.604.814.39
Other Costs 2.876.951.611.60
Operating Profit 1.111.84-0.37-1.57
Operating Profit Margin (%) 2.4%4.3%-0.7%-4.7%
Other Income + 0.780.870.633.76
Exceptional Items 0000
Interest 2.441.170.990.97
Depreciation 1.251.251.251.15
Profit Before Tax -1.810.30-1.990.07
Tax 0000.03
Profit After Tax -1.810.30-1.990.04
PAT Margin (%) -3.9%0.7%-4.0%0.1%
Adjusted EPS (₹)-14.62.5-16.00.3
Dividend Payout Ratio (%)0%0%0%0%

Valuation of JR Organics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund + 9.6110.6912.0912.21
Share Capital 24.5024.5024.5024.50
Reserves -14.88-13.81-12.41-12.29
Debt +20.9723.1717.0918.06
Long Term Debt20.9723.1717.0918.06
Short Term Debt0000
Minority Interest0000
Trade Payables11.118.529.3510.02
Others Liabilities 3.152.261.690.41
Total Liabilities 44.8544.6340.2240.70

Fixed Assets

Net Fixed Assets +12.1111.3810.8710.07
Gross Block27.5227.1127.7928.13
Accumulated Depreciation15.4115.7316.9218.07
CWIP 0.310.040.210.21
Investments 0.010.010.010
Inventories5.879.855.986.41
Trade Receivables11.628.426.807.34
Cash Equivalents 1.121.350.990.97
Others Assets 13.8113.5815.3715.70
Total Assets 44.8544.6340.2240.70

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06
Cash Flow From Operating Activity + 1.46-1.767.390.23
PBT -0.681.07-2.240.12
Adjustment 3.654.462.321.94
Changes in Working Capital 0.59-4.023.96-1.91
Tax Paid 0.34-0.0100
Cash Flow From Investing Activity + -0.38-0.20-0.69-0.24
Capex -0.43-0.33-0.79-0.35
Net Investments 0000.01
Others 0.050.130.100.10
Cash Flow From Financing Activity + -0.962.20-7.07-0
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0000
Interest Paid 00-0.99-0.97
Dividend Paid 0000
Others -0.962.20-6.070.97
Net Cash Flow 0.110.24-0.37-0.02

Financial Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'06
Ratios
ROE (%)0000
ROCE (%)2.084.57-3.153.5
Asset Turnover Ratio1.191.131.370.95
PAT to CFO Conversion(x)N/A-5.87N/A5.75
Working Capital Days
Receivable Days79.5072.6047.6067.20
Inventory Days40.205749.5058.90
Payable Days179.20225.6097.10164

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

JR Organics Ltd FAQs

The current trading price of JR Organics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of JR Organics stood at ₹6.55 Cr

The latest P/E ratio of JR Organics as of 31-Dec-1969 is 182.6.

The latest P/B ratio of JR Organics as of 31-Dec-1969 is -0.48.

The 52-week high of JR Organics is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JR Organics is ₹33.03 ( Cr.) .

Data is not available for this company.

No data found

No data found

About JR Organics Ltd

No data to display
You have 4 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: