MoneyWorks4Me

Hitkari Industries Ltd (530633)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530633 NSE: Plastic Products | Small Cap | Hitkari Inds Share Price

BSE Share Price
Not Listed

Hitkari Industries Ltd (530633)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 530633 NSE: Plastic Products | Small Cap | Hitkari Inds Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹3 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹1.3
TTM Sales
₹36.8 Cr.
Book Value per Share
₹39.9
P/E Ratio
8.12
Industry PE
37.4
Price to Book (P/B)
0.26
Price to Sales (P/S)
0.09
EV/EBITDA
4.54
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
3.27%
Return on Capital Employed (ROCE)
7.61%
Return on Assets (ROA)
1.33%
Operating Profit Margin
6.9%
Net Profit Margin
1.12%
Gross Profit Margin
3.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
16.92%
Operating Profit Growth (1 Year)
-
13.39%
Net Profit Growth (1 Year)
-
28.13%
Asset Quality
Promoter Holding
74.32%
Pledged shares (%) of Promoter's holding (%)
40.37%
Reserves
₹10 Cr.
Equity
₹3.2 Cr.
Face Value
₹10
All Time Low / High
₹2.05 / 34.00

Hitkari Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
ROCE % 13.1%12.5%9.5%6.9%6.9%8.6%-1.4%3.7%3.2%0.5%-

Growth Parameters

Sales 23.624.126.230.536.329.832.529.427.43220
Sales YoY Gr.-2.3%8.5%16.5%18.8%-17.9%9.1%-9.7%-6.8%16.9%-
Adj EPS 4.74.12.31.111.7-5.3-2.4-2.9-3.7-9.3
YoY Gr.--13.8%-42.6%-53.2%-7.3%71.3%-403.5%NANANA-
BVPS (₹) 42.839.941.938.739.842.637.334.831.926.742.7
Adj Net
Profit
1.51.30.80.40.30.6-1.7-0.8-0.9-1.2-3
Cash Flow from Ops. 0.81.40.82.21.4000-2.5-0.4-
Debt/CF from Ops. 8.55.210.83.85.4238.100-5.5-36.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 3.4%-2.5%-0.5%16.9%
Adj EPS -197.4%-229.8%NANA
BVPS-5.1%-7.7%-10.5%-16.2%
Share Price - - - -

Key Financial Parameters

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
Return on
Equity %
11.49.85.72.72.64.2-13.2-6.8-8.5-12.7-26.7
Op. Profit
Mgn %
13.412.810.17.56.28.91.866.25.2-2
Net Profit
Mgn %
6.45.42.91.10.91.9-5.2-2.7-3.3-3.7-15.1
Debt to
Equity
0.50.60.70.70.60.60.811.31.6-
Working Cap
Days
1962182101881652052022192472350
Cash Conv.
Cycle
10410489552730292950430

Valuation of Hitkari Inds - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.0040.3340.3340.3340.3340.3340.3740.3740.3740.37
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'04Mar'05
Sales30.5336.83
Operating Expenses + 28.2934.28
Manufacturing Costs2.062.40
Material Costs20.3626.20
Employee Cost 1.321.31
Other Costs 4.554.38
Operating Profit 2.242.54
Operating Profit Margin (%) 7.3%6.9%
Other Income + 00
Exceptional Items 00
Interest 1.161.20
Depreciation 0.760.91
Profit Before Tax 0.320.44
Tax 00.03
Profit After Tax 0.320.41
PAT Margin (%) 1.0%1.1%
Adjusted EPS (₹)1.01.3
Dividend Payout Ratio (%)0%0%
PARTICULARSMar'04Mar'05

Equity and Liabilities

Shareholders Fund + 12.4312.78
Share Capital 3.213.21
Reserves 9.229.58
Debt +8.909.02
Long Term Debt8.909.02
Short Term Debt00
Minority Interest00
Trade Payables6.657.23
Others Liabilities 2.312.57
Total Liabilities 30.2831.60

Fixed Assets

Net Fixed Assets +12.1912.01
Gross Block16.4417.15
Accumulated Depreciation4.265.14
CWIP 00
Investments 0.270.27
Inventories5.074.21
Trade Receivables6.487.62
Cash Equivalents 0.650.81
Others Assets 5.626.68
Total Assets 30.2831.60
data
No data found!
PARTICULARSMar'04Mar'05
Ratios
ROE (%)2.563.27
ROCE (%)6.967.61
Asset Turnover Ratio1.131.28
PAT to CFO Conversion(x)
Working Capital Days
Receivable Days69.2065.10
Inventory Days54.2042.90
Payable Days119.2096.70

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hitkari Industries Ltd FAQs

The current trading price of Hitkari Inds on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hitkari Inds stood at ₹3.33 Cr

The latest P/E ratio of Hitkari Inds as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Hitkari Inds as of 31-Dec-1969 is 0.24.

The 52-week high of Hitkari Inds is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hitkari Inds is ₹19.73 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Hitkari Industries Ltd

No data to display
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now