SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Zylog Plastalloys Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Chemicals | Small Cap | Zylog Plasta-(Amalg Share Price

BSE Share Price
Not Listed

Zylog Plastalloys Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Chemicals | Small Cap | Zylog Plasta-(Amalg Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹40.7 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
49.4
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
44.91%
Return on Capital Employed (ROCE)
51.26%
Return on Assets (ROA)
35.80%
Operating Profit Margin
-211.4%
Net Profit Margin
98.53%
Gross Profit Margin
114.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
31.25%
Operating Profit Growth (1 Year)
-
-1590.47%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
297.42%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹108 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Zylog Plastalloys Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 22%20.7%24.4%11.9%6.7%5%20.5%42.1%18.5%51.3%-

Growth Parameters

Sales 57.960.589.56.454.32032083140.741
Sales YoY Gr.-4.5%47.8%-92.8%-22.9%-12.9%4,619.7%2.3%-85.1%31.3%-
Adj EPS 4948.170.985.66657.470.8161.7134.8532.40
YoY Gr.--1.8%47.3%20.8%-23%-13%23.3%128.3%-16.6%295.1%-
BVPS (₹) 217.3226.7262.4313.1379436.4541.4787.9922.31,456.40
Adj Net
Profit
3.73.65.36.454.35.312.110.139.90
Cash Flow from Ops. 04.6-5.400028.926.900-
Debt/CF from Ops. 02.1-3.80001.20.500-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -3.9%52.4%-41.5%31.3%
Adj EPS 30.3%51.8%95.9%295.1%
BVPS23.5%30.9%39.1%57.9%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
22.621.72929.819.114.114.524.315.844.80
Op. Profit
Mgn %
9.111.39.21001001008.612.518.8-211.4NAN
Net Profit
Mgn %
6.465.91001001002.65.832.698.20
Debt to
Equity
0.50.61.11.91.81.80.90.20.30-
Working Cap
Days
01271272,8684,7196,059114986944140
Cash Conv.
Cycle
010154900094724502490

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales57.9360.5189.466.424.954.31203.42208.1930.9840.66
Operating Expenses + 52.6853.7081.26000185.99182.3525.22126.65
Manufacturing Costs0.160.2600006.967.170.981.42
Material Costs35.3838.38-4.47000161.95156.5820.0124.25
Employee Cost 00000010.708.990.694.74
Other Costs 17.1315.0685.730006.389.613.5396.25
Operating Profit 5.256.818.206.424.954.3117.4425.835.77-86
Operating Profit Margin (%) 9.1%11.3%9.2%100.0%100.0%100.0%8.6%12.4%18.6%-211.0%
Other Income + 0000003.900.3510.24138.15
Exceptional Items 00000009.1700
Interest 0000006.053.160.360.32
Depreciation 01.5500004.083.820.920.93
Profit Before Tax 5.255.268.206.424.954.3111.2028.3814.7250.90
Tax 1.571.652.880003.339.894.6410.84
Profit After Tax 3.683.615.326.424.954.317.8718.4910.0840.06
PAT Margin (%) 6.4%6.0%5.9%100.0%100.0%100.0%3.9%8.9%32.5%98.5%
Adjusted EPS (₹)49.048.170.985.666.057.4104.9246.5134.4534.1
Dividend Payout Ratio (%)61.20%62.30%42.30%35%0%0%0%0%0%0%

Valuation of Zylog Plasta-(Amalg - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 16.301719.6823.4828.4332.7340.6059.0969.17109.23
Share Capital 0.750.750.750.750.750.750.750.750.750.75
Reserves 15.5516.2518.9322.7327.6831.9839.8558.3468.42108.48
Debt +7.639.8920.5939.624754.7634.5713.6119.981.28
Long Term Debt7.639.8920.5912.539.057.022.131.3100
Short Term Debt00027.0937.9447.7432.4412.3019.981.28
Minority Interest0000000000
Trade Payables1.153.305.778.418.215.399.3911.0512.214.01
Others Liabilities 3.484.114.7211.708.808.575.187.926.291.58
Total Liabilities 28.5634.3150.7783.2192.43101.4689.7591.67107.66116.11

Fixed Assets

Net Fixed Assets +7.897.319.2820.6121.1021.2021.6730.2527.879.69
Gross Block15.7116.6320.1633.8938.4142.5646.7349.3950.2914.81
Accumulated Depreciation7.819.3210.8813.2717.3121.3625.0719.1422.435.12
CWIP 0.020.201.2100.040.040.08000.13
Investments 0.050.050.050.050.050.050.050.050.0569.66
Inventories3.773.458.0915.7813.4821.4715.0414.3220.434.70
Trade Receivables14.8818.0825.1639.6248.3550.9647.5341.3243.7311.15
Cash Equivalents 1.293.850.960.894.963.482.312.2810.223.31
Others Assets 0.661.376.026.264.444.263.073.465.3617.46
Total Assets 28.5634.3150.7783.2192.43101.4689.7591.67107.66116.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 4.63-5.4200028.9226.8500
PBT 5.268.2000011.2028.3800
Adjustment 1.402.530005.866.3600
Changes in Working Capital -0.38-13.2600014.698.100
Tax Paid -1.65-2.89000-2.84000
Cash Flow From Investing Activity + -1.164.67000-0.76-300
Capex -1.154.69000-0.98-3.2400
Net Investments 000000000
Others -0.01-0.020000.220.2400
Cash Flow From Financing Activity + -0.91-2.13000-29.33-23.8900
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 000000000
Interest Paid -0.54-0.87000-5.61-2.7000
Dividend Paid -2.25-2.250000000
Others 1.880.99000-23.72-21.1900
Net Cash Flow 2.56-2.89000-1.17-0.0300

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)22.5621.682929.7619.0614.0821.4637.0915.7244.91
ROCE (%)21.9520.6924.4211.936.725.0120.5142.1418.5351.26
Asset Turnover Ratio2.031.922.10.10.060.042.382.570.340.41
PAT to CFO Conversion(x)1.26-1.50006.713.41000
Working Capital Days
Receivable Days93.8099.4088.201,840.703,244.904,209.2078.9069.50459220.70
Inventory Days23.7021.8023.50678.301,079.301,481.3029.2023187.60101.10
Payable Days11.9021.20-370.4000016.7023.80212.10122.10

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Zylog Plastalloys Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Zylog Plasta-(Amalg on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Zylog Plasta-(Amalg stood at ₹0.00 Cr

The latest P/E ratio of Zylog Plasta-(Amalg as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Zylog Plasta-(Amalg as of 31-Dec-1969 is 0.00.

The 52-week high of Zylog Plasta-(Amalg is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zylog Plasta-(Amalg is ₹40.66 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Zylog Plastalloys Pvt Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×