Tamil Nadu Industrial Explosives Ltd - Stock Valuation and Financial Performance

BSE: 524028 | NSE: | Chemicals | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on TamilNadu Indl. Expl

M-Cap below 100cr DeciZen not available

Tamil Nadu Industrial Explosives stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of TamilNadu Indl. Expl:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -3.3%-20.2%-23.5%-43.1%-21.3%-20.9%-102.7%30.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 42.930.227.623.735.137.633.541.742
Sales YoY Gr.--29.5%-8.8%-14.2%48.5%6.9%-10.7%24.2%-
Adj EPS -0.9-5.2-5.2-6.3-3.5-4.4-7-3.6-3.6
YoY Gr.-NANANANANANANA-
BVPS (₹) 9.83.8-1.4-7.600-33.4-37.1-37.1
Adj Net
Profit
-2.5-14-13.9-17-9.6-12-18.9-9.80
Cash Flow from Ops. -1-10.1-1.7-4.500-12.4-0.4-
Debt/CF from Ops. -46-5.2-31.4-10.600-5.9-192.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA8.6%5.9%24.2%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-9.6-75.6-390.6142.894.104210.39.7
Op. Profit
Mgn %
-9.2-48.4-50.3-70.6-19.3-26-44.7-10.7NAN
Net Profit
Mgn %
-5.9-46.2-50.5-71.7-27.3-32-56.3-23.50
Debt to
Equity
1.85.2-14.6-2.3-0.8-0.7-0.8-0.7-
Working Cap
Days
040736928690-12841440
Cash Conv.
Cycle
011495110124128122960

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Tamil Nadu Industrial Explosives Ltd.

Standalone Consolidated
TTM EPS (₹) -3.6 -
TTM Sales (₹ Cr.) 41.7 -
BVPS (₹.) -37.1 -
Reserves (₹ Cr.) -127 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 50.4

Management X-Ray of TamilNadu Indl. Expl:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of TamilNadu Indl. Expl

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'11Mar'12Mar'13Mar'14
Sales42.8730.2327.5623.6535.1237.5533.5441.65
Operating Expenses 46.8344.8541.4340.3541.8947.3148.5446.10
Manufacturing Costs6.715.595.274.46003.504.57
Material Costs21.8320.3818.2715.4518.3221.7318.7022.53
Employee Cost 13.5615.3114.3616.8217.5718.7323.0416.53
Other Costs 4.723.573.543.6266.843.312.47
Operating Profit -3.96-14.62-13.87-16.70-6.77-9.76-15-4.45
Operating Profit Margin (%) -9.2%-48.4%-50.3%-70.6%-19.3%-26.0%-44.7%-10.7%
Other Income 2.872.061.991.500.661.490.560.49
Interest 0.160.280.820.442.352.653.303.90
Depreciation 1.291.131.111.251.111.081.041.06
Exceptional Items 00000000
Profit Before Tax -2.54-13.96-13.81-16.89-9.57-12-18.78-8.92
Tax 000.120.070000.82
Profit After Tax -2.54-13.96-13.93-16.96-9.57-12-18.78-9.74
PAT Margin (%) -5.9%-46.2%-50.5%-71.7%-27.3%-32.0%-56.0%-23.4%
Adjusted EPS (₹)-0.9-5.2-5.2-6.30.00.0-7.0-3.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 26.4410.53-3.40-20.36-59.27-71.27-90.05-99.79
Share Capital 26.9626.9626.9626.9627.0327.0327.0327.03
Reserves -0.52-16.43-30.36-47.32-86.31-98.31-117.08-126.82
Minority Interest00000000
Debt46.3352.9253.8047.3247.5549.5872.7771.21
Long Term Debt46.3352.9253.8047.320020.6918.75
Short Term Debt000047.5549.5852.0952.46
Trade Payables3.866.717.550001.612.17
Others Liabilities 4.217.067.7416.2311.7221.6948.0259.17
Total Liabilities 80.8477.2365.6943.190032.3632.76

Fixed Assets

Gross Block86.2486.2688.5788.9414.7213.6789.9290.11
Accumulated Depreciation67.6368.5869.6971.280077.3078.51
Net Fixed Assets18.6117.6818.8817.6514.7213.6712.6311.60
CWIP 0.201.220.082001.171.17
Investments 00000000
Inventories8.248.988.038.229.939.319.5910.01
Trade Receivables5.403.453.321.963.663.343.474.68
Cash Equivalents 28.0524.5824.213.293.821.181.750.74
Others Assets20.3521.3111.1710.07-32.13-27.503.754.56
Total Assets 80.8477.2365.6943.190032.3632.76

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'13Mar'14
Cash Flow From Operating Activity -1.01-10.13-1.71-4.48-12.38-0.37
PBT -2.54-13.96-13.93-16.89-18.78-8.92
Adjustment 0.310.03-0.480.834.565.04
Changes in Working Capital 1.183.8112.711.592.273.72
Tax Paid 000000
Cash Flow From Investing Activity -3.160.060.46-1.470.18-0.64
Capex -6.33-0.57-2.31-0.37-0.02-0.77
Net Investments 000000
Others 3.170.642.77-1.100.200.13
Cash Flow From Financing Activity -0.216.590.89-6.4912.770
Net Proceeds from Shares 000000
Net Proceeds from Borrowing 000000
Interest Paid 00000-0.91
Dividend Paid 000000
Others -0.216.590.89-6.4912.770.91
Net Cash Flow -4.37-3.47-0.37-12.440.57-1.01
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-9.61-76.19N/AN/AN/AN/AN/AN/A
ROCE (%)-3.27-20.14N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.530.380.390.51.6302.261.4
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days4653453629343433
Inventory Days7010411311094949478
Payable Days649514389003131

Tamil Nadu Industrial Explosives Ltd Stock News

Tamil Nadu Industrial Explosives Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of TamilNadu Indl. Expl on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of TamilNadu Indl. Expl stood at ₹0.00.
The latest P/E ratio of TamilNadu Indl. Expl as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of TamilNadu Indl. Expl as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of TamilNadu Indl. Expl is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of TamilNadu Indl. Expl is ₹41.65 ( Cr.) .

About Tamil Nadu Industrial Explosives Ltd

Tamil Nadu Industrial Explosives is a Government of Tamil Nadu Enterprise, incorporated under the Companies Act 1956 and was incorporated on February 9, 1983 to manufacture of commercial explosives and its accessories.

The industrial explosives project is located in the Panamadangi Reserve Forest, Vandaranthangal /Dharapadavedu Villages, Katpadi taluka, Vellore District.

The company operates six manufacturing units for production of various types of explosives and its accessories. viz: detonators, detonating fuse, emulsion explosives, slurry explosives, MMAN-based explosives and 2EHN.

Tamil Nadu Industrial Explosives has received certifications such as ISO 9001 -2000, ISO 14001-2004 and OHSAS 18001:1999.

The company caters to clients like Coal India and its subsidiaries, Neyveli Lignite Corporation, Director General of Border Roads (DGBR), state electricity boards (hydro electric projects), mineral development corporations, railway tunneling, state public works departments, ONGC, cement factories and water resource development and quarrying

The registered office is located at No.735, Anna Salai (1st Floor), LLA Buildings, Chennai 600 002.

Divisions

Detonators - The company operates a manufacturing facility for production of aluminium/copper shells, electric/non-electric detonators to be used in quarrying well sinking, metal/mineral mines, coal mines, tunneling, etc.

Detonating Fuse: The company manufactures detonating fuses that are made of PETN as inner explosive material subsequently covered with two layers of superior quality yarn and further coated with high strength PVC material for safe handling and water resistance. High quality process technology and precision machineries ensures higher reliability and superior performance under all conditions. These detonating fuses are meant for blasting operations of granite quarries, open cast mines, underground metal mines, underwater blasting, etc.

Emulsion Explosives: Under this, the company operates emulsion explosives project and bulk emulsion explosives. The Emulsion Explosives Project was implemented with indigenous technical know-how and the commercial production was started in January 2004.

Emulsion Explosives are the new generation of explosives characterized with high VOD and optimum strength. These explosives are more suitable for deep hole blasting in large open cast mining operations, quarrying as excellent booster and column explosives ensuring excellent fragmentation in both soft and hard rocks, They have excellent water resistance with improved storage and thermal stability.

The company’s bulk emulsion explosives are the new generation of explosives characterized by manufacturing and delivering of quality products as per customers’ specifications right at the blast site from non explosive components. Bulk emulsion matrix is produced in a modern plant using state-of-the-art technology. It offers complete range of bulk products that can be customized for specific mining conditions for greater reliability and consistent performance. In order to vary the energy level depending on the strata conditions, additional amounts of prilled ammonium nitrate and other ingredients can be mixed on the bulk delivery system itself.

Slurry Explosives: The Slurry Explosives Plant was implemented with indigenous know-how and started the commercial production in December 1991. Slurry Explosives are manufactured with strict in-process quality control measures. The water-based consistent explosives provide maximum safety, stability and thermal resistance. These explosives are safe in handling, economical and superior performance for water resistance.

MMAN based explosives: With the ban of NG based explosives, the company has started manufacturing MMAN (Mano MethylAmmonium Nitrate) based explosive with the capacity of 9000 MT. Moreover, MMAN solution has a very good potential for export.

2-EHN: This is a chemical used as additive to improve the performance of diesel. Now with the introduction of EU III norms, this became essentially required in refineries. The company is going to commission this plant with slight modification in the existing idle NG Plant. The capacity of the 2 EHN Plant proposed to be installed is 15000 MT.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.