SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Swarnajyothi Agrotech & Power Ltd (590090)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590090 NSE: Chemicals | Small Cap | Swarnajyothi Agro Share Price

BSE Share Price
Not Listed

Swarnajyothi Agrotech & Power Ltd (590090)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590090 NSE: Chemicals | Small Cap | Swarnajyothi Agro Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹0
52-Week Low / High
₹3 / 3
TTM EPS
₹-6.6
TTM Sales
₹0 Cr.
Book Value per Share
₹23.6
P/E Ratio
0.00
Industry PE
52.9
Price to Book (P/B)
0.12
Price to Sales (P/S)
0.00
EV/EBITDA
-10.74
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-1.78%
Return on Capital Employed (ROCE)
-2.34%
Return on Assets (ROA)
-0.77%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-112.65%
Net Profit Growth (1 Year)
-
-3700%
Asset Quality
Promoter Holding
51.46%
Pledged shares (%) of Promoter's holding (%)
99.11%
Reserves
₹35 Cr.
Equity
₹25.4 Cr.
Face Value
₹10
All Time Low / High
₹1.52 / 243.50

Swarnajyothi Agrotech & Power stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 1.9%0%0%0.7%0%6.2%5.9%4.3%2%-2.3%-

Growth Parameters

Sales 17.60053.657.855.656.250.133.200
Sales YoY Gr.--100%NANA7.7%-3.8%1.2%-10.9%-33.8%-100%-
Adj EPS 0.100000.8-0.10.80-0.4-6.6
YoY Gr.--100%NANA-100%NA-116.1%NA-98.7%-4300%-
BVPS (₹) 20.10020.520.523.623.424.324.323.423.6
Adj Net
Profit
0.1000.101.6-0.320-1.1-17
Cash Flow from Ops. -55.90089.800.6-0.90-2.9-1.6-
Debt/CF from Ops. -1.3000021.1-24.40-15.9-34.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -218.7%NANA-4300%
BVPS1.7%2.7%-0.1%-3.9%
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
0.5000.302.7-0.52.40-1.3-28
Op. Profit
Mgn %
-1.4001010.911.812.914.80NAN
Net Profit
Mgn %
0.6000.202.9-0.63.90.10-INF
Debt to
Equity
3.400000.30.40.70.70.90.7
Working Cap
Days
1,3590040115214321246287000
Cash Conv.
Cycle
1890010313612614218030000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales10.4017.6353.6257.7755.5656.2250.0833.170
Operating Expenses + 10.5817.8753.0757.7449.5149.6043.6028.270.62
Manufacturing Costs0.01027.7157.5918.069.228.520.430.04
Material Costs10.2417.3425.10-0.143038.5833.9126.680
Employee Cost 0.160.160.190.210.500.410.370.410.17
Other Costs 0.170.370.070.070.951.400.800.750.41
Operating Profit -0.18-0.240.540.036.056.616.484.90-0.62
Operating Profit Margin (%) -1.7%-1.4%1.0%0.0%10.9%11.8%12.9%14.8%-
Other Income + 1.081.53000.210.240.060.020
Exceptional Items 00-000-0.020.2000
Interest 0.210.230.4001.572.252.701.760.62
Depreciation 0.010.010.010.012.802.672.682.682.05
Profit Before Tax 0.691.050.130.011.881.911.350.48-3.29
Tax -0.01-00.030.010.272.17-0.740.45-2.21
Profit After Tax 0.701.050.100.011.61-0.262.090.03-1.08
PAT Margin (%) 6.7%6.0%0.2%0.0%2.9%-0.5%4.2%0.1%-
Adjusted EPS (₹)0.61.00.00.00.8-0.10.80.0-0.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Valuation of Swarnajyothi Agro - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 21.0422.0952.5552.5664.257779.0979.1276.69
Share Capital 111125.6925.6919.7825.4425.4425.4425.44
Reserves 10.0511.1026.8626.8744.4751.5653.6553.6851.25
Debt +19.0475.100012.4321.5139.6445.2954.59
Long Term Debt19.0475.10001.805.8825.5727.4736.15
Short Term Debt000010.6315.6314.0717.8218.44
Minority Interest000000000
Trade Payables1.660.810.931.131.383.1711.251.270.71
Others Liabilities 0.040.400.050.082.144.3611.0113.347.55
Total Liabilities 41.7898.4153.5353.7780.20106.03140.99139.03139.53

Fixed Assets

Net Fixed Assets +0.110.130.0929.4740.4137.9235.3632.7329.39
Gross Block0.190.220.2229.6243.8443.9744.0344.0344.03
Accumulated Depreciation0.080.090.140.153.436.048.6711.3014.65
CWIP 00002.623.937.5111.397.51
Investments 3.983.9029.3900000.020.02
Inventories11.718.5421.0721.209.4314.8316.9118.7318.73
Trade Receivables01.071.221.468.8715.4517.9414.3214.28
Cash Equivalents 0.300.490.050.050.530.610.060.010.01
Others Assets 25.6884.291.721.5918.3333.3063.2161.8169.60
Total Assets 41.7898.4153.5353.7780.20106.03140.99139.03139.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + -2.42-55.9389.750.010.60-0.890-2.85-1.58
PBT 0.691.050.130.011.881.9100.48-3.29
Adjustment 0.030.010.010.012.802.6702.682.05
Changes in Working Capital -3.15-56.9989.6-0.02-3.9-5.130-5.93-0.34
Tax Paid 000-0-0.19-0.350-0.090
Cash Flow From Investing Activity + 3.360.0600-2.02-16.110-2.58-0.09
Capex 0-0.0200-2.17-1.430-3.89-0
Net Investments 3.360.080000000
Others 00000.15-14.6801.31-0.09
Cash Flow From Financing Activity + -0.9956.06-90.0901.8617.0805.391.67
Net Proceeds from Shares 0000013000
Net Proceeds from Borrowing 0000-0.11-0.27000
Interest Paid 000000000
Dividend Paid 000000000
Others -0.9956.06-90.0901.974.3505.391.67
Net Cash Flow -0.050.19-0.350.010.440.080-0.050

Financial Ratio

PARTICULARSMar'05Mar'06Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)3.314.870.260.013.24-0.483.450.05-1.78
ROCE (%)2.231.860.710.026.175.914.262.01-2.34
Asset Turnover Ratio0.250.250.711.080.830.60.410.240
PAT to CFO Conversion(x)-3.46-53.27897.510.37N/A0-95N/A
Working Capital Days
Receivable Days022.107.808.5033.9079121.70177.500
Inventory Days410.70209.60100.80133.50100.6078.80115.70196.100
Payable Days592612.70-2,761.5015.3021.5077.6085.700

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *85.1485.1485.1485.1485.1485.1485.1489.9296.0499.11
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Swarnajyothi Agrotech & Power Ltd FAQs

The current trading price of Swarnajyothi Agro on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Swarnajyothi Agro stood at ₹7.25 Cr

The latest P/E ratio of Swarnajyothi Agro as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Swarnajyothi Agro as of 31-Dec-1969 is 0.12.

The 52-week high of Swarnajyothi Agro is ₹2.85 and the 52-week low is ₹2.85.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swarnajyothi Agro is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Swarnajyothi Agrotech & Power Ltd

Octant Interactive Technologies was incorporated as Prarambh Finance & Leasing on January 12, 1994 and converted into a limited company on April 2, 1996. The company earlier known as Kushal Software, it got its present name on April 1, 1999.

Software development services of the company include system design and architecture, product development life cycle management, database design and integration, business process automation, user interface, navigation and design, e-commerce, production/operations support, web hosting and website management; contact centre customer services such as telephone and email, live chat support, inbound and outbound; back office transaction services including tracking of transaction processing, monitoring credit cards, bank transfer, e wallet and other payment methods, and risk management.

Based in Mumbai, some of the software developed include Project Maker, which provides full-fledged information to establish new projects; Pharma Soft, providing total solutions to pharmaceutical companies; Jewel Soft, developed for the small and medium-sized jewellery manufacturing and trading companies; and Autoiscool, a complete suite of applications to automate all aspects of school management.

Recently, the company has decided to merge Swarnajyothi Agro & Exports with itself.

The registered office of the company is located at E-109, Crystal Plaza, New Link Road, Andheri (W), Mumbai 400053.

Business area of the company

The company is engaged in software development, information technology enabled services, contact centre customer services and back office transaction services.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: