Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Swarnajyothi Agrotech & Power Ltd (590090)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590090 NSE: Chemicals | Small Cap | Swarnajyothi Agro Share Price
BSE Share Price
Not Listed
Not Listed
Swarnajyothi Agrotech & Power Ltd (590090)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 590090 NSE: Chemicals | Small Cap | Swarnajyothi Agro Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹7 Cr.
Current Price
₹0
52-Week Low / High
₹3 / 3
TTM EPS
₹-0.4
TTM Sales
₹0 Cr.
Book Value per Share
₹30.2
P/E Ratio
0.00
Industry PE
48
Price to Book (P/B)
0.09
Price to Sales (P/S)
0.00
EV/EBITDA
-100.36
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-1.78%
Return on Capital Employed (ROCE)
-2.34%
Return on Assets (ROA)
-0.77%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Steady versus 3-year growth rate
-100%
Operating Profit Growth (1 Year)
-
-112.65%
Net Profit Growth (1 Year)
-
-3700%
Asset Quality
Promoter Holding
51.46%
Pledged shares (%) of Promoter's holding (%)
99.11%
Reserves
₹51 Cr.
Equity
₹25.4 Cr.
Face Value
₹10
All Time Low / High
₹1.52 / 243.50
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation ⓘ
| Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 1.9% | 0% | 0% | 0.7% | 0% | 6.2% | 5.9% | 4.3% | 2% | -2.3% | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 17.6 | 0 | 0 | 53.6 | 57.8 | 55.6 | 56.2 | 50.1 | 33.2 | 0 | 0 |
| Sales YoY Gr. | - | -100% | NA | NA | 7.7% | -3.8% | 1.2% | -10.9% | -33.8% | -100% | - |
| Adj EPS ⓘ | 0.1 | 0 | 0 | 0 | 0 | 0.8 | -0.1 | 0.8 | 0 | -0.4 | -6.6 |
| YoY Gr. | - | -100% | NA | NA | -100% | NA | -116.1% | NA | -98.7% | -4300% | - |
| BVPS (₹) ⓘ | 20.1 | 0 | 0 | 20.5 | 20.5 | 23.6 | 23.4 | 24.3 | 24.3 | 23.4 | 23.6 |
| Adj Net Profit ⓘ | 0.1 | 0 | 0 | 0.1 | 0 | 1.6 | -0.3 | 2 | 0 | -1.1 | -17 |
| Cash Flow from Ops. ⓘ | -55.9 | 0 | 0 | 89.8 | 0 | 0.6 | -0.9 | 0 | -2.9 | -1.6 | - |
| Debt/CF from Ops. ⓘ | -1.3 | 0 | 0 | 0 | 0 | 21.1 | -24.4 | 0 | -15.9 | -34.6 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -100% | -100% | -100% | -100% | ||||
| Adj EPS ⓘ | -218.7% | NA | NA | -4300% | ||||
| BVPSⓘ | 1.7% | 2.7% | -0.1% | -3.9% | ||||
| Share Price | - | - | - | - | ||||
Key Financial Parameters ⓘ
| Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0.5 | 0 | 0 | 0.3 | 0 | 2.7 | -0.5 | 2.4 | 0 | -1.3 | -28 |
| Op. Profit Mgn % ⓘ | -1.4 | 0 | 0 | 1 | 0 | 10.9 | 11.8 | 12.9 | 14.8 | 0 | NAN |
| Net Profit Mgn % ⓘ | 0.6 | 0 | 0 | 0.2 | 0 | 2.9 | -0.6 | 3.9 | 0.1 | 0 | -INF |
| Debt to Equity ⓘ | 3.4 | 0 | 0 | 0 | 0 | 0.3 | 0.4 | 0.7 | 0.7 | 0.9 | 0.7 |
| Working Cap Days ⓘ | 1,359 | 0 | 0 | 401 | 152 | 143 | 212 | 462 | 870 | 0 | 0 |
| Cash Conv. Cycle ⓘ | 189 | 0 | 0 | 103 | 136 | 126 | 142 | 180 | 300 | 0 | 0 |
Valuation of Swarnajyothi Agro - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 85.14 | 85.14 | 85.14 | 85.14 | 85.14 | 85.14 | 85.14 | 89.92 | 96.04 | 99.11 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'12 | Mar'13 | Mar'14 | Mar'15 |
|---|---|---|---|---|
| Sales | 56.22 | 50.08 | 33.17 | 0 |
| Operating Expenses ⓘ + | 49.60 | 43.60 | 28.27 | 0.62 |
| Operating Profit ⓘ | 6.61 | 6.48 | 4.90 | -0.62 |
| Operating Profit Margin (%) | 11.8% | 12.9% | 14.8% | - |
| Other Income ⓘ + | 0.24 | 0.06 | 0.02 | 0 |
| Interest ⓘ | 2.25 | 2.70 | 1.76 | 0.62 |
| Depreciation ⓘ | 2.67 | 2.68 | 2.68 | 2.05 |
| Profit Before Tax ⓘ | 1.91 | 1.35 | 0.48 | -3.29 |
| Tax ⓘ | 2.17 | -0.74 | 0.45 | -2.21 |
| Profit After Tax | -0.26 | 2.09 | 0.03 | -1.08 |
| PAT Margin (%) | -0.5% | 4.2% | 0.1% | - |
| Adjusted EPS (₹) | -0.1 | 0.8 | 0.0 | -0.4 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'12 | Mar'13 | Mar'14 | Mar'15 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 77 | 79.09 | 79.12 | 76.69 | |||||||
| Debt + | 21.51 | 39.64 | 45.29 | 54.59 | |||||||
| Minority Interest | 0 | 0 | 0 | 0 | |||||||
| Trade Payables | 3.17 | 11.25 | 1.27 | 0.71 | |||||||
| Others Liabilities ⓘ | 4.36 | 11.01 | 13.34 | 7.55 | |||||||
| Total Liabilities ⓘ | 106.03 | 140.99 | 139.03 | 139.54 | |||||||
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 37.92 | 35.36 | 32.73 | 29.39 | |||||||
| CWIP ⓘ | 3.93 | 7.51 | 11.39 | 7.51 | |||||||
| Investments ⓘ | 0 | 0 | 0 | 0 | |||||||
| Inventories | 14.83 | 16.91 | 18.73 | 18.73 | |||||||
| Trade Receivables | 15.45 | 17.94 | 14.32 | 14.28 | |||||||
| Cash Equivalents | 0.61 | 0.07 | 0.03 | 0.03 | |||||||
| Others Assets ⓘ | 33.30 | 63.20 | 61.82 | 69.61 | |||||||
| Total Assets ⓘ | 106.03 | 140.99 | 139.03 | 139.54 | |||||||
| PARTICULARS | Mar'12 | Mar'13 | Mar'14 | Mar'15 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 0 | 0 | -2.85 | -1.58 |
| Cash Flow From Investing Activity ⓘ + | 0 | 0 | -2.58 | -0.09 |
| Cash Flow From Financing Activity ⓘ + | 0 | 0 | 5.39 | 1.67 |
| Net Cash Flow ⓘ | 0 | 0 | -0.05 | -0 |
| PARTICULARS | Mar'12 | Mar'13 | Mar'14 | Mar'15 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | -0.43 | 3.45 | 0.05 | -1.78 | ||||||
| ROCE (%) | 5.12 | 4.26 | 2.01 | -2.34 | ||||||
| Asset Turnover Ratio | 0.53 | 0.41 | 0.24 | 0 | ||||||
| PAT to CFO Conversion(x) | N/A | 0 | -95 | N/A | ||||||
| Working Capital Days | ||||||||||
| Receivable Days | 100.30 | 121.70 | 177.50 | 0 | ||||||
| Inventory Days | 96.30 | 115.70 | 196.10 | 0 | ||||||
| Payable Days | 30 | 77.60 | 85.70 | 0 | ||||||
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Swarnajyothi Agrotech & Power Ltd FAQs
The current trading price of Swarnajyothi Agro on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Swarnajyothi Agro stood at ₹7.25 Cr
The latest P/E ratio of Swarnajyothi Agro as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Swarnajyothi Agro as of 31-Dec-1969 is 0.12.
The 52-week high of Swarnajyothi Agro is ₹2.85 and the 52-week low is ₹2.85.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Swarnajyothi Agro is ₹0.00 ( Cr.) .
Data is not available for this company.
No data found
No data found
About Swarnajyothi Agrotech & Power Ltd
Octant Interactive Technologies was incorporated as Prarambh Finance & Leasing on January 12, 1994 and converted into a limited company on April 2, 1996. The company earlier known as Kushal Software, it got its present name on April 1, 1999.
Software development services of the company include system design and architecture, product development life cycle management, database design and integration, business process automation, user interface, navigation and design, e-commerce, production/operations support, web hosting and website management; contact centre customer services such as telephone and email, live chat support, inbound and outbound; back office transaction services including tracking of transaction processing, monitoring credit cards, bank transfer, e wallet and other payment methods, and risk management.
Based in Mumbai, some of the software developed include Project Maker, which provides full-fledged information to establish new projects; Pharma Soft, providing total solutions to pharmaceutical companies; Jewel Soft, developed for the small and medium-sized jewellery manufacturing and trading companies; and Autoiscool, a complete suite of applications to automate all aspects of school management.
Recently, the company has decided to merge Swarnajyothi Agro & Exports with itself.
The registered office of the company is located at E-109, Crystal Plaza, New Link Road, Andheri (W), Mumbai 400053.
Business area of the company
The company is engaged in software development, information technology enabled services, contact centre customer services and back office transaction services.
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
