Is Fusion Industries a good quality company?

Data is not available for this company.

What is Fusion Industries share price return in the past 10 years?

Data is not available for this company

Fusion Industries Ltd - Stock Valuation and Financial Performance

Name: Fusion Industries
Brand: Fusion Industries

BSE: 0 | NSE: | Plastic Products | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Fusion Industries

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of Fusion Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	TTM
ROCE % ⓘ	21.6%	20.1%	20%	15.7%	13.1%	10.2%	11.1%	10.7%	11.1%	8.8%	-
Value Creation Index ⓘ	0.5	0.4	0.4	0.1	-0.1	-0.3	-0.2	-0.2	-0.2	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	14.1	27.2	31.4	26.8	40.6	45.1	67	84.7	90.7	90.3	90
Sales YoY Gr.	-	92.9%	15.2%	-14.6%	51.6%	11%	48.6%	26.4%	7.1%	-0.4%	-
Adj EPS ⓘ	1.6	1.8	2.8	2.3	2.2	1.7	2.4	2.5	3.1	1.3	3.3
YoY Gr.	-	9.8%	57.2%	-18%	-6.5%	-24%	43%	3.8%	26.1%	-58.6%	-
BVPS (₹) ⓘ	3.6	5.3	8.1	10.5	12.6	14.4	16.8	19.2	22.2	14.2	25.6
Adj Net Profit ⓘ	0.9	1.2	1.8	1.5	1.4	1.2	1.7	1.8	2.2	1.7	2
Cash Flow from Ops. ⓘ	0	0	0	0	0	2.9	4.1	1.4	5.7	4.2	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	8.3	6.7	21	6.2	8.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	22.9%	17.3%	10.5%	-0.4%
Adj EPS ⓘ	-2.7%	-10%	-18.5%	-58.6%
BVPSⓘ	16.4%	2.4%	-5.4%	-36.1%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	TTM
Return on Equity % ⓘ	54.7	42.3	42	24.9	18.8	12.8	15.1	13.7	14.9	9.7	16.6
Op. Profit Mgn % ⓘ	16.4	8.7	11.1	14	13.6	14.6	12.5	10.9	10.1	9.3	NAN
Net Profit Mgn % ⓘ	6.6	4.3	5.8	5.6	3.5	2.6	2.5	2.1	2.5	1.9	2.7
Debt to Equity ⓘ	2.1	1.5	1.5	1.2	2.6	2.4	2.3	2.2	2.2	1.8	-
Working Cap Days ⓘ	101	73	81	121	131	175	153	150	174	205	0
Cash Conv. Cycle ⓘ	42	21	11	24	60	95	82	93	123	135	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - Fusion Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	3.3	-
TTM Sales (₹ Cr.)	90.3	-
BVPS (₹.) ⓘ	25.6	-
Reserves (₹ Cr.) ⓘ	11	-
P/BV ⓘ	0.00	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	7.4
Face Value (₹)	10
Industry PE ⓘ	37.3

Management X-Ray of Fusion Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Fusion Industries

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Fusion Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Sales	14.12	27.24	31.37	26.80	40.64	45.12	67.04	84.73	90.72	90.34
Operating Expenses ⓘ	12.13	24.88	27.90	23.04	35.11	38.52	58.69	75.53	81.58	81.92
Manufacturing Costs	1.39	2.65	2.13	1.93	3.30	2.50	2.40	2.81	5.98	6.20
Material Costs	8.88	20.01	20.85	16.25	26.07	28.19	44.76	58.38	64.57	63.88
Employee Cost	0.36	0.51	1.70	2.46	3.01	3.52	4.27	5.11	5.68	6.78
Other Costs ⓘ	1.51	1.71	3.22	2.40	2.73	4.31	7.26	9.24	5.35	5.07
Operating Profit ⓘ	1.99	2.36	3.47	3.75	5.53	6.61	8.35	9.19	9.13	8.42
Operating Profit Margin (%)	14.1%	8.7%	11.1%	14.0%	13.6%	14.6%	12.5%	10.9%	10.1%	9.3%
Other Income ⓘ	0.09	0.32	0.04	0.06	0.07	0.09	0.15	0.31	0.26	1.53
Interest ⓘ	0.65	0.47	0.44	0.94	2.14	2.99	3.48	3.86	4.32	4.10
Depreciation ⓘ	0.63	0.57	0.70	1	1.53	2.18	2.97	2.98	3.02	2.91
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.80	1.63	2.37	1.87	1.92	1.53	2.06	2.66	2.06	2.94
Tax ⓘ	0.10	0.29	0.53	0.37	0.52	0.34	0.36	0.89	-0.17	0.51
Profit After Tax	0.70	1.34	1.83	1.50	1.40	1.19	1.70	1.77	2.23	2.44
PAT Margin (%)	4.9%	4.9%	5.8%	5.6%	3.4%	2.6%	2.5%	2.1%	2.5%	2.7%
Adjusted EPS (₹)	1.2	2.1	2.8	2.3	2.2	1.7	2.4	2.5	3.1	1.8
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Equity and Liabilities
Shareholders Fund	2.05	3.45	5.28	6.78	8.18	10.37	12.06	13.80	16.03	18.81
Share Capital ⓘ	0.44	0.50	0.50	3	3	3.33	4	4	4	7.35
Reserves ⓘ	1.61	2.95	4.78	3.78	5.18	7.03	8.06	9.80	12.03	11.46
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	4.27	5.10	7.33	7.47	19.82	22.51	25.52	29.98	31.35	31.46
Long Term Debt	4.27	5.10	2.76	2.89	10.35	11.96	11.07	10.44	7.52	9.28
Short Term Debt	0	0	4.57	4.58	9.47	10.55	14.45	19.54	23.83	22.19
Trade Payables	1.04	1.96	3.36	3.56	3.05	7.24	7.67	7.44	9.79	12.81
Others Liabilities ⓘ	0.57	1.04	1.73	2.22	4.01	4.29	6.04	7.11	8.46	9.66
Total Liabilities ⓘ	7.93	11.55	17.70	20.03	35.06	44.41	51.29	58.34	65.64	72.75
Fixed Assets
Gross Block	5.93	6.55	9.57	9.57	15.62	17	17.56	17.12	32.02	34.56
Accumulated Depreciation	1.79	2.37	3.06	1.38	0	0	0	0	15.60	18.51
Net Fixed Assetsⓘ	4.14	4.19	6.50	8.19	15.62	17	17.56	17.12	16.42	16.06
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	0.88	1.04	1.30	3.14	6.43	14.94	19.66	25.67	29.96	30.98
Trade Receivables	2.01	2.52	3.04	3.68	6.86	6.82	7.82	10.43	13.35	17.32
Cash Equivalents	0.09	0.20	4.36	0.95	1.09	1.26	1.51	1.31	2.21	1.89
Others Assetsⓘ	0.81	3.61	2.49	4.07	5.06	4.39	4.74	3.81	3.70	6.50
Total Assets ⓘ	7.93	11.55	17.70	20.03	35.06	44.41	51.29	58.34	65.64	72.75

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Cash Flow From Operating Activity ⓘ	2.93	4.10	1.43	5.66	4.22
PBT ⓘ	1.53	2.06	2.66	2.06	2.94
Adjustment ⓘ	5.08	6.30	6.53	6.83	5.36
Changes in Working Capital ⓘ	-3.34	-3.81	-7.18	-2.76	-3.45
Tax Paid ⓘ	-0.34	-0.44	-0.59	-0.47	-0.63
Cash Flow From Investing Activity ⓘ	-2.47	-3.38	-2.23	-2.06	-1.01
Capex	-3.56	-3.53	-2.53	-2.32	-2.55
Net Investments	0	0	0	0	0
Others ⓘ	1.09	0.15	0.31	0.26	1.53
Cash Flow From Financing Activityⓘ	-0.30	-0.47	0.60	-2.71	-3.52
Net Proceeds from Shares ⓘ	0	0	0	0	0.35
Net Proceeds from Borrowing ⓘ	1.61	-0.89	-0.63	4.29	1.75
Interest Paid ⓘ	-2.99	-3.48	-3.86	-4.08	-3.98
Dividend Paid ⓘ	0	0	0	0	0
Others ⓘ	1.08	3.90	5.09	-2.92	-1.65
Net Cash Flow ⓘ	0.17	0.26	-0.20	0.89	-0.32

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Ratios
ROE (%)	41.47	48.98	42.04	24.92	18.74	12.86	15.16	13.67	14.93	13.99
ROCE (%)	22.62	28.32	26.2	20.41	18.34	14.03	14.93	15.65	13.47	13.59
Asset Turnover Ratio	1.74	2.8	2.15	1.42	1.48	1.17	1.45	1.6	1.47	1.31
PAT to CFO Conversion(x)	0	0	0	1.95	2.93	1.2	3.33	2.38	0	0
Working Capital Days
Receivable Days	53	30	32	46	47	54	38	38	48	62
Inventory Days	16	13	14	30	43	84	91	94	112	123
Payable Days	36	27	47	78	46	67	61	47	49	65

Fusion Industries Ltd Stock News

Fusion Industries Ltd FAQs

What is the share price of Fusion Industries?

Company share prices are keep on changing according to the market conditions. The closing price of Fusion Industries on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Fusion Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Fusion Industries stood at ₹0.00.