SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bagalkot Udyog Ltd (502125) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 502125 NSE: | Cement & Construction Materials | Small Cap

BSE Share Price
Not Listed

Bagalkot Udyog Ltd (502125)

BSE: 502125 NSE:
Key Metrics
Market Cap
₹20 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-0.44
Price to Sales (P/S)
233.74
EV/EBITDA
-1694.42
Return on Capital Employed (ROCE)
0.00%
Current Price
₹0
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-93.10%
Operating Profit Margin
-572%
Net Profit Margin
-616%
Gross Profit Margin
-572%
Book Value per Share
₹-54.1
Sales Growth (YoY)
NA%
Sales Growth (3 Years)
NA%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
76.26%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Bagalkot Udyog

Based on:

M-Cap below 100cr DeciZen not available

Bagalkot Udyog stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 0%0%0%0%0%-335.2%0%0%0%0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 29.422.317.73.50000000
Sales YoY Gr.--24%-20.8%-80.2%-100%NANANANANA-
Adj EPS -9.7-13.20.7-2.4-2.2-0.9-0.1-0.1-0.1-0.1-0
YoY Gr.-NANA-450%NANANANANANA-
BVPS (₹) -59.7-73.5-44.2-34.51.1-0.2-0.4-0.4-0.5-0.6-54.1
Adj Net
Profit
-8.3-11.20.6-2-1.9-0.8-0.1-0.1-0-0.1-0
Cash Flow from Ops. 1.6-0.34.63.40.1-1.2-0-0-00-
Debt/CF from Ops. 29.9-161.32.42000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -55.5%NANANA
Adj EPS NANANANA
BVPSNA-188.6%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
-286.234.5-1.26.97.7-273.446.920.512.522.40
Op. Profit
Mgn %
-17.5-42-47-44.90000-7280-57215.1
Net Profit
Mgn %
-28.1-50.13.3-57.90000-8600-616-9.4
Debt to
Equity
-0.9-0.8-0.3-0.2000000-
Working Cap
Days
192259241469000060,7362,0258,978
Cash Conv.
Cycle
1271761141310000001,328

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -0 29.2
TTM Sales (₹ Cr.) 0.1 17.7
BVPS (₹) -54.1 -51.3
Reserves (₹ Cr.) -47 -45
P/BV -0.44 -0.47
PE 0.00 0.82
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 1.75 / 97.94
Market Cap (₹ Cr.) 20.3
Equity (₹ Cr.) 0.9
Face Value (₹) 1
Industry PE 38.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Bagalkot Udyog - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales29.3722.3217.684.37000000.02
Operating Expenses + 34.5131.7025.986.341.381.640.140.050.040.10
Manufacturing Costs21.6417.2812.071.990.0100000
Material Costs3.703.764.551.69000000
Employee Cost 3.824.283.322.220.220.090000
Other Costs 5.356.386.040.441.161.550.140.050.040.10
Operating Profit -5.14-9.37-8.31-1.96-1.38-1.64-0.14-0.05-0.04-0.09
Operating Profit Margin (%) -17.5%-42.0%-47.0%-44.9%-----7,280.0%-572.0%
Other Income + 1.310.180.421.810.030.700.06000
Exceptional Items 0034.613.61000000
Interest 2.44000.98000000
Depreciation 1.981.981.812.100.020.020.020.010.010.01
Profit Before Tax -8.25-11.1724.920.38-1.37-0.95-0.10-0.06-0.04-0.09
Tax 000.050.030.010.010000
Profit After Tax -8.25-11.1724.860.35-1.38-0.96-0.10-0.06-0.04-0.09
PAT Margin (%) -28.1%-50.1%140.7%8.0%-----8,600.0%-616.0%
Adjusted EPS (₹)-9.7-13.129.20.4-1.6-1.1-0.1-0.1-0.1-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + -3.28-61.61-36.75-36.580.71-0.15-0.26-0.32-0.37-0.46
Share Capital 8.558.558.558.550.890.890.890.890.890.89
Reserves -11.82-70.16-45.29-45.13-0.18-1.03-1.15-1.21-1.25-1.35
Debt +47.2649.5810.938.47000000
Long Term Debt47.2649.5810.938.47000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables2.202.161.870.42000000
Others Liabilities 42.9047.7550.5648.260.940.300.350.430.470.56
Total Liabilities 89.0937.8826.6120.561.650.160.090.110.100.10

Fixed Assets

Net Fixed Assets +65.3516.3414.5012.420.130.050.030.020.020.01
Gross Block147.7166.8366.7866.806.386.276.276.276.276.27
Accumulated Depreciation82.3650.4952.2854.386.256.236.246.256.256.26
CWIP 0000000000
Investments 1.281.281.281.281.2800000
Inventories8.979.633.381.61000000
Trade Receivables7.624.520.060000000
Cash Equivalents 1.670.970.923.750.120.010000
Others Assets 4.205.146.461.510.130.100.050.080.080.08
Total Assets 89.0937.8826.6120.561.650.160.090.110.100.10

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + 1.58-0.314.584.290.06-1.19-0.01-0-00
PBT -8.25-11.17-9.70-5.03-1.37-0.86-0.10-0.06-0.04-0.09
Adjustment 4.814.721.973.070.020.280.020.010.010.01
Changes in Working Capital 4.936.0612.286.31.35-0.610.070.050.030.09
Tax Paid 00-0.04-0.12-0.0100000
Cash Flow From Investing Activity + -0.43-0.110.11-0.0201.080000
Capex -0.43-0.110.11-0.0200.760000
Net Investments 000000.320000
Others 0000000000
Cash Flow From Financing Activity + -0.96-0.28-4.73-1.44000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.492.31-4.03-0.46000000
Interest Paid -2.44-2.59-0.70-0.98000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0.20-0.70-0.052.830.06-0.11-0.01-0-00

Finance Ratio

PARTICULARSMar'04Mar'05Mar'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)N/AN/AN/AN/A0N/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/A0N/AN/AN/AN/AN/A
Asset Turnover Ratio0.410.440.680.21000000.15
PAT to CFO Conversion(x)N/AN/A0.1812.26N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days6879380000000
Inventory Days84122109183000000
Payable Days220212161247000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bagalkot Udyog Ltd FAQs

The current trading price of Bagalkot Udyog on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Bagalkot Udyog stood at ₹20.34 Cr

The latest P/E ratio of Bagalkot Udyog as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Bagalkot Udyog as of 31-Dec-1969 is -0.44.

The 52-week high of Bagalkot Udyog is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bagalkot Udyog is ₹0.09 ( Cr.) .

About Bagalkot Udyog Ltd

Bagalkot Udyog Ltd, a cement producer erstwhile called as Kanoria Industries till 2005 was incorporated in 1948. It has a cement plant at Bagalkot but stopped producing cement on account of violation of pollution control norms.

The company was declared a sick unit in 2007 under BIFR. An attempt is being made to hive out a separated company of its cement division to revive it under the re-habitation programme. The registered office of the company is located at Stadium House, Block No.1, 6th Floor, Veer Nariman Road, Churchgate Mumbai, Maharashtra.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×