MoneyWorks4Me

Asahi Infrastructure & Projects Ltd (512535)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512535 NSE: Construction - Real Estate | Small Cap | Asahi Infra &Project Share Price

BSE Share Price
Not Listed

Asahi Infrastructure & Projects Ltd (512535)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 512535 NSE: Construction - Real Estate | Small Cap | Asahi Infra &Project Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹5 Cr.
Current Price
₹0
52-Week Low / High
₹1 / 1
TTM EPS
₹1
TTM Sales
₹37.3 Cr.
Book Value per Share
₹35.4
P/E Ratio
1.39
Industry PE
41.8
Price to Book (P/B)
0.04
Price to Sales (P/S)
0.13
EV/EBITDA
1.40
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
9.61%
Return on Capital Employed (ROCE)
9.56%
Return on Assets (ROA)
7.61%
Operating Profit Margin
7.7%
Net Profit Margin
7.32%
Gross Profit Margin
7.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
70.1%
Operating Profit Growth (1 Year)
-
-71.35%
Net Profit Growth (1 Year)
-
-71.96%
Asset Quality
Promoter Holding
2.99%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹89 Cr.
Equity
₹35.1 Cr.
Face Value
₹10
All Time Low / High
₹0.82 / 90.00

Asahi Infrastructure & Projects stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 2.7%3.3%3.8%95.8%6.2%4.9%5.3%2.5%3.3%3.5%-

Growth Parameters

Sales 20.349.745.536714857.161.510113.923.67
Sales YoY Gr.-144.1%-8.4%706.1%-59.8%-61.3%7.6%64.6%-86.3%70.1%-
Adj EPS 0.30.40.510.40.80.60.70.20.20.20
YoY Gr.-59.3%4.7%2208.9%-92.4%-27.9%14%-66.2%-27.3%18.8%-
BVPS (₹) 12.512.913.419.811.712.31313.215.517.918
Adj Net
Profit
0.10.20.234.92.822.30.80.60.70
Cash Flow from Ops. -0.20.51.20-8.22.51.90.7-7.30-
Debt/CF from Ops. -3.10.30.30-0.20.70.62-1.30-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 1.7%-30.7%-27.3%70.1%
Adj EPS -3.8%-24.8%-33.6%18.8%
BVPS4.1%8.8%11.3%15.4%
Share Price - - - -

Key Financial Parameters

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
2.23.43.4965.14.85.21.71.11.20.1
Op. Profit
Mgn %
10.40.89.42.84.74.71.916.811.218.5
Net Profit
Mgn %
0.50.30.49.51.93.53.70.842.91
Debt to
Equity
0.100.1000000.20.1-
Working Cap
Days
135169201561984484802922,0011,097115
Cash Conv.
Cycle
19411347545746333327111

Valuation of Asahi Infra &Project - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'11Mar'12
Sales521.94155.69
Operating Expenses + 480.02143.68
Manufacturing Costs0.320.25
Material Costs477.42141.22
Employee Cost 1.411.33
Other Costs 0.880.88
Operating Profit 41.9212.01
Operating Profit Margin (%) 8.0%7.7%
Other Income + 0.010.15
Exceptional Items 00
Interest 0.120.09
Depreciation 0.640.67
Profit Before Tax 41.1811.41
Tax 0.520
Profit After Tax 40.6511.40
PAT Margin (%) 7.8%7.3%
Adjusted EPS (₹)11.63.3
Dividend Payout Ratio (%)0%0%
PARTICULARSMar'11Mar'12

Equity and Liabilities

Shareholders Fund + 112.91124.31
Share Capital 35.0835.08
Reserves 77.8389.23
Debt +1.551.65
Long Term Debt1.041.05
Short Term Debt0.510.61
Minority Interest00
Trade Payables20.2638.14
Others Liabilities 0.790.12
Total Liabilities 135.52164.22

Fixed Assets

Net Fixed Assets +3.742.16
Gross Block5.294.11
Accumulated Depreciation1.561.95
CWIP 00
Investments 00
Inventories6.706.60
Trade Receivables63.5986.34
Cash Equivalents 0.230.63
Others Assets 61.2668.48
Total Assets 135.52164.22
PARTICULARSMar'11Mar'12
Cash Flow From Operating Activity + 00
PBT 00
Adjustment 00
Changes in Working Capital 00
Tax Paid 00
Cash Flow From Investing Activity + 00
Capex 00
Net Investments 00
Others 00
Cash Flow From Financing Activity 00
Net Proceeds from Shares + 00
Net Proceeds from Borrowing 00
Interest Paid 00
Dividend Paid 00
Others 00
Net Cash Flow 00
PARTICULARSMar'11Mar'12
Ratios
ROE (%)369.61
ROCE (%)36.089.56
Asset Turnover Ratio3.851.04
PAT to CFO Conversion(x)00
Working Capital Days
Receivable Days44.50175.80
Inventory Days4.7015.60
Payable Days15.5075.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Asahi Infrastructure & Projects Ltd FAQs

The current trading price of Asahi Infra &Project on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Asahi Infra &Project stood at ₹4.74 Cr

The latest P/E ratio of Asahi Infra &Project as of 31-Dec-1969 is 57.06.

The latest P/B ratio of Asahi Infra &Project as of 31-Dec-1969 is 0.08.

The 52-week high of Asahi Infra &Project is ₹1.35 and the 52-week low is ₹1.35.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asahi Infra &Project is ₹6.83 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Asahi Infrastructure & Projects Ltd

Asahi Infrastructure & Projects was incorporated as a private limited company on June 7, 1988 and converted into a public limited company on August 29,1990. The registered office of the company is located at Akola, Maharashtra.

Business area of the Company:-

Asahi Infrastructure is engaged in construction of houses in and around Akola suitable for all types of Income groups.The company has undertaken roads and other construction projects besides houses. Further, the company has planned to develop small townships in urban and semi-urban areas with a size of 1,000 to 2,000 dwelling units comprising of small houses with built-up area 400 sq. ft. to 650 sq. ft. in row houses providing all infrastructure facilities.

You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now