SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Clear Mipak Packaging Solutions Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Clear Mipak Packing Share Price

BSE Share Price
Not Listed

Clear Mipak Packaging Solutions Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Clear Mipak Packing Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹189 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
38.4
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
5.79%
Return on Capital Employed (ROCE)
11.03%
Return on Assets (ROA)
3.52%
Operating Profit Margin
10.5%
Net Profit Margin
2.3%
Gross Profit Margin
8.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
2.74%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
16.95%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
29.46%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹73 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Clear Mipak Packaging Solutions . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 6.2%10.6%4.7%8.5%11%-

Growth Parameters

Sales 83.3141155184189189
Sales YoY Gr.-69.3%9.8%18.7%2.7%-
Adj EPS 2.49-1.86.59.30
YoY Gr.-278.1%-120.3%NA44%-
BVPS (₹) 156.4156.3155.7163.2172.90
Adj Net
Profit
0.84-0.82.94.20
Cash Flow from Ops. -6.75.56.821.112.3-
Debt/CF from Ops. -4.46.26.91.72.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA10.2%2.7%
Adj EPS NANA1.3%44%
BVPSNANA3.4%6%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
1.56.4-1.24.15.50
Op. Profit
Mgn %
1110.98.49.310.5NAN
Net Profit
Mgn %
12.8-0.51.62.20
Debt to
Equity
0.50.50.70.50.3-
Working Cap
Days
01311351131120
Cash Conv.
Cycle
0919478770

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Sales83.27140.94154.75183.65188.69
Operating Expenses + 74.08125.58141.74166.59168.75
Manufacturing Costs9.2713.8111.8912.6321.29
Material Costs51.1889.4999.82121.50126.62
Employee Cost 5.717.769.999.7310.53
Other Costs 7.9214.5220.0422.7410.30
Operating Profit 9.1915.3713.0117.0519.94
Operating Profit Margin (%) 11.0%10.9%8.4%9.3%10.6%
Other Income + 1.121.470.921.670.29
Exceptional Items 00-0.2200
Interest 3.143.645.845.403.80
Depreciation 5.086.908.599.198.54
Profit Before Tax 2.096.30-0.714.137.90
Tax 1.022.03-0.140.773.55
Profit After Tax 1.074.27-0.583.364.35
PAT Margin (%) 1.3%3.0%-0.4%1.8%2.3%
Adjusted EPS (₹)3.09.6-1.37.59.7
Dividend Payout Ratio (%)0%0%0%0%0%

Valuation of Clear Mipak Packing - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 55.3669.8869.6172.9677.31
Share Capital 3.544.474.474.474.47
Reserves 51.8265.4165.1368.4972.84
Debt +29.2434.1042.7631.6121.77
Long Term Debt29.2434.1010.916.151.72
Short Term Debt0031.8525.4620.04
Minority Interest00000
Trade Payables7.0410.067.348.3710.54
Others Liabilities 8.089.5813.1012.3112.04
Total Liabilities 99.71123.63132.80125.25121.66

Fixed Assets

Net Fixed Assets +43.5253.9067.8261.6654.03
Gross Block77.8594.95117.21120.03120.25
Accumulated Depreciation34.3341.0549.3858.3766.22
CWIP 4.717.380.860.790.79
Investments 0.110.110.1100
Inventories14.5021.5319.2313.7516.13
Trade Receivables27.6630.8333.4836.4439.91
Cash Equivalents 2.793.341.814.142.23
Others Assets 6.426.539.498.478.57
Total Assets 99.71123.63132.80125.25121.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + -6.655.486.8321.0612.28
PBT 2.096.30-0.714.137.90
Adjustment 7.8710.1514.2114.4612.26
Changes in Working Capital -16.6-10.97-6.073.3-4.54
Tax Paid 00-0.25-0.79-3.33
Cash Flow From Investing Activity + -11.73-39.10-17.31-1.28-0.53
Capex -7.34-19.70-17.56-1.60-0.68
Net Investments 00000
Others -4.38-19.400.250.320.15
Cash Flow From Financing Activity + 15.0727.768.94-17.45-13.66
Net Proceeds from Shares 0.930.93000
Net Proceeds from Borrowing 0.814.8600-4.99
Interest Paid -3.05-3.6700-3.25
Dividend Paid 00000
Others 16.3825.648.94-17.45-5.42
Net Cash Flow -3.30-5.85-1.542.33-1.91

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)1.946.82-0.834.715.79
ROCE (%)6.1810.554.658.4511.03
Asset Turnover Ratio0.881.341.271.511.62
PAT to CFO Conversion(x)-6.211.28N/A6.272.82
Working Capital Days
Receivable Days115.7071.3071.8065.3069.70
Inventory Days60.6043.9045.5030.8027.30
Payable Days50.2034.9031.8023.6027.30

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Clear Mipak Packaging Solutions Ltd. - (Amalgamated) FAQs

The current trading price of Clear Mipak Packing on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Clear Mipak Packing stood at ₹0.00 Cr

The latest P/E ratio of Clear Mipak Packing as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Clear Mipak Packing as of 31-Dec-1969 is 0.00.

The 52-week high of Clear Mipak Packing is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Clear Mipak Packing is ₹189 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Clear Mipak Packaging Solutions Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: