Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Marvel Industries Ltd (532073)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532073 NSE: Plastic Products | Small Cap | Marvel Industries Share Price

BSE Share Price
Not Listed

Marvel Industries Ltd (532073)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532073 NSE: Plastic Products | Small Cap | Marvel Industries Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹11 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
37.4
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
114.62%
Return on Assets (ROA)
37.47%
Operating Profit Margin
-14%
Net Profit Margin
15.54%
Gross Profit Margin
-23.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
46.35%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
47.91%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹4.4 Cr.
Face Value
₹10
All Time Low / High
₹24.60 / 50.00

Marvel Industries stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
ROCE % ⓘ-13%-16.3%-20.9%-46.6%-14.4%114.3%-29.9%-92.7%205.7%-662.7%-

Growth Parameters ⓘ
Sales ⓘ37.837.627.733.758.65051.348.945.466.567
Sales YoY Gr.--0.5%-26.5%21.8%73.9%-14.7%2.7%-4.7%-7%46.4%-
Adj EPS ⓘ-22.8-35.8-30.7-34.2-27.9-15.5-27.6-35.3-18.7-51.5-84.6
YoY Gr.-NANANANANANANANANA-
BVPS (₹) ⓘ-32.7-55.1-78.7-120.2-147.1-129.6-157.4-191.8-210.3-341.8-12.5
Adj Net
Profit ⓘ		-14-15.9-13.6-15.1-12.4-6.9-12.2-15.6-8.3-22.8-37
Cash Flow from Ops. ⓘ-20-11.5-0.92.6-0.82.8-2.75.5-8.90-
Debt/CF from Ops. ⓘ-3.1-4.7-64.425.5-102.623.1-27.415.2-10.40-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ6.5%2.6%9%46.4%
Adj EPS ⓘNANANANA
BVPSⓘNANANANA
Share Price - - - -

Key Financial Parameters ⓘ

Mar'01Mar'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10TTM
Return on
Equity % ⓘ		206.19849.937.322.111.820.321.29.719.247.8
Op. Profit
Mgn % ⓘ		-22.8-26.5-23.6-11.5-3.6-14-12-10.57.98.2-15.9
Net Profit
Mgn % ⓘ		-36.9-42.1-49.1-44.9-21.1-13.7-23.8-32-18.2-34.3-56.4
Debt to
Equity ⓘ		-5-2.3-1.9-1.3-1.3-1.2-1.1-1-1-1-
Working Cap
Days ⓘ		4222953301848589727172690
Cash Conv.
Cycle ⓘ		1271401749635211111-500

Valuation of Marvel Industries - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06
Sales43.8627.6533.6758.5649.95
Operating Expenses ⓘ + 47.8334.2037.7060.6656.95
Manufacturing Costs6.425.709.8115.7713.02
Material Costs33.1220.4823.9741.0839.80
Employee Cost 1.942.012.312.622.81
Other Costs ⓘ 6.3661.601.181.32
Operating Profit ⓘ -3.97-6.54-4.03-2.10-7
Operating Profit Margin (%) -9.1%-23.7%-12.0%-3.6%-14.0%
Other Income ⓘ + 02.020.500.522.76
Exceptional Items ⓘ 00-4.840.4820.88
Interest ⓘ 6.226.158.469.687.81
Depreciation ⓘ 1.561.561.561.161.04
Profit Before Tax ⓘ -11.76-12.24-18.39-11.947.80
Tax ⓘ -0.050000.04
Profit After Tax -11.71-12.24-18.39-11.947.76
PAT Margin (%) -26.7%-44.3%-54.6%-20.4%15.5%
Adjusted EPS (₹)-19.9-27.3-41.1-27.017.5
Dividend Payout Ratio (%)0%0%0%0%0%
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06

Equity and Liabilities

Shareholders Fund + -22.95-31.41-49.79-61.77-54.01
Share Capital ⓘ 5.887.887.887.837.83
Reserves ⓘ -28.83-39.29-57.67-69.60-61.84
Debt +53.8359.0664.9577.9865.05
Long Term Debt53.8359.0664.9577.9865.05
Short Term Debt00000
Minority Interest00000
Trade Payables03.464.254.806.23
Others Liabilities ⓘ 10.561.511.721.401.76
Total Liabilities ⓘ 41.4432.6121.1322.4119.03

Fixed Assets

Net Fixed Assets ⓘ +11.019.477.987.076.58
Gross Block21.0321.0121.0821.3121.86
Accumulated Depreciation10.0211.5413.1014.2415.28
CWIP ⓘ 0.470.47002.03
Investments ⓘ 0.290.280.170.040.03
Inventories6.427.786.436.974.36
Trade Receivables12.807.193.813.041.46
Cash Equivalents 0.160.130.250.270.25
Others Assets ⓘ 10.297.292.495.024.31
Total Assets ⓘ 41.4432.6121.1322.4119.03
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06
Cash Flow From Operating Activity ⓘ + 0-0.912.55-0.762.82
PBT ⓘ 0-12.24-18.39-12.427.76
Adjustment ⓘ 09.6610.1410.798.60
Changes in Working Capital ⓘ 02.626.310.487.46
Tax Paid ⓘ 00000
Cash Flow From Investing Activity ⓘ + 02.77-0.21-2.59-1.85
Capex 00.03-0.07-0.25-0.54
Net Investments 0-0.0600.110
Others ⓘ 02.79-0.14-2.45-1.31
Cash Flow From Financing Activity ⓘ + 0-1.89-2.213.36-0.99
Net Proceeds from Shares ⓘ 00000
Net Proceeds from Borrowing ⓘ 02-2.023.500
Interest Paid ⓘ 00000
Dividend Paid ⓘ 00000
Others ⓘ 0-3.89-0.19-0.14-0.99
Net Cash Flow ⓘ 0-0.030.120.01-0.01
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06
Ratios
ROE (%)N/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/A
Asset Turnover Ratio1.060.771.292.732.48
PAT to CFO Conversion(x)N/AN/AN/AN/A0.36
Working Capital Days
Receivable Days106.50127.6057.9021.1016
Inventory Days53.4090.7074.8041.2040.20
Payable Days030.8058.6040.2050.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Marvel Industries Ltd FAQs

The current trading price of Marvel Industries on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Marvel Industries stood at ₹10.89 Cr

The latest P/E ratio of Marvel Industries as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Marvel Industries as of 31-Dec-1969 is -1.97.

The 52-week high of Marvel Industries is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marvel Industries is ₹66.50 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Marvel Industries Ltd

No data to display
You have 45 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now