SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Lodha Estate P Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Lodha Estate Share Price

BSE Share Price
Not Listed

Lodha Estate P Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Lodha Estate Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0.4 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
41.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-9.95%
Return on Capital Employed (ROCE)
9.75%
Return on Assets (ROA)
-1.41%
Operating Profit Margin
-2,723.4%
Net Profit Margin
-1790.44%
Gross Profit Margin
-2,609.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-80.66%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹70 Cr.
Equity
₹0 Cr.
Face Value
₹100
All Time Low / High
- / -

Lodha Estate P . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
ROCE % 68.6%5.3%5.9%2.9%-0.2%0.2%9.8%-

Growth Parameters

Sales 86.612.72011.611.32.10.40
Sales YoY Gr.--85.3%56.9%-42.1%-2.3%-81.2%-80.7%-
Adj EPS 2,36,378.518,095.917,400.69,834.7-1,977.4-3,306-36,670.90
YoY Gr.--92.3%-3.8%-43.5%-120.1%NANA-
BVPS (₹) 3,47,652.83,65,747.93,81,558.53,91,3933,89,415.63,86,110.13,49,377.40
Adj Net
Profit
473.63.52-0.4-0.7-7.30
Cash Flow from Ops. 19.215.98.2-35.8-18.2-104-269-
Debt/CF from Ops. 001-0.1-0.3-2.3-1.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-49.7%-67.1%-80.7%
Adj EPS NA-215.2%-255.1%NA
BVPSNA-0.9%-3.7%-9.5%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Return on
Equity %
685.14.72.5-0.5-0.9-100
Op. Profit
Mgn %
54.526.316.220.7-1.3-94.3-2723.4NAN
Net Profit
Mgn %
54.328.317.316.9-3.5-31-1793.90
Debt to
Equity
000.10.10.137.5-
Working Cap
Days
02,6741,1751,6382,44829,3674,07,0300
Cash Conv.
Cycle
0706330-73,209-65,3562,04215,5870

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Sales86.6012.7319.9711.5611.292.120.41
Operating Expenses + 39.419.3816.739.1611.444.1311.49
Manufacturing Costs2.891.525.16000.400.02
Material Costs32.495.538.83002.040
Employee Cost 0.760.670.75000.700.40
Other Costs 3.261.651.999.1611.440.9911.06
Operating Profit 47.193.353.242.39-0.15-2-11.08
Operating Profit Margin (%) 54.5%26.3%16.2%20.7%-1.3%-94.3%-2,723.4%
Other Income + 0.320.451.41002.3454.97
Exceptional Items 0000000
Interest 0.080.010.02001.4154.51
Depreciation 0.050.050.040.040.030.020.02
Profit Before Tax 47.383.754.602.36-0.18-1.10-10.63
Tax 0.340.151.140.400.21-0.44-3.35
Profit After Tax 47.043.603.461.96-0.39-0.66-7.28
PAT Margin (%) 54.3%28.3%17.3%16.9%-3.5%-31.0%-1,790.4%
Adjusted EPS (₹)2,36,378.518,095.917,400.69,834.7-1,977.4-3,306.0-36,600.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Valuation of Lodha Estate - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 69.1872.7875.9377.8977.4976.8469.53
Share Capital 0.020.020.020.020.020.020.02
Reserves 69.1672.7675.9177.8777.4776.8269.51
Debt +0.0108.043.515.29233.19520.52
Long Term Debt0.0108.040000
Short Term Debt0003.515.29233.19520.52
Minority Interest0000000
Trade Payables27.098.718.895.316.503.0811.66
Others Liabilities 10.9228.614.554.080.329.20106.50
Total Liabilities 107.20110.1097.4290.7889.61322.30708.20

Fixed Assets

Net Fixed Assets +0.210.190.160.150.110.090.03
Gross Block0.570.600.610.630.630.630.38
Accumulated Depreciation0.370.410.450.490.520.540.34
CWIP 0000000
Investments 0042.050050.1350.13
Inventories9.3011.3011.4415.0110.1810.0923.47
Trade Receivables59.1220.6312.801.468.501.350.49
Cash Equivalents 12.6017.7518.7723.335.3514.348.49
Others Assets 25.9760.2212.1950.8465.47246.30625.59
Total Assets 107.20110.1097.4290.7889.61322.30708.20

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity + 19.1515.918.18-35.75-18.15-103.87-268.61
PBT 47.383.754.602.36-0.18-1.10-10.63
Adjustment 0.12-0.36-0.55-1.16-0.95-0.3248.77
Changes in Working Capital -26.7618.184.33-35.95-16.58-102.35-305.91
Tax Paid -1.59-5.66-0.20-1.01-0.44-0.11-0.84
Cash Flow From Investing Activity + -6.24-25.980.0541.240.92-117.067.25
Capex -0.06-0.02-0.01-0.02000.02
Net Investments -00-42.050000
Others -6.18-25.9642.1241.260.92-117.067.23
Cash Flow From Financing Activity -0.33-0.018.03-5.071.63227.68257.57
Net Proceeds from Shares + 0000000
Net Proceeds from Borrowing -0.27-0.018.040000
Interest Paid -0.06-0-0.02-0.53-0.15-0.22-29.76
Dividend Paid 0000000
Others 00-0-4.531.78227.90287.33
Net Cash Flow 12.57-10.0916.260.42-15.606.75-3.79

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Ratios
ROE (%)67.995.074.662.54-0.51-0.85-9.95
ROCE (%)68.595.35.892.85-0.220.169.75
Asset Turnover Ratio0.810.120.190.120.130.010
PAT to CFO Conversion(x)0.414.422.36-18.24N/AN/AN/A
Working Capital Days
Receivable Days249.201,143305.50225.20161.10846.30825.50
Inventory Days39.20295.40207.90417.70407.101,740.700
Payable Days304.301,181.80363.6000857.800

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Lodha Estate P Ltd. - (Amalgamated) FAQs

The current trading price of Lodha Estate on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Lodha Estate stood at ₹0.00 Cr

The latest P/E ratio of Lodha Estate as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Lodha Estate as of 31-Dec-1969 is 0.00.

The 52-week high of Lodha Estate is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lodha Estate is ₹0.41 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Lodha Estate P Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: