MoneyWorks4Me

Garware Hi-Tech Films Ltd (GRWRHITECH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500655 NSE: GRWRHITECH Plastic Products | Small Cap | Garware Hi-Tech Film Share Price

₹6,720.95 218.25 (3.36%)

As on 18-Sep'26 16:59

Garware Hi-Tech Films Ltd (GRWRHITECH)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500655 NSE: GRWRHITECH Plastic Products | Small Cap | Garware Hi-Tech Film Share Price

₹6,720.95 218.25 (3.36%)

As on 18-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹15,614 Cr.
Current Price
₹6,721
52-Week Low / High
₹2,692 / 7,987
TTM EPS
₹167
TTM Sales
₹2,258 Cr.
Book Value per Share
₹1,200.4
P/E Ratio
40.26
Higher than its 5-year historical median
Industry PE
37.1
Price to Book (P/B)
5.60
Higher than its 5-year historical median
Price to Sales (P/S)
6.91
Higher than its 5-year historical median
EV/EBITDA
27.20
Higher than its 5-year historical median
Dividend Yield
0.18%
Profitability Efficiency
Return on Equity (ROE)
13.45%
Outperforms industry median
Return on Capital Employed (ROCE)
18.08%
Outperforms industry median
Return on Assets (ROA)
11.88%
Operating Profit Margin
20.5%
Net Profit Margin
15.95%
Gross Profit Margin
23.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-2.4%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-1.45%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
2.12%
Asset Quality
Promoter Holding
60.72%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2,766 Cr.
Equity
₹23.2 Cr.
Face Value
₹10
All Time Low / High
₹2.80 / 7987.20

Garware Hi-Tech Films stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Semi Strong
Q.1 Is Garware Hi-Tech Films Ltd a good quality company?
Garware Hi-Tech Films Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Garware Hi-Tech Films Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Garware Hi-Tech Films Ltd vs industry peers?
Garware Hi-Tech Films Ltd revenue CAGR is 16.47%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Garware Hi-Tech Films Ltd?
Promoters hold 60.72% of the Garware Hi-Tech Films Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Garware Hi-Tech Films Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 48.5% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Garware Hi-Tech Films Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 5.7%5%8.6%9.7%12.2%13.4%10.9%12.6%21.1%18%-
Value Creation
Index
-0.6-0.6-0.4-0.3-0.1-0.1-0.2-0.10.60.3-

Growth Parameters

Sales 8608239238779601,2641,3111,5821,9951,9482,079
Sales YoY Gr.--4.3%12.1%-4.9%9.5%31.6%3.7%20.6%26.2%-2.4%-
Adj EPS 8.214.330.535.94858.754.871.3138135166.5
YoY Gr.-73.5%113.9%17.7%33.6%22.4%-6.7%30.2%93.6%-2.2%-
BVPS (₹) 539.4555.6587.1600.5666.1726.5780.6851.7994.91,113.51,167.9
Adj Net
Profit
19.133.170.983.4111136127166321314387
Cash Flow from Ops. 80.112913790179138243117306262-
Debt/CF from Ops. 3.91.31.11.80.91.50.60.200-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 9.5%15.2%14.1%-2.4%
Adj EPS 36.5%23%35.1%-2.2%
BVPS8.4%10.8%12.6%11.9%
Share Price 48.5% 47.4% 74.6% 98.6%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
2.12.65.367.68.47.38.71512.814.6
Op. Profit
Mgn %
8.210.214.416.321.618.115.415.82119.922
Net Profit
Mgn %
2.247.79.511.610.89.710.516.116.118.6
Debt to
Equity
0.30.10.10.10.10.10.1000-
Working Cap
Days
11199798386868780809599
Cash Conv.
Cycle
4943242626333833344476

Valuation of Garware Hi-Tech Film - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales8748339489259891,3031,4381,6772,1092,120
Operating Expenses + 8017508047637711,0651,2111,3951,6681,685
Manufacturing Costs186176200205213275294308356364
Material Costs458423445382354530665801974956
Employee Cost 76768094108123122143178194
Other Costs 8175808297137130144160171
Operating Profit 7383144162218238227282441435
Operating Profit Margin (%) 8.3%10.0%15.2%17.5%22.0%18.3%15.8%16.8%20.9%20.5%
Other Income + 106912163942395465
Exceptional Items 0000000000
Interest 352619192018171298
Depreciation 14141420242832394145
Profit Before Tax 3450120135190231220270445446
Tax 1117384964645467114108
Profit After Tax 22338286126167166203331338
PAT Margin (%) 2.6%4.0%8.6%9.3%12.7%12.8%11.6%12.1%15.7%16.0%
Adjusted EPS (₹)9.714.335.137.054.272.071.587.5142.6145.6
Dividend Payout Ratio (%)10.40%14%28.50%27%18.50%13.90%14%11.40%8.40%8.20%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 1,2541,2921,3721,4041,5641,7111,8562,0452,3722,656
Share Capital 23232323232323232323
Reserves 1,2311,2691,3491,3801,5401,6881,8332,0222,3492,633
Debt +292154117136112130851400
Long Term Debt18137113131112130851400
Short Term Debt2741745000000
Minority Interest0000000000
Trade Payables4963836586110104160148181
Others Liabilities -422649107182170105162173
Total Liabilities 1,5911,5111,5991,6541,8682,1332,2142,3242,6823,010

Fixed Assets

Net Fixed Assets +1,2311,2261,2381,2791,3291,3411,4671,4501,4421,577
Gross Block1,2441,2531,2851,3461,4111,4491,6071,6181,6401,813
Accumulated Depreciation1427476782108139168197237
CWIP 810112011961023927
Investments 2936120116226274393363643698
Inventories1139585105124210199290309389
Trade Receivables62395652423330384253
Cash Equivalents 864643327010870113120155
Others Assets 636046506671456886111
Total Assets 1,5911,5111,5991,6541,8682,1332,2142,3242,6823,010
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 7713414199199172218172330275
PBT 3450120135190231220270445446
Adjustment 42342729362232281712
Changes in Working Capital 106119-3712-3813-62-22-99
Tax Paid -8-11-25-28-38-42-47-64-111-84
Cash Flow From Investing Activity + -12-5-101-44-126-141-17047-275-208
Capex -16-11-26-54-60-109-66-16-54-161
Net Investments 0-1-776-66-33-10561-223-51
Others 4633112224
Cash Flow From Financing Activity + -40-172-49-64-366-89-169-52-60
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -21117-65-551-42-14100
Interest Paid -32-24-19-17-21-18-17-12-9-8
Dividend Paid 0-3-5-540-24-23-23-23-28
Others 13-261-192-11-3-76-20-23
Net Cash Flow 25-43-8-93837-415038
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)2.582.66.136.28.4910.219.3210.421513.45
ROCE (%)5.8159.329.9512.7813.7412.0713.8320.4818.08
Asset Turnover Ratio0.70.540.610.570.560.650.660.740.840.75
PAT to CFO Conversion(x)3.54.061.721.151.581.031.310.8510.81
Working Capital Days
Receivable Days20.3021.8018.3021.4017.4010.5087.406.908.10
Inventory Days49.404534.7037.5042.2046.8051.9053.1051.8059.80
Payable Days37.3048.3059.9070.8078.3067.7058.6060.1057.7062.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Garware Hi-Tech Films Ltd FAQs

The current trading price of Garware Hi-Tech Film on 18-Sep-2026 16:59 is ₹6,721.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Sep-2026 the market cap of Garware Hi-Tech Film stood at ₹15,614.4 Cr

The latest P/E ratio of Garware Hi-Tech Film as of 17-Sep-2026 is 40.38.

The latest P/B ratio of Garware Hi-Tech Film as of 17-Sep-2026 is 5.75.

The 52-week high of Garware Hi-Tech Film is ₹7,987.2 and the 52-week low is ₹2,692.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Garware Hi-Tech Film is ₹2,079 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Garware Hi-Tech Films Ltd is a average quality company.

The key valuation ratios of Garware Hi-Tech Films Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Garware Hi-Tech Films Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Garware Hi-Tech Films Ltd

Garware Hi-Tech Films (Formerly known as Garware Polyester) is a manufacturer of specialized solar control films & paint protection films for the automotive segment, sun control films for architectural applications, and highend BOPET films for industrial applications. Also, it is the sole manufacturer of Solar Control window and paint protection films in India and perhaps the only company in the world with fully backward integration for manufacturing. The company leverages its state-of-the-art nano-dispersion and other cutting-edge technologies to maintain its market leadership. The company has established itself as a trendsetter in the Solar Control Film industry, backed by over decades of technological development. The company’s well-established global brands, 'Sun Control Window Films’ and ‘Global Window Films’ are known for their high-quality standards and continuous innovation.

The company offers a wide range of products with diverse end applications, including Solar Control and Paint Protection Films for automotive applications, Bi-axially Oriented Polyethylene Terephthalate (BOPET) Films, Thermal Lamination Films, Low Oligomer Films, and high shrink films etc. for industrial applications and specialized solar control films for architectural applications. The company has streamlined its production of Paint Protection Film at its facility in Waluj, Aurangabad, ensuring internationally approved product quality. The company is now officially ASTM standard (formerly American Society for Testing and Materials) compliant in both solar control and safety films. 

Business area of the company 

The company epitomizes technology, innovation, and excellence in Suncontrol Window Films, Paint Protection Films and Polyester Films. Its Suncontrol Window Films are revolutionizing spaces by enhancing cooling efficiency across residential, commercial, and automotive sectors, while driving substantial energy savings. At the forefront of automotive protection, its Paint Protection Films have set industry standards with pioneering technology and unmatched resilience. Its Speciality Films (BOPET) represents the pinnacle of innovation, setting benchmarks across diverse applications from shrink films to thermal films to lidding films to liner films. 

Businesses of the company 

  • Polyester Films (BOPET): It embody the pinnacle of technological innovation, setting the industry standard across a diverse range of applications-from shrink films to lidding, thermal to Electrical Insulation and release liner films.
  • Paint Protection Films: It is a prime example of cutting-edge technology, meticulously engineered to provide unparalleled durability and aesthetic enhancement.
  • Garware Detailing Solutions: It is a complete automotive surface care and protection system designed to enhance, protect, and maintain vehicle aesthetics.
  • Architectural Films: It provides superior UV protection, enhancing comfort and ambience while significantly reducing energy consumption.
  • Garware Home Solutions: It is the latest direct-to-consumer initiative from Garware Hi-Tech Films bringing world-class architectural window films straight to your home.
  • Sun Control Films: These films not only enhance visibility and ensure your safety but also play a pivotal role in conserving energy.

Awards/ recognition

  • 2019-20: The company has been recipient of Safety Award at National Level from Director General Factory Advice Service & Labour Institutes, (DG-FASLI) Government of India, Ministry of Labour & Employment and Safety Awards at State Level by Maharashtra State Chapter of National Safety Council (NSC - MC).
  • 2020-21: Company has been recipient of Silver Medal under the category of India Green Manufacturing Challenge 2020-21 for Sustainability and Environment which is organized by International Research Institute for Manufacturing and Safety Award at state Level from Maharashtra State Chapter of National Safety Council for Lowest accident average accident frequency rate - A Plaque & longest accident free period - A Plaque.
  • 2021-22: Company has been recipient of Safety Award at National Level from DG-FASLI Govt. of India, Ministry of Labour and Employment and State Level from Maharashtra State Chapter of National Safety Council for Lowest accident average accident frequency rate - A Plaque & longest accident-free period - A Plaque.
  • 2022-23: The company won the JIPM TPM Excellence Award - Category ‘A’ in recognition of our outstanding performance and commitment to Total Productive Maintenance (TPM). As a part of the JIPM Award, it has received a plaque and 2 ceremony medals. 
  • 2023-24: The “CII Technology Conclave & Innovation Awards 2023”, New Delhi in the month of December 2023.
  • 2024-25: GHFL’s Architectural Film received the “GreenPro Ecolabel Certification’’ as a Green Product by IGBC-CII in March 2025.
  • 2024-25: The “International Sustainability and Carbon Certification’’ i.e. ISCC PLUS Certification from M/s Alcumus ISOQAR Ltd. in the month of NOV’2024 for both Waluj & Chikalthana Plant.

Milestones/ Achievements

  • 1933: The birth of Garware Motors Ltd - a company that dealt in the trade of imported cars.
  • 1942: The formation of an organisation that operated in the plastics industry.
  • 1946: Dominion Plastic Industries, The takeover of Vasco Plastic Corp.
  • 1957: Garware plastic introduced new plastic production technologies.
  • 1960: The introduction of new technologies to create a new line of plastic moulded products saw the emergence of polyester films.
  • 1970: Two new plants were introduced in Aurangabad (polyester films) and Nashik (metallising unit), exports to the Middle-east commenced.
  • 1981: The birth of Garware Plastics & Polymer ltd produced breakthrough products like Garfilm, Sun Control, X-ray film, and Garvare Video Cassettes (GVC). The first US patent and the commission for a polyester chips plant was received.
  • 1990: Newly established plants with improved efficiency, more installation capacity and modern technology, polyester chips were introduced.
  • 2011: The preparation for a new era was complete with the amalgamation of Great Designs PPL and Garware Chemicals ltd into Garware Polyester Ltd.
  • 2020: The technological revolution helped the company create several new products to solve the problems of consumers and file numerous patents.
  • 2021: Garware Hi-Tech Films was born with high-performance polyester film products made using futuristic technology to safeguard consumers’ possessions.
  • 2023: Innovation Award by Confederation of Indian Industry
  • 2024: Top Exporter for 4 decades by PlexConcil
  • 2025: Commenced commercial production of the new PPF line situated at Waluj, Chhatrapati Sambhaji Nagar, Maharashtra
  • 2026: Launched four new innovations in automotive care segment. The new offerings highlight the company’s continued focus on product performance, practical usability, and solutions designed around customer needs.

You have 45 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now