SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Aadi Industries Ltd (530027)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530027 NSE: Plastic Products | Small Cap | Aadi Industries Share Price

₹9.60 -0.50 (-4.95%)

As on 09-Jun'26 16:59

Aadi Industries Ltd (530027)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530027 NSE: Plastic Products | Small Cap | Aadi Industries Share Price

₹9.60 -0.50 (-4.95%)

As on 09-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹10 Cr.
Current Price
₹9.6
52-Week Low / High
₹4 / 13
TTM EPS
₹-0.2
TTM Sales
₹0 Cr.
Book Value per Share
₹-7
P/E Ratio
0.00
Industry PE
38.1
Price to Book (P/B)
-1.43
Lower than its 5-year historical median
Price to Sales (P/S)
0.00
EV/EBITDA
-108.32
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
-36.17%
Underperforms industry median
Return on Assets (ROA)
-28.89%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
24.86%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-17 Cr.
Equity
₹10 Cr.
Face Value
₹10
All Time Low / High
₹0.99 / 75.80

Aadi Industries stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Aadi Industries Ltd a good quality company?
Aadi Industries Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Aadi Industries Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Aadi Industries Ltd vs industry peers?
Aadi Industries Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 4.30%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Aadi Industries Ltd?
Promoters hold 24.86% of the Aadi Industries Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Aadi Industries Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 18.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aadi Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -61%-3.6%-15.2%0%0%0%-23.2%-74.6%-42%-36.2%-
Value Creation
Index
NA-1.3NANANANANANANANA-

Growth Parameters

Sales 00000.30.700000
Sales YoY Gr.-NANANANA150%-100%NA-100%NA-
Adj EPS -0.20.9-0.2-0.1-0.21.2-0.1-0.4-0.2-0.1-0.2
YoY Gr.-NA-117.2%NANANA-108.9%NANANA-
BVPS (₹) -6.1-6.7-6.9-7-7.2-6-6.1-6.4-6.6-6.7-7
Adj Net
Profit
-0.20.9-0.2-0.1-0.21.2-0.1-0.4-0.2-0.1-0
Cash Flow from Ops. -0.60.5-03.30.10.1-0.1-0.4-0.10.1-
Debt/CF from Ops. -20.124.9-100.90.14.1122.3-61.8-18.4-98.678.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-100%NANA
Adj EPS NANANANA
BVPSNANANANA
Share Price 18.6% 56.3% 39.7% 88.2%

Key Financial Parameters

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
4.9-13.72.213.3-18.71.85.72.71.42.6
Op. Profit
Mgn %
0000-91.9-27.20-1268.900NAN
Net Profit
Mgn %
0000-92.4189.80-1325.500-INF
Debt to
Equity
-1.9-1.8-0.5-0.1-0.1-1.1-1.1-1.1-1.1-1-
Working Cap
Days
00002,90367905,106000
Cash Conv.
Cycle
0000-1,475-71503,356000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales00000.260.6500.0300
Operating Expenses + 4.910.190.140.060.490.820.100.370.220.20
Manufacturing Costs0000000000
Material Costs00000.250.6400.0300
Employee Cost 0.030000.010.030.030.060.070.05
Other Costs 4.880.180.140.060.220.150.070.280.160.15
Operating Profit -4.91-0.19-0.14-0.06-0.23-0.18-0.10-0.34-0.22-0.20
Operating Profit Margin (%) -----91.9%-27.2%--1,268.9%--
Other Income + 0.0200001.41000.060.12
Exceptional Items 0000000000
Interest 0.190.4900000000
Depreciation 0.01000000.010.010.010.01
Profit Before Tax -5.09-0.68-0.15-0.07-0.241.24-0.11-0.35-0.18-0.09
Tax -1.54-1.540000.010000
Profit After Tax -3.540.86-0.15-0.07-0.241.23-0.11-0.35-0.18-0.09
PAT Margin (%) -----92.4%189.8%--1,325.5%--
Adjusted EPS (₹)-3.50.9-0.2-0.1-0.21.2-0.1-0.4-0.2-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Aadi Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + -6.05-6.74-6.89-6.96-7.19-5.96-6.07-6.42-6.60-6.69
Share Capital 10101010101010101010
Reserves -16.05-16.74-16.89-16.96-17.19-15.96-16.07-16.42-16.60-16.69
Debt +11.5411.913.660.350.356.426.536.906.956.83
Long Term Debt7.898.2500000000
Short Term Debt3.663.663.660.350.356.426.536.906.956.83
Minority Interest0000000000
Trade Payables3.923.913.903.884.090.070.080.070.080.02
Others Liabilities 11.056.194.774.950-000.020.03
Total Liabilities 10.4110.136.872.052.200.530.540.560.450.19

Fixed Assets

Net Fixed Assets +0.040.020.020.020.010.020.030.020.020.01
Gross Block0.100.040.040.040.030.020.040.050.050.05
Accumulated Depreciation0.050.020.020.030.010.010.010.030.040.04
CWIP 0000000000
Investments 0000000000
Inventories00000.100.020.02000
Trade Receivables9.819.636.451.631.600.240.240.260.240.01
Cash Equivalents flag 0.070.050.010.030.120.170.160.150.120.09
Others Assets 0.490.420.380.370.360.080.090.130.070.08
Total Assets 10.4110.136.872.052.200.530.540.560.450.19

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity + -0.570.48-0.043.330.080.05-0.11-0.37-0.070.09
PBT -5.09-0.68-0.15-0.07-0.241.24-0.11-0.35-0.18-0.09
Adjustment 4.960.5200000.010.010.010.01
Changes in Working Capital -0.550.650.113.40.32-1.18-0.01-0.040.10.17
Tax Paid 0.110000-0.010000
Cash Flow From Investing Activity + 0.760-0.0100-0-0.02-0.01-0.010
Capex 0.760-0.0100-0-0.02-0.01-0.010
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + -0.19-0.490-3.31000.110.370.05-0.12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-3.31000000
Interest Paid -0.19-0.4900000000
Dividend Paid 0000000000
Others 0000000.110.370.05-0.12
Net Cash Flow -0.01-0.01-0.040.020.080.05-0.01-0.02-0.03-0.03

Financial Ratio

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio00000.120.4700.0500
PAT to CFO Conversion(x)N/A0.56N/AN/AN/A0.04N/AN/AN/AN/A
Working Capital Days
Receivable Days00002,305.90517.1003,423.3000
Inventory Days0000149.5036.500000
Payable Days00005,767.301,182.7001,124.4000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Aadi Industries Ltd FAQs

The current trading price of Aadi Industries on 09-Jun-2026 16:59 is ₹9.60.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 08-Jun-2026 the market cap of Aadi Industries stood at ₹10.10 Cr

The latest P/E ratio of Aadi Industries as of 08-Jun-2026 is 0.00.

The latest P/B ratio of Aadi Industries as of 08-Jun-2026 is -1.43.

The 52-week high of Aadi Industries is ₹13.43 and the 52-week low is ₹4.49.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aadi Industries is ₹0.00 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Aadi Industries Ltd is a below average quality company.

The key valuation ratios of Aadi Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Aadi Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Aadi Industries Ltd

Aadi Industries, incorporated on April 21, 1994, is engaged in the trading of electrical goods. Earlier known as JRC Finvest, it got its present name on April 09, 2008.

The company has diversified its business trading of magnets, white boards and various magnetic items.

The registered office of the company is located at 1273, Kanji Diwan No. Khancho, Tankshal Road, Kalupur, Ahmedabad-380001, Gujarat.

Business area of the company

The company’s principal activity is to provide financial services. It provides bill discounting, investments, trading in shares, lending and investment services in real estates.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×