SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Indo Colchem Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Dyes & Pigments | Small Cap | Indo Colchem Share Price

BSE Share Price
Not Listed

Indo Colchem Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Dyes & Pigments | Small Cap | Indo Colchem Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹7.9
TTM Sales
₹168 Cr.
Book Value per Share
₹57.7
P/E Ratio
0.00
Industry PE
2.8
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
14.59%
Return on Capital Employed (ROCE)
14.15%
Return on Assets (ROA)
5.49%
Operating Profit Margin
9%
Net Profit Margin
4.67%
Gross Profit Margin
7.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
3.54%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
51.86%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
11.49%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹48 Cr.
Equity
₹10 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 13.6%10.4%15.9%17.4%21.9%15.7%14%12.9%13.9%14.2%-
Value Creation
Index
0.0-0.30.10.20.60.1-0-0.10.00.0-

Growth Parameters

Sales 716178.9121192167128148163168168
Sales YoY Gr.--14%29.3%52.8%59.5%-12.9%-23.7%15.6%10.1%3.5%-
Adj EPS 0.40.51.43.56.34.74.63.76.17.17.9
YoY Gr.-32.5%169.8%145.5%79.2%-26.1%-0.4%-21%67.8%15.6%-
BVPS (₹) 14.414.215.819.726.832.738.242.95057.757.7
Adj Net
Profit
0.50.71.93.56.34.74.63.76.17.18
Cash Flow from Ops. -3.911.4-1.3-7-4.513.117-2-13-2.8-
Debt/CF from Ops. -4.50.9-12.6-4.4-92.81.4-12.8-3.5-24.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 10.1%-2.6%9.6%3.5%
Adj EPS 37.7%2.5%15.3%15.6%
BVPS16.7%16.6%14.8%15.5%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
33.79.617.327.115.713.1913.213.213.6
Op. Profit
Mgn %
3.12.17.97.26.65.66.85.16.29NAN
Net Profit
Mgn %
0.81.22.42.93.32.83.62.53.84.24.7
Debt to
Equity
0.90.50.81.61.51.10.60.60.91.2-
Working Cap
Days
1611981671661501671601361862270
Cash Conv.
Cycle
9010567474666684864930

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales70.956178.87120.54192.30167.46127.73147.61162.57168.33
Operating Expenses + 69.0859.7672.69111.87179.56158.08119.03140.10152.64153.25
Manufacturing Costs7.557.055.878.2512.0110.8410.9311.3213.4413.44
Material Costs56.6447.6058.0492.19149.20130.9391.14113.62119.07119.11
Employee Cost 0.861.8722.363.324.385.906.106.917.52
Other Costs 4.033.246.779.0715.0311.9311.059.0613.2313.18
Operating Profit 1.871.246.198.6712.749.398.707.519.9315.08
Operating Profit Margin (%) 2.6%2.0%7.8%7.2%6.6%5.6%6.8%5.1%6.1%9.0%
Other Income + 3.573.420.370.331.703.132.192.903.582.85
Exceptional Items 0000000000
Interest 1.441.312.082.062.392.622.201.851.736.05
Depreciation 1.151.261.281.351.481.791.792.032.092.26
Profit Before Tax 2.852.093.205.5810.578.116.906.529.699.62
Tax 0.501.021.131.923.462.091.391.782.641.76
Profit After Tax 2.351.062.083.677.106.025.514.747.057.86
PAT Margin (%) 3.3%1.8%2.6%3.0%3.7%3.6%4.3%3.2%4.3%4.7%
Adjusted EPS (₹)1.80.81.63.77.16.05.54.77.17.9
Dividend Payout Ratio (%)0%93.90%0%0%0%0%0%0%0%0%

Valuation of Indo Colchem - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 19.0818.9120.9819.6526.7532.6538.1642.9049.9557.70
Share Capital 55555555510
Reserves 14.0813.9115.9814.6521.7527.6533.1637.9044.9547.70
Debt +17.5410.1216.0729.9939.6735.4021.8124.3645.7967.99
Long Term Debt17.5410.120.086.148.936.804.154.776.185.85
Short Term Debt0015.9923.8530.7428.6017.6619.5939.6162.14
Minority Interest0000000000
Trade Payables11.418.1919.9731.5842.5916.4111.9316.0828.5119.51
Others Liabilities 3.675.434.026.9774.975.375.247.479.05
Total Liabilities 51.7142.6561.0488.19116.0189.4477.2888.57131.72154.24

Fixed Assets

Net Fixed Assets +9.5610.0411.6712.5916.9917.7018.7818.3416.9918.84
Gross Block23.8125.4628.3430.3935.7237.8240.6341.9742.5046.61
Accumulated Depreciation14.2515.4216.6717.8018.7320.1121.8523.6225.5127.77
CWIP 1.250.130.120.630.130.71001.3311.38
Investments 0.010.012.731.0105.465.245.8211.2216.17
Inventories12.4310.0714.7822.6928.5018.1317.6620.7434.6748.44
Trade Receivables20.3113.1121.7933.1453.0129.8615.5417.7036.0928.58
Cash Equivalents 2.384.672.083.454.331.063.020.450.180.32
Others Assets 5.774.637.8714.6913.0416.5217.0425.5231.2330.51
Total Assets 51.7142.6561.0488.19116.0189.4477.2888.57131.72154.24

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + -3.8811.37-1.30-6.98-4.5313.1116.97-1.98-12.95-2.76
PBT 2.852.093.205.5810.578.116.906.529.699.62
Adjustment 2.021.781.882.102.472.791.862.482.803.53
Changes in Working Capital -8.358.34-5.49-13.39-15.615.4210.07-9.51-23.78-12.93
Tax Paid -0.25-0.80-0.84-1.18-1.89-3.22-1.95-1.47-1.67-2.90
Cash Flow From Investing Activity + -2.86-0.55-5.26-0.75-3.60-7.73-0.60-1.53-6.41-17.66
Capex -2.95-0.62-2.91-2.75-5.28-3.26-2.19-1.63-2.18-14.16
Net Investments -00-2.4600-5.460000
Others 0.090.080.1221.670.991.590.10-4.23-3.50
Cash Flow From Financing Activity + 7.12-8.023.738.578.26-6.71-14.310.9819.3520.56
Net Proceeds from Shares 000-50000-0-0.11
Net Proceeds from Borrowing 8.09-7.4200000000
Interest Paid 0-0.60-0.96-1.06-1.75-1.99-1.41-1.11-1.77-2.72
Dividend Paid 00-1.160000000
Others -0.9705.8514.6410.01-4.72-12.902.0821.1223.39
Net Cash Flow 0.382.80-2.820.850.12-1.332.06-2.53-00.14

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)13.055.6110.4118.0430.6220.2715.5611.6915.1814.59
ROCE (%)13.6310.3615.9317.421.9215.7113.9512.9113.9214.15
Asset Turnover Ratio1.641.31.521.71.971.691.571.841.481.18
PAT to CFO Conversion(x)-1.6510.73-0.63-1.9-0.642.183.08-0.42-1.84-0.35
Working Capital Days
Receivable Days77.4099.6080.8079.2078.3087.2063.2039.7060.4070.10
Inventory Days55.506757.505446.504949.9045.9062.2090.10
Payable Days52.3075.2088.60102.1090.7082.2056.804568.4073.60

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Indo Colchem Ltd FAQs

The current trading price of Indo Colchem on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Indo Colchem stood at ₹0.00 Cr

The latest P/E ratio of Indo Colchem as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Indo Colchem as of 31-Dec-1969 is 0.00.

The 52-week high of Indo Colchem is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Indo Colchem is ₹168 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Indo Colchem Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: