JSW Dulux Ltd (AKZOINDIA) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 500710 | NSE: AKZOINDIA | Paints | Small Cap

JSW Dulux Share Price

2,879.50 94.40 3.39%
as on 20-Mar'26 16:59

DeciZen - make an informed investing decision on JSW Dulux

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

JSW Dulux stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
6.49
Market Cap:
12,683.4 Cr.
52-wk low:
2,649.1
52-wk high:
3,909.3

Is JSW Dulux Ltd an attractive stock to invest in?

1. Is JSW Dulux Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that JSW Dulux Ltd is a good quality company.

2. Is JSW Dulux Ltd undervalued or overvalued?

The key valuation ratios of JSW Dulux Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is JSW Dulux Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of JSW Dulux Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of JSW Dulux:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
JSW Dulux Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 30.4%30.1%24.9%26.4%28%22.9%30%36.6%44.3%43.7%-
Value Creation
Index
1.31.20.91.01.10.71.21.72.32.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,6402,5732,7192,9182,6622,4213,1493,8023,9624,0913,760
Sales YoY Gr.--2.6%5.7%7.3%-8.8%-9%30%20.8%4.2%3.3%-
Adj EPS 45.952.544.946.753.44764.47493.994.1429.4
YoY Gr.-14.3%-14.5%4.1%14.3%-11.9%36.9%15%26.9%0.1%-
BVPS (₹) 248.6215.7276248.6271.6282.6276.2288.9291.9291.8510.9
Adj Net
Profit
2142452092132432142933374284281,955
Cash Flow from Ops. 263143181141375283121486486311-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5%9%9.1%3.3%
Adj EPS 8.3%12%13.5%0.1%
BVPS1.8%1.4%1.8%-0%
Share Price 8.3% 5.6% 8.4% -12.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
20.622.618.217.520.5172326.232.432.2107
Op. Profit
Mgn %
11.512.811.111.814.214.413.813.91615.714.4
Net Profit
Mgn %
8.19.57.77.39.18.89.38.910.810.552
Debt to
Equity
0000000000-
Working Cap
Days
10411621029133739233730631329985
Cash Conv.
Cycle
1-321015515176419

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 107.00%

Net Profit is growing at healthy rate in last 3 years 13.48%

Sales growth has been subdued in last 3 years 9.12%

Sales growth is not so good in last 4 quarters at -6.90%

Latest Financials - JSW Dulux Ltd.

Standalone Consolidated
TTM EPS (₹) 429.4 429.6
TTM Sales (₹ Cr.) 3,760 3,760
BVPS (₹.) 510.9 511.3
Reserves (₹ Cr.) 3,130 2,283
P/BV 5.45 5.45
PE 6.49 6.48
From the Market
52 Week Low / High (₹) 2649.05 / 3909.25
All Time Low / High (₹) 25.00 / 4649.00
Market Cap (₹ Cr.) 12,683
Equity (₹ Cr.) 45.5
Face Value (₹) 10
Industry PE 38.3

Management X-Ray of JSW Dulux:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of JSW Dulux - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of JSW Dulux

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2,6402,5732,7192,9182,6622,4213,1493,8023,9624,091
Operating Expenses 2,3372,2602,4232,5762,2832,0812,7183,2773,3303,450
Manufacturing Costs277280298313336305369415464463
Material Costs1,4861,3891,5261,6911,4431,3231,8782,2902,2232,318
Employee Cost 233245276265255251263300327336
Other Costs 341347323307249202208272315333
Operating Profit 304312296342379340430525632641
Operating Profit Margin (%) 11.5%12.1%10.9%11.7%14.2%14.0%13.7%13.8%16.0%15.7%
Other Income 57654743382425273628
Interest 234591015141310
Depreciation 54545865797676838289
Exceptional Items 10421-502000
Profit Before Tax 314324283316323278367456573570
Tax 1009078105867177121146141
Profit After Tax 214234206211237208290335427429
PAT Margin (%) 8.1%9.1%7.6%7.2%8.9%8.6%9.2%8.8%10.8%10.5%
Adjusted EPS (₹)45.950.144.146.352.245.663.773.793.894.2
Dividend Payout Ratio (%)153%44%50%52%27%110%118%88%80%106%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,1631,0091,2901,1361,2371,2881,2591,3161,3291,329
Share Capital 47474746464646464646
Reserves 1,1169621,2441,0901,1921,2421,2131,2701,2841,283
Minority Interest0000000000
Debt3333000000
Long Term Debt3333000000
Short Term Debt0000000000
Trade Payables589623664606677799845863998957
Others Liabilities 2892491,5051,6631,8061,9082,0282,2222,3832,060
Total Liabilities 2,0431,8843,4623,4073,7203,9944,1324,4014,7104,345

Fixed Assets

Gross Block5776246977528568779249651,028890
Accumulated Depreciation54105158222282334404454502409
Net Fixed Assets 523519539530574543520511526481
CWIP 92327171617427311967
Investments 6003365733778410000
Inventories361405351392424488664598612605
Trade Receivables352412395444396413496552575585
Cash Equivalents 55348462553733458563523300
Others Assets 1431541,4931,5861,6741,8001,9532,1042,3552,308
Total Assets 2,0431,8843,4623,4073,7203,9944,1324,4014,7104,345

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 263143181141375283121486486311
PBT 314342542316323278367456573570
Adjustment 99-22555716636736376
Changes in Working Capital 53-9640-1059120-1699921-170
Tax Paid -113-112-177-124-111-82-113-143-171-165
Cash Flow From Investing Activity -156225-61854-225230-15-86123
Capex -29-75-103-42-48-28-63-104-119-107
Net Investments -1292969322145-21927564-1199
Others 244682219253430
Cash Flow From Financing Activity -113-392-126-360-157-174-346-302-439-460
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1-2-2-2-9-8-12-12-12-9
Dividend Paid -93-324-103-100-110-155-319-273-410-433
Others -19-67-21-258-39-11-15-17-18-18
Net Cash Flow -6-2450-34222-1166169-40-26

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)20.621.5917.9217.4220.0416.4722.8126.0732.332.28
ROCE (%)30.3930.0724.9126.3628.0322.8829.9936.5644.3243.65
Asset Turnover Ratio1.531.461.040.850.750.630.770.890.870.9
PAT to CFO Conversion(x)1.230.610.880.671.581.360.421.451.140.72
Working Capital Days
Receivable Days39495352586153505252
Inventory Days45494946566967615654
Payable Days122153147129152193152131147149

JSW Dulux Ltd Stock News

JSW Dulux Ltd FAQs

The current trading price of JSW Dulux on 20-Mar-2026 16:59 is ₹2,879.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2026 the market cap of JSW Dulux stood at ₹12,683.4.
The latest P/E ratio of JSW Dulux as of 19-Mar-2026 is 6.49.
The latest P/B ratio of JSW Dulux as of 19-Mar-2026 is 5.45.
The 52-week high of JSW Dulux is ₹3,909.3 and the 52-week low is ₹2,649.1.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JSW Dulux is ₹3,760 ( Cr.) .

About JSW Dulux Ltd

Akzo Nobel India Limited (‘the Company’) was incorporated in India on March 12, 1954 as Indian Explosives Limited. It is currently known as Akzo Nobel India Limited with effect from February 15, 2010 under Section 23(1) of the Companies Act, 1956.

Akzo Nobel India is the world's largest coatings company, with leading market positions and brands in countries around the world. The company supplies essential protection and essential colour to industries and consumers. Backed by a pioneering heritage, the company’s innovative products and sustainable technologies are designed to meet the growing demands of its fast-changing planet, while making life easier. Ranked as a leader in sustainability, the company is dedicated to energising cities and communities while creating a protected, colourful world where life is improved by what it does.

History of the company:

In the year 1911, the ICI Group commenced its operations in India. Brunner Mond & Co, one of the four companies that combined in 1926 to form ICI in the UK, opened a trading office in Calcutta (now Kolkata) to sell alkalis and dyes. In 1923, it became Brunner Mond & Co (India) and, in 1929, the name was changed to Imperial Chemical Industries (India) Ltd. This was followed by a period of sustained expansion, diversification and growth leading to 1954, with the formation of Indian Explosives Ltd, promoted jointly by ICI PLC and the Government of India. The Government of India’s holding became nil in 2003. The name of the Company was changed to IEL Limited in 1985, to ICI India Limited in 1989 and to Akzo Nobel India Limited in 2010.

Along with the other group companies of ICI PLC in India, it sponsored the establishment of the ICI India Research and Technology Centre in Thane in 1976. Over the years, it saw more consolidation, restructuring and divestment. The highlights of this period include the merger of three other group companies of ICI plc in India - The Alkali and Chemical Corporation of India Ltd, Chemicals and Fibres India Limited and Crescent Dyes and Chemicals Limited - in 1984. Nalco Chemicals India Ltd was formed in 1987. Paints plant as well as a polyurethanes systems house were commissioned at Thane in 1997; another paints plant was commissioned at Mohali near Chandigarh; the Uniqema Innovation Centre opened at Thane in the following year.

Business area of the company

Akzo Nobel India is engaged in the business of manufacturing, trading and selling of paints and related products. The Company also provides research and development services to its holding company and other group companies.

Product and services

For Home Owners 

  • Interior
  • Exterior
  • Woodcare and Metal
  • Waterproofing

For Institutions / Builders

  • Dulux Professional

For Industrial Users

  • Automotive & Specialty Coatings
  • Industrial Coatings
  • Powder Coatings
  • Marine & Protective Coatings

Awards and Recognitions

FY2016-17

  • The company has received the Globe Platinum Awards for ‘Pioneering Coatings Technology’,
  • The company’s Chairman Nihal Kaviratne CBE was awarded for ‘Business Excellence’ at the World Business Conclave in Hong Kong.

FY2017-18

  • The company has received ICSI (Institute of Company Secretaries of India) CSR Excellence Award 2017 in ‘Emerging Companies’ category.

FY2018-19

  • The company won three awards at the prestigious Asia Best CSR Award 2018 organized by CMO Asia for Best CSR Practice, Education and Skill Development.

FY2019-20

  • The Golden Globe Tiger Award 2019 in Kuala Lumpur for undertaking CSR project in Vocational Skill Training in Painting.
  • Honored with Excellence in Supply Chain Planning in an event organised by The Alden Global, the 7th Inflection Conference & Awards in India.

FY2020-21

  • Best Innovation Award from World Auto Forum for its Auto Coatings product Auto Express Clear.
  • Logistics Technology Project of the Year in 33rd Inflection Web conference and Awards organised by Alden Global Value Advisors.

FY2021-22

  • The company was recognized at the CII-ITC Sustainability Awards 2021 for ‘Commendation for Significant Achievement in Corporate Social Responsibility’ and the 2022 Communitas Award for ‘Excellence in Corporate Social Responsibility’ with a special focus on driving diversity and inclusion in local communities.
  • 2021 CII-ITC Sustainability Award for significant excellence in CSR Domain. 
  • 2022 Communitas Award for its CSR projects undertaken in 2021-22 with special emphasis on Diversity & Inclusion in skilling youth belonging to the vulnerable sections of society.

FY2022-23

  • Special Jury Commendation for Skill Development and Livelihood - FICCI Corporate Social Responsibility Award 2021.
  • Best Corporate in Small and Emerging Category- ICSI CSR Excellence Award 2022.
  • Top 50 India’s Best Workplaces in Manufacturing 2023 - Great Place to Work Institute, India.
  • Most Trusted Brands of India 2023 (Dulux) - Marksmen Daily.

FY2023-24

  • The company’s decorative paints brand Dulux was recognized with ‘Most Trusted Brands of India’ award for the second straight year, a strong validation of the trust Indian consumers repose on the superior quality Dulux products and services, innovation and customer service.
  • The company has been honoured to jointly win the Gold Award for ‘Excellence in Business Responsibility and Sustainable Reporting - Mid Cap (Manufacturing Sector)’ in the third edition of Institute of Chartered Accountants of India’s Sustainability Reporting Awards 2022-23. 

FY2024-25

  • The company has received Certificate of Achievement at 2nd North-East CSR Award 2024 organised by TISS (Guwahati) for providing Skill training to youth rehabilitated from drug use.
  • The company has received 2024 CII CII-ITC Sustainability Award-significant excellence in CSR Domain.
  • The company is in final jury round of FICCI CSR Award 2024 (Skill Training Category).

You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×