MoneyWorks4Me

Max Heights Infrastructure Ltd (534338)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534338 NSE: Construction - Real Estate | Small Cap | Max Heights Infrast. Share Price

₹10.59 0.04 (0.38%)

As on 25-Sep'26 16:59

Max Heights Infrastructure Ltd (534338)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 534338 NSE: Construction - Real Estate | Small Cap | Max Heights Infrast. Share Price

₹10.59 0.04 (0.38%)

As on 25-Sep'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹17 Cr.
Current Price
₹10.6
52-Week Low / High
₹10 / 17
TTM EPS
₹0.2
TTM Sales
₹22.4 Cr.
Book Value per Share
-
P/E Ratio
44.66
Higher than its 5-year historical median
Industry PE
44.4
Price to Book (P/B)
0.00
Lower than its 5-year historical median
Price to Sales (P/S)
0.74
Lower than its 5-year historical median
EV/EBITDA
73.67
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
1.44%
Underperforms industry median
Return on Capital Employed (ROCE)
0.87%
Underperforms industry median
Return on Assets (ROA)
0.30%
Operating Profit Margin
2.1%
Net Profit Margin
1.88%
Gross Profit Margin
3.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-79.38%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-77.11%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
54.25%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹14 Cr.
Equity
₹15.6 Cr.
Face Value
₹10
All Time Low / High
₹9.50 / 110.20

Max Heights Infrastructure stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Max Heights Infrastructure Ltd a good quality company?
Max Heights Infrastructure Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Max Heights Infrastructure Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Max Heights Infrastructure Ltd vs industry peers?
Max Heights Infrastructure Ltd revenue CAGR is -13.19%, compared to the industry median CAGR of 0%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Max Heights Infrastructure Ltd?
Promoters hold 54.25% of the Max Heights Infrastructure Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Max Heights Infrastructure Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -15.3% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Max Heights Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % ⓘ2.9%2.6%2.4%3.4%1.8%6.9%5.2%2.6%2.1%-0.5%-
Value Creation
Index ⓘ
-0.8-0.8-0.8-0.8-0.9-0.5-0.6-0.8-0.9-1.0-

Growth Parameters ⓘ

Sales ⓘ5.24.13.15.93.525.4622.24.66
Sales YoY Gr.--21.6%-23.1%88.5%-40.3%-43.8%174.2%11.2%267.7%-79.4%-
Adj EPS ⓘ0.40.30.30.40.20.20.60.10.2-0.30.7
YoY Gr.--16.7%-6.7%50%-45.2%4.4%137.5%-77.2%38.5%-244.4%-
BVPS (₹) ⓘ17.217.517.818.218.519.820.82121.220.921.5
Adj Net
Profit ⓘ
0.60.50.40.70.40.40.90.20.3-0.41
Cash Flow from Ops. ⓘ2.4-0.9-0.4-3.4-4.8-5.2-0.81.98-6.9-
Debt/CF from Ops. ⓘ1.1-3.4-3.8-1.9-2-2.2-10.74.90.2-1-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ-1.4%5.4%-5.5%-79.4%
Adj EPS ⓘ-196.5%-202.5%-177%-244.4%
BVPSⓘ2.2%2.5%0.1%-1.2%
Share Price -15.3% -6.5% -35.2% -16.4%

Key Financial Parameters ⓘ

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity % ⓘ
2.11.81.62.31.31.32.80.60.9-1.23.3
Op. Profit
Mgn % ⓘ
18.620.928.221.722.826.924.2201.6-0.627.2
Net Profit
Mgn % ⓘ
10.911.613.911.110.21916.43.51.3-8.718.8
Debt to
Equity ⓘ
0.10.10.10.20.30.40.30.300.2-
Working Cap
Days ⓘ
1,7002,1002,8001,6353,2006,5742,6552,4565982,771798
Cash Conv.
Cycle ⓘ
1,1901,4571,9181,1562,4635,6582,4882,2814541,678793

Valuation of Max Heights Infrast. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4.6252.9041.2259.7045.4843.4010.345.437.1822.42
Operating Expenses ⓘ + 3.6850.5738.6352.8839.0238.288.024.325.1821.96
Manufacturing Costs0.050.120.210.210.180.130.090.100.060.10
Material Costs2.9042.9034.9548.1734.3236.5673.544.2821.10
Employee Cost 0.330.460.691.931.980.850.460.260.190.19
Other Costs ⓘ 0.417.082.772.572.530.750.460.420.650.56
Operating Profit ⓘ 0.942.332.596.826.465.122.331.112.010.46
Operating Profit Margin (%) 20.3%4.4%6.3%11.4%14.2%11.8%22.5%20.4%27.9%2.1%
Other Income ⓘ + 0.370.650.920.440.380.592.750.990.040.70
Exceptional Items ⓘ 0000000000
Interest ⓘ 0.381.211.284.844.223.573.543.243.690.39
Depreciation ⓘ 0.220.260.300.310.300.260.130.110.150.24
Profit Before Tax ⓘ 0.711.511.932.112.321.891.40-1.26-1.790.54
Tax ⓘ 0.200.480.600.530.600.470.480.250.030.12
Profit After Tax 0.511.021.321.581.721.420.92-1.50-1.820.42
PAT Margin (%) 11.0%1.9%3.2%2.6%3.8%3.3%8.9%-27.7%-25.3%1.9%
Adjusted EPS (₹)0.30.60.70.70.80.70.8-0.1-0.60.2
Dividend Payout Ratio (%)63%9%0%0%0%0%0%0%0%0%
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund + 26.9327.6528.7229.8531.1432.2230.9930.0429.1529.52
Share Capital ⓘ 15.6115.6115.6115.6115.6115.6115.6115.6115.6115.61
Reserves ⓘ 11.3212.0413.1114.2415.5316.6115.3814.4413.5413.91
Debt +69.5975.0584.73104.14111.12105.9279.4578.3984.5169.94
Long Term Debt20.4621.2826.5230.2645.3643.1850.0445.7550.0937.71
Short Term Debt49.1353.7758.2073.8865.7662.7329.4132.6434.4132.23
Minority Interest2.983.143.443.894.324.720.95-1.59-2.510.14
Trade Payables30.5834.8448.4950.5237.1927.7026.6926.7726.6826.63
Others Liabilities ⓘ 154.53151.71158.71145.52142.40124.169.7910.1411.1710.47
Total Liabilities ⓘ 284.61292.39324.09333.93326.17294.72147.88143.75149136.70

Fixed Assets

Net Fixed Assets ⓘ +1.011.270.991.331.641.620.480.371.531.30
Gross Block1.982.512.533.183.793.041.381.382.702.70
Accumulated Depreciation0.981.241.541.852.151.410.911.011.171.40
CWIP ⓘ 0000000000
Investments ⓘ 0.010.010.110.110.110.110.500.570.570.56
Inventories231.75254.93283.54286.44277.94260.31136.16139.65138.15122.08
Trade Receivables0.115.7113.4316.4024.2412.980.210.210.490.23
Cash Equivalents 14.0212.2988.673.163.613.060.352.651.15
Others Assets ⓘ 37.7118.1918.0220.9819.0816.097.482.615.6111.39
Total Assets ⓘ 284.61292.39324.09333.93326.17294.72147.88143.75149136.70
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity ⓘ + -33.64-7.80-13.08-13.61-8.958.19-2.910.080.8010.51
PBT ⓘ 0.711.511.932.112.321.891.40-1.26-1.790.54
Adjustment ⓘ -0.30-0.931.114.803.232.610.962.263.730.27
Changes in Working Capital ⓘ -33.8-7.88-15.49-19.97-13.94.16-4.78-0.67-1.129.81
Tax Paid ⓘ -0.24-0.50-0.63-0.55-0.60-0.47-0.49-0.25-0.02-0.11
Cash Flow From Investing Activity ⓘ + 0.360.790.39-0.290.410.674.473.48-1.212.96
Capex -0.21-0.52-0.03-0.65-0.61-0.174.133.36-1.320.04
Net Investments -0.250-0.100000000
Others ⓘ 0.831.310.510.361.020.840.340.120.112.91
Cash Flow From Financing Activity ⓘ 45.195.288.4014.583.03-8.410.68-4.242.71-14.96
Net Proceeds from Shares ⓘ + 4.52000000000
Net Proceeds from Borrowing ⓘ 41.3409.683.7315.11-2.18004.35-12.38
Interest Paid ⓘ -0.31-0.06-1.28-4.84-3.95-3.20-3.54-3.24-3.69-0.39
Dividend Paid ⓘ -0.31-0.0800000000
Others ⓘ -0.055.41015.68-8.13-3.034.22-12.05-2.19
Net Cash Flow ⓘ 11.92-1.73-4.290.68-5.510.452.24-0.682.30-1.50
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)2.353.764.75.395.634.482.91-4.92-6.131.44
ROCE (%)1.52.732.975.64.733.883.971.811.710.87
Asset Turnover Ratio0.020.180.130.180.140.140.050.040.050.16
PAT to CFO Conversion(x)-65.96-7.65-9.91-8.61-5.25.77-3.16N/AN/A25.02
Working Capital Days
Receivable Days9.6020.1084.8091.20163.10156.50232.7013.9017.705.90
Inventory Days01,678.902,384.301,742.502,264.602,263.206,995.109,276.107,057.102,118.70
Payable Days4,263.20278.30435.10375.10466.40323.901,417.802,759.502,276.70461

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Max Heights Infrastructure Ltd FAQs

The current trading price of Max Heights Infrast. on 25-Sep-2026 16:59 is ₹10.59.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Sep-2026 the market cap of Max Heights Infrast. stood at ₹16.53 Cr

The latest P/E ratio of Max Heights Infrast. as of 24-Sep-2026 is 15.08.

The latest P/B ratio of Max Heights Infrast. as of 24-Sep-2026 is 0.49.

The 52-week high of Max Heights Infrast. is ₹16.83 and the 52-week low is ₹9.60.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Max Heights Infrast. is ₹5.81 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Max Heights Infrastructure Ltd is a below average quality company.

The key valuation ratios of Max Heights Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Max Heights Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Max Heights Infrastructure Ltd

No data to display
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now