SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shakun Polymers Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Shakun Polymers Share Price

BSE Share Price
Not Listed

Shakun Polymers Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Plastic Products | Small Cap | Shakun Polymers Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹7.7
TTM Sales
₹261 Cr.
Book Value per Share
₹42.7
P/E Ratio
0.00
Industry PE
39
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
25.08%
Return on Capital Employed (ROCE)
28.28%
Return on Assets (ROA)
13.26%
Operating Profit Margin
12.8%
Net Profit Margin
6.12%
Gross Profit Margin
10.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
6.63%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-2.86%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-2.68%
Asset Quality
Promoter Holding
99.83%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹68 Cr.
Equity
₹20.8 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 33%18.8%27.2%18.7%20.3%24.2%27.2%23.7%34.3%28.3%-

Growth Parameters

Sales 67.899.482.888.799123150185245261261
Sales YoY Gr.-46.6%-16.7%7.1%11.6%24.6%21.8%23.5%32.1%6.6%-
Adj EPS 2.41.12.61.92.234.54.47.97.77.7
YoY Gr.--53.2%136.9%-29.3%18.8%33.5%52.2%-2.7%81.5%-3%-
BVPS (₹) 77.81011.41315.919.722.727.134.442.7
Adj Net
Profit
4.92.35.53.94.66.19.39.116.51616
Cash Flow from Ops. 00007.96.29.54.324.41.4-
Debt/CF from Ops. 00002.14.63.39.11.435.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 16.2%21.4%20.3%6.6%
Adj EPS 14%28.3%19.6%-3%
BVPS19.3%21.4%20.5%26.9%
Share Price - - - -

Key Financial Parameters

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
39.71529.617.418.120.425.320.631.92520
Op. Profit
Mgn %
1.16.613.49.47.811.913.912.614.112.9NAN
Net Profit
Mgn %
7.32.36.64.44.656.24.96.76.16.1
Debt to
Equity
1.41.211.20.60.90.80.80.60.7-
Working Cap
Days
93761021221229295102921030
Cash Conv.
Cycle
705575979869687264760

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales67.7699.3682.7688.6798.95123.26150.13185.46245.07261.32
Operating Expenses + 67.0592.8671.6980.3291.25108.59129.29162.16210.50227.75
Manufacturing Costs3.474.244.384.184.286.307.699.7812.7614.19
Material Costs57.9780.4560.4968.1674.0689.38107.07134.58174.78188.36
Employee Cost 1.091.581.571.812.272.673.173.735.075.76
Other Costs 4.536.595.256.1810.6410.2511.3514.0717.8919.44
Operating Profit 0.716.5011.078.357.6914.6720.8423.3134.5633.57
Operating Profit Margin (%) 1.0%6.5%13.4%9.4%7.8%11.9%13.9%12.6%14.1%12.8%
Other Income + 9.131.3612.023.780.270.250.270.100.16
Exceptional Items 0-0.1300000000
Interest 1.533.162.092.832.523.423.975.245.264.97
Depreciation 0.801.081.521.721.882.253.044.824.384.05
Profit Before Tax 7.513.498.455.827.079.2714.0713.5125.0324.71
Tax 2.591.313.031.942.453.104.784.448.598.71
Profit After Tax 4.922.185.423.884.626.189.299.0716.4416
PAT Margin (%) 7.3%2.2%6.6%4.4%4.7%5.0%6.2%4.9%6.7%6.1%
Adjusted EPS (₹)2.41.12.61.92.23.04.54.47.97.7
Dividend Payout Ratio (%)10.60%23.80%12.80%22.30%22.50%16.80%14.90%19.10%36.80%4.30%

Valuation of Shakun Polymers - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 14.5516.1220.7323.6127.0233.0640.7947.1056.2171.34
Share Capital 3.463.463.463.463.463.463.463.463.463.46
Reserves 11.0912.6617.2720.1523.5629.6037.3343.6452.7567.88
Debt +20.2319.7421.0127.1314.5926.3629.8237.3632.1145.84
Long Term Debt20.2319.7421.0127.131.641.553.325.173.182.57
Short Term Debt000012.9624.8126.5032.1928.9343.27
Minority Interest0000000000
Trade Payables2.693.152.792.643.574.167.8610.2112.4110.05
Others Liabilities 2.592.372.993.715.906.294.615.765.507.85
Total Liabilities 40.0641.3847.5257.0951.0869.8783.07100.43106.23135.07

Fixed Assets

Net Fixed Assets +9.2316.7718.5619.6120.8222.5632.4635.2834.5340.37
Gross Block14.6723.2426.1428.4930.2734.0146.8455.0258.0466.85
Accumulated Depreciation5.456.467.588.889.4511.4514.3719.7423.5126.48
CWIP 00.290008.511.42000
Investments 0.080.080.080.080.080.080.08000
Inventories10.1911.6014.1318.3115.8518.7122.3028.2924.5633.58
Trade Receivables9.848.0610.4214.5511.3313.9719.2830.0336.5750.59
Cash Equivalents 7.222.710.651.070.521.643.190.973.954.21
Others Assets 3.501.863.673.472.494.404.335.876.626.33
Total Assets 40.0641.3847.5257.0951.0869.8783.07100.43106.23135.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity + 0007.946.159.464.3324.361.37
PBT 0007.079.2414.1813.3624.9824.65
Adjustment 0003.315.416.869.809.588.88
Changes in Working Capital 000-0.22-5.62-7.02-13.99-1.5-23.51
Tax Paid 000-2.22-2.89-4.56-4.84-8.70-8.64
Cash Flow From Investing Activity + 000-2-12.26-5.71-6.58-3.58-9.74
Capex 000-3.04-12.47-5.91-6.85-3.68-9.87
Net Investments 000000000
Others 0001.040.200.210.260.100.13
Cash Flow From Financing Activity + 000-6.497.14-2.130.27-17.807.93
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 0000-0.091.771.85-1.99-0.61
Interest Paid 000-2.52-3.42-3.97-5.24-5.26-4.97
Dividend Paid 000-1.21-1.04-1.39-1.73-6.06-0.69
Others 000-2.7711.691.465.40-4.5014.20
Net Cash Flow 000-0.551.031.62-1.982.99-0.44

Financial Ratio

PARTICULARSMar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)39.7114.2129.417.4918.2620.5625.1620.6331.8225.08
ROCE (%)32.9818.8327.1818.720.3224.2327.1823.7134.2728.28
Asset Turnover Ratio2.442.652.011.851.832.192.12.162.532.33
PAT to CFO Conversion(x)0002.051.331.530.472.690.080
Working Capital Days
Receivable Days41.3030.3037.8047.2047.7034.8037.9045.5046.4056.60
Inventory Days38.6036.9052.7061.406347.5046.7046.7036.8037.80
Payable Days11.5013.3017.9014.6015.3015.8020.5024.5023.6021.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shakun Polymers Ltd FAQs

The current trading price of Shakun Polymers on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shakun Polymers stood at ₹0.00 Cr

The latest P/E ratio of Shakun Polymers as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Shakun Polymers as of 31-Dec-1969 is 0.00.

The 52-week high of Shakun Polymers is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shakun Polymers is ₹261 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Shakun Polymers Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×