SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Fusion Industries Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Fusion Industries Share Price

BSE Share Price
Not Listed

Fusion Industries Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Fusion Industries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹3.3
TTM Sales
₹90.3 Cr.
Book Value per Share
₹25.6
P/E Ratio
0.00
Industry PE
39
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
13.99%
Return on Capital Employed (ROCE)
13.59%
Return on Assets (ROA)
3.52%
Operating Profit Margin
9.3%
Net Profit Margin
2.7%
Gross Profit Margin
6.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-0.42%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-7.78%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
9.42%
Asset Quality
Promoter Holding
100.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹11 Cr.
Equity
₹7.4 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 22.6%28.3%26.2%20.4%18.3%14%14.9%15.7%13.5%13.6%-
Value Creation
Index
0.61.00.90.50.300.10.10.00.0-

Growth Parameters

Sales 14.127.231.426.840.645.16784.790.790.390
Sales YoY Gr.-92.9%15.2%-14.6%51.6%11%48.6%26.4%7.1%-0.4%-
Adj EPS 1.61.82.82.32.21.72.42.53.11.33.3
YoY Gr.-9.8%57.2%-18%-6.5%-24%43%3.8%26.1%-58.6%-
BVPS (₹) 3.65.38.110.512.614.416.819.222.214.225.6
Adj Net
Profit
0.91.21.81.51.41.21.71.82.21.72
Cash Flow from Ops. 000002.94.11.45.74.2-
Debt/CF from Ops. 000008.36.7216.28.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 22.9%17.3%10.5%-0.4%
Adj EPS -2.7%-10%-18.5%-58.6%
BVPS16.4%2.4%-5.4%-36.1%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
54.742.34224.918.812.815.113.714.99.716.6
Op. Profit
Mgn %
16.48.711.11413.614.612.510.910.19.3NAN
Net Profit
Mgn %
6.64.35.85.63.52.62.52.12.51.92.7
Debt to
Equity
2.11.51.51.22.62.42.32.22.21.8-
Working Cap
Days
10173811211311751531501742050
Cash Conv.
Cycle
42211124609582931231350

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales14.1227.2431.3726.8040.6445.1267.0484.7390.7290.34
Operating Expenses + 12.1324.8827.9023.0435.1138.5258.6975.5381.5881.92
Manufacturing Costs1.392.652.131.933.302.502.402.815.986.20
Material Costs8.8820.0120.8516.2526.0728.1944.7658.3864.5763.88
Employee Cost 0.360.511.702.463.013.524.275.115.686.78
Other Costs 1.511.713.222.402.734.317.269.245.355.07
Operating Profit 1.992.363.473.755.536.618.359.199.138.42
Operating Profit Margin (%) 14.1%8.7%11.1%14.0%13.6%14.6%12.5%10.9%10.1%9.3%
Other Income + 0.090.320.040.060.070.090.150.310.261.53
Exceptional Items 0000000000
Interest 0.650.470.440.942.142.993.483.864.324.10
Depreciation 0.630.570.7011.532.182.972.983.022.91
Profit Before Tax 0.801.632.371.871.921.532.062.662.062.94
Tax 0.100.290.530.370.520.340.360.89-0.170.51
Profit After Tax 0.701.341.831.501.401.191.701.772.232.44
PAT Margin (%) 4.9%4.9%5.8%5.6%3.5%2.6%2.5%2.1%2.5%2.7%
Adjusted EPS (₹)1.22.12.82.32.21.72.42.53.11.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Fusion Industries - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 2.053.455.286.788.1810.3712.0613.8016.0318.81
Share Capital 0.440.500.50333.334447.35
Reserves 1.612.954.783.785.187.038.069.8012.0311.46
Debt +4.275.107.337.4719.8222.5125.5229.9831.3531.46
Long Term Debt4.275.102.762.8910.3511.9611.0710.447.529.28
Short Term Debt004.574.589.4710.5514.4519.5423.8322.19
Minority Interest0000000000
Trade Payables1.041.963.363.563.057.247.677.449.7912.81
Others Liabilities 0.571.041.732.224.014.296.047.118.469.66
Total Liabilities 7.9311.5517.7020.0335.0644.4151.2958.3465.6472.75

Fixed Assets

Net Fixed Assets +4.144.196.508.1915.621717.5617.1216.4216.06
Gross Block5.936.559.579.5715.621717.5617.1232.0234.56
Accumulated Depreciation1.792.373.061.38000015.6018.51
CWIP 0000000000
Investments 0000000000
Inventories0.881.041.303.146.4314.9419.6625.6729.9630.98
Trade Receivables2.012.523.043.686.866.827.8210.4313.3517.32
Cash Equivalents 0.090.204.360.951.091.261.511.312.211.89
Others Assets 0.813.612.494.075.064.394.743.813.706.50
Total Assets 7.9311.5517.7020.0335.0644.4151.2958.3465.6472.75

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + 0002.934.101.435.664.22
PBT 0001.532.062.662.062.94
Adjustment 0005.086.306.536.835.36
Changes in Working Capital 000-3.34-3.81-7.18-2.76-3.45
Tax Paid 000-0.34-0.44-0.59-0.47-0.63
Cash Flow From Investing Activity + 000-2.47-3.38-2.23-2.06-1.01
Capex 000-3.56-3.53-2.53-2.32-2.55
Net Investments 00000000
Others 0001.090.150.310.261.53
Cash Flow From Financing Activity + 000-0.30-0.470.60-2.71-3.52
Net Proceeds from Shares 00000000.35
Net Proceeds from Borrowing 0001.61-0.89-0.634.291.75
Interest Paid 000-2.99-3.48-3.86-4.08-3.98
Dividend Paid 00000000
Others 0001.083.905.09-2.92-1.65
Net Cash Flow 0000.170.26-0.200.89-0.32

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)41.4748.9842.0424.9218.7412.8615.1613.6714.9313.99
ROCE (%)22.6228.3226.220.4118.3414.0314.9315.6513.4713.59
Asset Turnover Ratio1.742.82.151.421.481.171.451.61.471.31
PAT to CFO Conversion(x)0001.952.931.23.332.3800
Working Capital Days
Receivable Days52.7030.3032.3045.8047.3053.9038.5037.9047.7061.90
Inventory Days16.1012.8013.6030.304384.2090.9094.20111.70123
Payable Days36.1027.4046.6077.7046.2066.6060.8047.2048.7064.60

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Fusion Industries Ltd FAQs

The current trading price of Fusion Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Fusion Industries stood at ₹0.00 Cr

The latest P/E ratio of Fusion Industries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Fusion Industries as of 31-Dec-1969 is 0.00.

The 52-week high of Fusion Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fusion Industries is ₹90.34 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Fusion Industries Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×