Download App
Current Complaints | Help Center| Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Bagalkot Udyog Ltd (502125)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502125 NSE: Cement & Construction Materials | Small Cap | Bagalkot Udyog Share Price

BSE Share Price
Not Listed

Bagalkot Udyog Ltd (502125)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 502125 NSE: Cement & Construction Materials | Small Cap | Bagalkot Udyog Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹20 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹29.2
TTM Sales
₹17.7 Cr.
Book Value per Share
₹-51.3
P/E Ratio
0.82
Industry PE
34.7
Price to Book (P/B)
-0.47
Price to Sales (P/S)
1.15
EV/EBITDA
-2.82
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
0.00%
Return on Assets (ROA)
-26.57%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-908.33%
Asset Quality
Promoter Holding
76.26%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-45 Cr.
Equity
₹0.9 Cr.
Face Value
₹1
All Time Low / High
₹1.75 / 97.94

Bagalkot Udyog stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'04Mar'05Mar'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % ⓘ0%0%0%0%0%-335.2%0%0%0%0%-

Growth Parameters ⓘ
Sales ⓘ29.422.317.73.50000000
Sales YoY Gr.--24%-20.8%-80.2%-100%NANANANANA-
Adj EPS ⓘ-9.7-13.20.7-2.4-2.2-0.9-0.1-0.1-0.1-0.1-0
YoY Gr.-NANA-450%NANANANANANA-
BVPS (₹) ⓘ-59.7-73.5-44.2-34.51.1-0.2-0.4-0.4-0.5-0.6-54.1
Adj Net
Profit ⓘ		-8.3-11.20.6-2-1.9-0.8-0.1-0.1-0-0.1-0
Cash Flow from Ops. ⓘ1.6-0.34.63.40.1-1.2-0-0-00-
Debt/CF from Ops. ⓘ29.9-161.32.42000000-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-55.5%NANANA
Adj EPS ⓘNANANANA
BVPSⓘNA-188.6%NANA
Share Price - - - -

Key Financial Parameters ⓘ

Mar'04Mar'05Mar'06Jun'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity % ⓘ		-286.234.5-1.26.97.7-273.446.920.512.522.40
Op. Profit
Mgn % ⓘ		-17.5-42-47-44.90000-7280-57215.1
Net Profit
Mgn % ⓘ		-28.1-50.13.3-57.90000-8600-616-9.4
Debt to
Equity ⓘ		-0.9-0.8-0.3-0.2000000-
Working Cap
Days ⓘ		192259241469000060,7362,0258,978
Cash Conv.
Cycle ⓘ		1271761141310000001,328

Valuation of Bagalkot Udyog - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Jun'07Mar'08
Sales33.6523.1629.3722.3217.684.370
Operating Expenses ⓘ + 36.1732.2634.5329.1125.298.142.92
Manufacturing Costs22.7217.9521.6417.2712.061.990.01
Material Costs4.473.413.703.764.551.690
Employee Cost 4.744.373.824.283.322.220.22
Other Costs ⓘ 4.256.535.373.805.352.242.69
Operating Profit ⓘ -2.53-9.10-5.16-6.79-7.61-3.77-2.92
Operating Profit Margin (%) -7.5%-39.3%-17.6%-30.4%-43.1%-86.2%-
Other Income ⓘ + 2.310.511.340.260.443.730.05
Exceptional Items ⓘ 000034.613.510
Interest ⓘ 4.420.122.442.590.700.980
Depreciation ⓘ 2.011.901.981.981.812.100.02
Profit Before Tax ⓘ -6.65-10.60-8.24-11.1024.930.39-2.89
Tax ⓘ 0.030.030.010.010.060.030.01
Profit After Tax -6.68-10.63-8.25-11.1124.870.36-2.91
PAT Margin (%) -19.9%-45.9%-28.1%-49.8%140.7%8.1%-
Adjusted EPS (₹)-7.9-12.5-9.7-13.129.20.4-3.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Jun'07Mar'08

Equity and Liabilities

Shareholders Fund + 25.549.56-2.76-61.03-36.16-35.99-0.22
Share Capital ⓘ 8.558.558.558.558.558.550.89
Reserves ⓘ 16.991.01-11.30-69.57-44.70-44.54-1.11
Debt +43.3145.7847.2649.5810.9310.480
Long Term Debt43.3145.7847.2649.5810.9310.480
Short Term Debt0000000
Minority Interest0000000
Trade Payables2.402.262.202.161.870.420
Others Liabilities ⓘ 30.3535.5342.6147.7550.5646.250.94
Total Liabilities ⓘ 101.5993.1289.3138.4627.2021.160.72

Fixed Assets

Net Fixed Assets ⓘ +78.5670.3465.3816.3414.5012.420.13
Gross Block151.26146.76147.7666.8466.7966.816.39
Accumulated Depreciation72.7076.4382.3850.5052.2854.386.26
CWIP ⓘ 00.6600000
Investments ⓘ 0.991.271.551.551.641.640.11
Inventories9.278.128.979.633.381.610
Trade Receivables6.936.137.624.520.0600
Cash Equivalents 2.141.511.680.980.943.760.13
Others Assets ⓘ 3.715.104.115.436.671.730.36
Total Assets ⓘ 101.5993.1289.3138.4627.2021.160.72
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Jun'07Mar'08
Cash Flow From Operating Activity ⓘ + 1.07-1.971.83-0.394.674.280.06
PBT ⓘ -6.65-10.63-8.24-11.10-9.69-5.02-2.89
Adjustment ⓘ 7.123.134.814.661.973.071.55
Changes in Working Capital ⓘ 5.085.715.175.9812.366.291.34
Tax Paid ⓘ 00-0.01-0.01-0.04-0.13-0.01
Cash Flow From Investing Activity ⓘ + -0.90-1.13-0.71-0.020.01-0.020
Capex -0.27-0.85-0.43-0.020.11-0.020
Net Investments -0.63-0.29-0.28-0-0.0900
Others ⓘ 0000000
Cash Flow From Financing Activity ⓘ + -0.912.47-0.96-0.28-4.73-1.440
Net Proceeds from Shares ⓘ 0000000
Net Proceeds from Borrowing ⓘ 001.492.31-4.03-0.460
Interest Paid ⓘ 00-2.44-2.59-0.70-0.980
Dividend Paid ⓘ 0000000
Others ⓘ -0.912.4700000
Net Cash Flow ⓘ -0.73-0.630.17-0.69-0.052.820.06
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Jun'07Mar'08
Ratios
ROE (%)00N/AN/AN/AN/AN/A
ROCE (%)-18.96-135.59N/AN/AN/AN/AN/A
Asset Turnover Ratio0.40.30.410.440.670.210
PAT to CFO Conversion(x)N/AN/AN/AN/A0.1911.89N/A
Working Capital Days
Receivable Days62.4082.7067.6079.4038.2000
Inventory Days83.50110.1084.10121.80108.80182.900
Payable Days195.90249219.90211.50161.40247.100

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bagalkot Udyog Ltd FAQs

The current trading price of Bagalkot Udyog on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Bagalkot Udyog stood at ₹20.34 Cr

The latest P/E ratio of Bagalkot Udyog as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Bagalkot Udyog as of 31-Dec-1969 is -0.44.

The 52-week high of Bagalkot Udyog is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bagalkot Udyog is ₹0.09 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Bagalkot Udyog Ltd

Bagalkot Udyog Ltd, a cement producer erstwhile called as Kanoria Industries till 2005 was incorporated in 1948. It has a cement plant at Bagalkot but stopped producing cement on account of violation of pollution control norms.

The company was declared a sick unit in 2007 under BIFR. An attempt is being made to hive out a separated company of its cement division to revive it under the re-habitation programme. The registered office of the company is located at Stadium House, Block No.1, 6th Floor, Veer Nariman Road, Churchgate Mumbai, Maharashtra.

You have 40 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now