SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Bell Ceramics Ltd (BELLCERATL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 515035 NSE: BELLCERATL Ceramics/Marble/Granite/Sanitaryware | Small Cap | Bell Ceramics Share Price

BSE Share Price
Not Listed

Bell Ceramics Ltd (BELLCERATL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 515035 NSE: BELLCERATL Ceramics/Marble/Granite/Sanitaryware | Small Cap | Bell Ceramics Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹15 Cr.
Current Price
₹0
52-Week Low / High
₹12 / 13
TTM EPS
₹0.6
TTM Sales
₹173 Cr.
Book Value per Share
₹14.8
P/E Ratio
22.18
Industry PE
9.5
Price to Book (P/B)
0.84
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-53.83%
Return on Capital Employed (ROCE)
1.56%
Return on Assets (ROA)
-4.32%
Operating Profit Margin
4.1%
Net Profit Margin
-7.66%
Gross Profit Margin
-1.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-9.81%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-66.14%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
68.97%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹6 Cr.
Equity
₹12.2 Cr.
Face Value
₹10
All Time Low / High
₹2.00 / 150.00

Bell Ceramics stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Jun'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Dec'10TTM
ROCE % 14.3%9.9%14.4%14.2%9.5%4%-7.1%9.8%2.9%1.6%-

Growth Parameters

Sales 119134127151159169162189153138173
Sales YoY Gr.-11.9%-5.2%19.2%5.1%6.5%-4.4%16.7%-18.8%-9.8%-
Adj EPS 0.61.60.74.30.4-3.1-8.90.1-3.1-8.80.6
YoY Gr.-169.5%-59.1%566.2%-91.9%-997.1%NANA-3240%NA-
BVPS (₹) 1117.517.120.921.218.28.18.25.32014.8
Adj Net
Profit
1.33.41.49.30.7-6.8-19.20.2-6.8-10.71
Cash Flow from Ops. 10.624.138.633.323.517.99.115.518.49.6-
Debt/CF from Ops. 9.64.92.22.745.210.56512.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.6%-2.7%-5.1%-9.8%
Adj EPS -234.9%-290.4%NANA
BVPS6.9%-1.1%35.4%280.6%
Share Price - - - -

Key Financial Parameters

Jun'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Dec'10TTM
Return on
Equity %
2.85.22.716.71.2-11.7-44.20.7-22.9-14.43.2
Op. Profit
Mgn %
21.218.421.820.814.79.32.211.58.24.111.3
Net Profit
Mgn %
1.12.61.16.20.5-4-11.80.1-4.4-7.70.4
Debt to
Equity
2.621.71.51.51.72.92.83.55.11.1
Working Cap
Days
1481601081001151161149411114955
Cash Conv.
Cycle
7478412127343023304813

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Dec'10
Sales119.46100.27126.76151.12158.86169.23161.84188.81153.30103.70
Operating Expenses + 94.6282.3999.15119.93135.61153.89158.51167.11140.7599.44
Manufacturing Costs18.2916.6529.3640.4749.285152.9568.5950.6137.73
Material Costs28.5123.1334.7344.3846.9658.8464.4953.1351.5631.62
Employee Cost 9.336.9810.2011.2611.9614.4315.1215.7315.3512.35
Other Costs 38.5035.6324.8523.8127.4129.6125.9529.6523.2217.73
Operating Profit 24.8417.8827.6131.1923.2515.343.3321.7012.554.25
Operating Profit Margin (%) 20.8%17.8%21.8%20.6%14.6%9.1%2.1%11.5%8.2%4.1%
Other Income + 2.861.7110.801.491.902.341.852.105.90
Exceptional Items 000-0.990.510-4.11000
Interest 17.2112.5013.3411.7211.2112.5012.9511.6310.8812.36
Depreciation 7.816.129.2110.5910.7311.2811.3311.1911.158.38
Profit Before Tax 2.670.976.078.703.30-6.53-22.730.73-7.38-10.58
Tax 1.66-1.314.64-0.612.180.14-0.900.39-1-2.63
Profit After Tax 1.012.281.439.311.11-6.68-21.820.33-6.37-7.95
PAT Margin (%) 0.8%2.3%1.1%6.2%0.7%-4.0%-13.5%0.2%-4.2%-7.7%
Adjusted EPS (₹)0.51.10.73.80.5-3.1-10.10.2-3.0-6.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Bell Ceramics - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Dec'10

Equity and Liabilities

Shareholders Fund + 48.2550.5351.9659.9361.0554.3732.3332.6626.2984.72
Share Capital 36.5236.5236.5236.5236.5236.5236.5236.5236.5212.17
Reserves 11.7314.0115.4423.4124.5317.85-4.19-3.86-10.2372.55
Debt +101.4987.6686.2690.3793.3092.5795.0592.1091.4292.75
Long Term Debt101.4987.6686.2690.3793.3092.5795.0592.1091.4292.75
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables12.7212.4314.6727.9431.5234.3730.1831.0526.0625.75
Others Liabilities 15.6710.8316.0317.6120.1219.5418.8817.3911.1010.11
Total Liabilities 178.14161.45168.91195.85205.98200.84176.44173.20154.87213.33

Fixed Assets

Net Fixed Assets +107.87105.38125.03137.47143.12137.44126.34118.89108.07166.31
Gross Block162.81164.49194.31215.89231.27235.31235.36239239.31305.91
Accumulated Depreciation54.9359.1169.2878.4288.1597.86109.03120.11131.24139.60
CWIP 0.540.840.562.730.570.050.120.0100
Investments 4.174.174.154.154.154.120000
Inventories27.3526.0525.1131.5440.8443.0530.7737.2029.8432.18
Trade Receivables19.5511.206.306.779.119.8311.9712.2612.4810.13
Cash Equivalents 0.910.580.500.880.380.400.490.400.470.63
Others Assets 17.7513.237.2612.307.825.966.754.4344.08
Total Assets 178.14161.45168.91195.85205.98200.84176.44173.20154.87213.33

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Dec'10
Cash Flow From Operating Activity + 10.5918.0438.5833.3223.5417.949.0915.4918.377.23
PBT 21.3015.576.078.703.30-6.53-22.730.73-7.38-10.58
Adjustment 9.857.3028.6224.8121.2123.5927.8224.1622.7216.42
Changes in Working Capital -1.937.934.071.3-1.510.887.41-9.023.331.22
Tax Paid 00-0-0.58-0.08-0.95-0.64-0.25-0.280.02
Cash Flow From Investing Activity + -6.42-4.54-23.89-24.67-15.29-4.82-1.89-3.20-0.17-0.13
Capex -3.95-5.72-24.18-22.52-16.77-5.56-1.80-3.33-0.21-0.15
Net Investments 000000.150.03000
Others -2.471.180.29-2.151.480.60-0.110.120.040.02
Cash Flow From Financing Activity + -4.57-13.62-12.69-10.46-13.34-11.15-11.10-10.35-14.91-7.71
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1.550.06-3.531.40-3.290.551.75-3.73-3.68-5.22
Interest Paid 00-13.37-12.39-10.36-12.36-12.60-9.42-13.37-9.28
Dividend Paid 0000-1.1800000
Others -6.13-13.684.220.521.490.65-0.252.802.146.79
Net Cash Flow -0.40-0.122.01-1.80-5.091.97-3.891.943.29-0.61

Financial Ratio

PARTICULARSJun'02Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Dec'10
Ratios
ROE (%)4.888.794.3922.792.46-15.77-77.31.9-44.03-53.83
ROCE (%)14.299.9414.4314.179.543.97-7.139.82.891.56
Asset Turnover Ratio0.750.660.840.890.850.890.921.1510.62
PAT to CFO Conversion(x)10.497.9126.983.5821.21N/AN/A46.94N/AN/A
Working Capital Days
Receivable Days49.6050.202314.7016.901922.902227.4036.30
Inventory Days77.5087.2067.4063.7077.2084.2077.6061.8074.4099.60
Payable Days174.70198.50140.60170.50213.90187.50174.60203.80195.70292.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *93.5093.5093.501.270.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Bell Ceramics Ltd FAQs

The current trading price of Bell Ceramics on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Bell Ceramics stood at ₹15.22 Cr

The latest P/E ratio of Bell Ceramics as of 31-Dec-1969 is 22.18.

The latest P/B ratio of Bell Ceramics as of 31-Dec-1969 is 0.84.

The 52-week high of Bell Ceramics is ₹12.51 and the 52-week low is ₹11.51.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Bell Ceramics is ₹173 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Bell Ceramics Ltd

Bell Ceramics incorporated in 1985; is engaged in manufacturing of ceramic glazed tiles. Company manufacturing units have received ISO 9001:2000 and ISO 14001 certification for its quality management.

Company has distribution network of 29 Depots, more than 1000 Dealers and over 4000 Retailer.

The company was awarded special export award by CAPEXIL for its export performance.

The company has clientele namely BSNL, Gujarat Flurochem, J.K.Tyres, Indian Oil Corporation, H.P.C.L, NTPC, LIC, Siemens, Godrej Properties,  Hero Cycles, Reliance Industries, Ansal Properties & Industries are amongst others.

Manufacturing Units

Company’s manufacturing units is located at Vadodara (Gujarat) and Bangalore (Karnataka).

Vadodara plant- This plant started its production of floor tiles in 1998. This units started production of Monoprossa Fired Wall Tile in the same year. Later in 2005, this unit started production of Double Fired Wall Tile (254 mm x 330 mm). In the same year it started production of Edge-cut (397 mm x 397 mm) Floor Tiles.

This unit also has in house research and development centre engaged in creating new designs, textures, colours and sizes of Wall Tiles keeping with the market trends. The present capacity of plant is around 17,000 sqm per day. It has an installed production capacity of 63.87 lakh square meters per annum of wall and floor tiles.

Bangalore plant- This plant started production in the year 1998. This plant only manufactures floor tiles with product size of 300 x 300 mm and 400 x 400 mm.

The installed production capacity of 82.13 lakhs square meters per annum of floor tiles.

Outlook

Bell Ceramics recently sponsored a sports event as a part of its marketing strategy. The company is taking various marketing initiatives in order to increase its presence in India.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: