SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Blow Plast Ltd. (Amalgamated) (BLOWPLAST)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500066 NSE: BLOWPLAST Plastic Products | Small Cap | Blow Plast Share Price

BSE Share Price
Not Listed

Blow Plast Ltd. (Amalgamated) (BLOWPLAST)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500066 NSE: BLOWPLAST Plastic Products | Small Cap | Blow Plast Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹174 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹4
TTM Sales
₹257 Cr.
Book Value per Share
₹40.7
P/E Ratio
25.68
Industry PE
37.7
Price to Book (P/B)
2.54
Price to Sales (P/S)
0.68
EV/EBITDA
12.73
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
11.51%
Return on Capital Employed (ROCE)
14.62%
Return on Assets (ROA)
6.38%
Operating Profit Margin
4.2%
Net Profit Margin
2.63%
Gross Profit Margin
4.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-2.96%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-0.57%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-29.66%
Asset Quality
Promoter Holding
63.01%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹51 Cr.
Equity
₹16.8 Cr.
Face Value
₹10
All Time Low / High
₹8.00 / 158.30

Blow Plast . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
ROCE % 15.9%16%15%13.1%-8.2%8.6%10.5%20.2%19.8%14.6%-

Growth Parameters

Sales 263254269248245211234237265257257
Sales YoY Gr.--3.5%5.8%-7.9%-1.2%-13.8%10.7%1.3%12%-3%-
Adj EPS 3.54.35.33.5-1.71.82.77.45.54.64
YoY Gr.-22.5%22.6%-33.8%-148.7%NA50.6%176.5%-25.8%-16.4%-
BVPS (₹) 42.14243.644.13332.52630.834.63740.7
Adj Net
Profit
5.66.98.45.6-2.72.84.311.98.87.77
Cash Flow from Ops. -1.511.41.23.25.69.71.8-5.2-816.1-
Debt/CF from Ops. -27.74.348.315.67.72.814.7-6-4.71.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -0.3%1%3.3%-3%
Adj EPS 3.1%NA19.7%-16.4%
BVPS-1.4%2.3%12.5%7%
Share Price - - - -

Key Financial Parameters

Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06TTM
Return on
Equity %
8.310.212.27.8-4.35.49.126.116.713.110.4
Op. Profit
Mgn %
5.54.94.84.33.21.524.84.14.20
Net Profit
Mgn %
2.12.73.12.3-1.11.41.853.332.6
Debt to
Equity
0.60.70.80.70.80.50.60.60.70.4-
Working Cap
Days
01061031029498756968730
Cash Conv.
Cycle
01-662020132124290

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Sales263.30253.99268.73247.51244.62210.90233.52236.66265257.16
Operating Expenses + 248.94241.59256.96237.36237.31207.91229.54225.69254.46246.68
Manufacturing Costs8.517.828.757.567.786.526.726.406.186.23
Material Costs165.81157.85171.29157.92158.28139.27153.08152.92168.12148.57
Employee Cost 8.419.128.928.398.147.447.747.249.7310.12
Other Costs 66.2166.806863.5063.1054.6862.0159.1570.4381.77
Operating Profit 14.3612.4011.7610.157.322.993.9710.9710.5410.48
Operating Profit Margin (%) 5.5%4.9%4.4%4.1%3.0%1.4%1.7%4.6%4.0%4.1%
Other Income + 5.997.788.778.366.426.585.776.447.825.02
Exceptional Items 0000-20.72-0.41-0.44-1.15-0.14-1.10
Interest 6.837.687.297.137.024.732.592.683.222.90
Depreciation 3.192.252.292.331.801.611.561.180.981.16
Profit Before Tax 10.3310.2510.969.05-15.822.815.1412.3914.0210.35
Tax 4.703.463.4031.770.381.361.284.423.59
Profit After Tax 5.636.797.566.05-17.592.433.7811.119.616.76
PAT Margin (%) 2.1%2.7%2.8%2.4%-7.2%1.2%1.6%4.7%3.6%2.6%
Adjusted EPS (₹)3.54.24.73.8-11.01.52.46.96.04.0
Dividend Payout Ratio (%)71.10%58.90%52.90%66.10%0%65.80%63.50%28.80%33.30%49.70%

Valuation of Blow Plast - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund + 67.7067.4270.5472.1553.7352.4741.7549.3055.3162.13
Share Capital 16161616161616161616.80
Reserves 51.7051.4254.5456.1537.7336.4725.7533.3039.3145.33
Debt +40.8249.1557.0149.5343.1027.0326.7231.2437.4925.71
Long Term Debt40.8249.1557.0149.5343.1027.0326.7231.2437.4925.71
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables15.4533.0728.1619.7418.5418.7112.144.130.763.78
Others Liabilities 18.4714.4415.3915.9210.3213.9321.8714.7313.7013.04
Total Liabilities 142.44164.09171.11157.34125.68112.14102.4899.39107.26104.66

Fixed Assets

Net Fixed Assets +24.9419.0918.0416.3314.7212.6811.619.508.639.95
Gross Block37.3531.1732.2331.6827.9826.7826.6221.3120.9922.11
Accumulated Depreciation12.4112.0814.2015.3513.2614.1015.0111.8112.3512.16
CWIP 0.5600.920000001.24
Investments 43.4863.1573.3171.9346.3346.3342.7142.7142.6242.62
Inventories10.9110.859.928.689.176.636.175.465.5911.25
Trade Receivables16.9117.3918.7718.7023.1114.2212.7911.7914.4215.21
Cash Equivalents 3.113.704.293.361.241.852.903.142.022.10
Others Assets 42.5349.9045.8638.3531.1130.4226.3026.7933.9822.30
Total Assets 142.44164.09171.11157.34125.68112.14102.4899.39107.26104.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Cash Flow From Operating Activity + -1.4711.441.183.185.639.661.82-5.21-816.07
PBT 10.3310.2511.279.734.903.235.5913.5414.1611.44
Adjustment 5.393.041.643.395.221.050.03-0.62-1.530.44
Changes in Working Capital -5.112.26-0.170.654.4710.82-1.01-12.36-14.999.69
Tax Paid -5.26-3.71-3.34-1.96-0.62-0.82-2.67-4.25-5.50-4.40
Cash Flow From Investing Activity + -11.30-14.48-4.067.813.457.203.966.446.430.60
Capex -2.29-2.63-1.30-1.45-1.640.41-1.060.391.12-2.71
Net Investments -13.67-19.50-10.172.44-0.4000000
Others 4.677.657.416.825.496.795.036.055.313.31
Cash Flow From Financing Activity + 13.053.633.46-11.92-11.04-16.25-5.28-0.990.44-16.59
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000006.29-11.80
Interest Paid 000000-3.17-3.07-2.61-3.54
Dividend Paid -2.45-4.70-4.40-4.44-4.41-0.01-1.60-2.67-3.61-3.64
Others 15.508.337.86-7.48-6.63-16.24-0.514.750.382.40
Net Cash Flow 0.270.580.59-0.92-1.960.610.510.24-1.130.08

Financial Ratio

PARTICULARSMar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06
Ratios
ROE (%)8.3510.0911.058.63-28.534.648.0824.4318.3711.51
ROCE (%)15.8515.9715.0213.11-8.158.6310.520.2419.8314.62
Asset Turnover Ratio1.851.661.61.511.731.772.182.342.562.43
PAT to CFO Conversion(x)-0.261.680.160.53N/A3.980.48-0.47-0.832.38
Working Capital Days
Receivable Days23.4024.6024.6027.6031.2032.3021.101918.1021
Inventory Days15.1015.6014.1013.7013.3013.701097.6012
Payable Days3456.1063.2049.4034.8035.9025102.105.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Blow Plast Ltd. (Amalgamated) FAQs

The current trading price of Blow Plast on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Blow Plast stood at ₹173.6 Cr

The latest P/E ratio of Blow Plast as of 31-Dec-1969 is 25.68.

The latest P/B ratio of Blow Plast as of 31-Dec-1969 is 2.54.

The 52-week high of Blow Plast is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Blow Plast is ₹257 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Blow Plast Ltd. (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: