Palava Dwellers Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Palava Dwellers

M-Cap below 100cr DeciZen not available

Palava Dwellers Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Palava Dwellers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 0%46.6%33.2%10%6.5%0.8%8.7%16.6%13.1%15.9%-
Value Creation
Index
NA2.31.4-0.3-0.5-1.0-0.40.2-0.10.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 01,0561,4821,7081,7491,4239841,5071,1661,6561,656
Sales YoY Gr.-NA40.4%15.3%2.4%-18.7%-30.9%53.2%-22.7%42%-
Adj EPS 030,41,25631,33,685.117,04,786.216,60,515.32,39,593.61,29,185.61,78,8251,53,701.92,71,699.50
YoY Gr.-NA3%-45.6%-2.6%-85.6%-46.1%38.4%-14.1%76.8%-
BVPS (₹) 035,70,12866,99,60884,71,0951,01,70,9771,03,04,3861,29,184.77,10,998.58,31,67811,03,6330
Adj Net
Profit
0304313170166241291791542720
Cash Flow from Ops. 0614400-12.2300-325335332380227-
Debt/CF from Ops. 00.82.3-90.57.7-114.34.358.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-1.1%19%42%
Adj EPS NA-30.4%28.1%76.8%
BVPSNA-35.9%104.4%32.7%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
085.16122.517.82.322.342.62028.10
Op. Profit
Mgn %
052.327.615.616.65.222.720.423.827.3NAN
Net Profit
Mgn %
028.821.1109.51.713.111.913.216.40
Debt to
Equity
01.41.41.32.33.511.122.31.7-
Working Cap
Days
006357279861,6342,0161,0741,5189730
Cash Conv.
Cycle
009054436351,0611,0955829806500

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Palava Dwellers Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,656 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 1,104 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 83.8

Management X-Ray of Palava Dwellers:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Palava Dwellers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21
Sales1,055.711,482.161,708.131,748.861,422.53983.681,506.981,165.651,655.73
Operating Expenses 503.801,073.121,444.281,463.621,364.47760.191,199.08893.831,203.27
Manufacturing Costs0020.93000000
Material Costs-1,010.83-498.191,282.201,285.591,209.30628.63958.53753.781,086.93
Employee Cost 0060.5976.3954.3842.9992.8727.1226.09
Other Costs 1,514.631,571.3180.56101.64100.7988.57147.68112.9390.26
Operating Profit 551.90409.04263.85285.2458.06223.50307.90271.82452.46
Operating Profit Margin (%) 52.3%27.6%15.4%16.3%4.1%22.7%20.4%23.3%27.3%
Other Income 0.2119.6635.425.726.78197.72148.37139.38146.78
Interest 128.061298.356.749.17198.24183.16235.22263.84
Depreciation 3.213.555.7013.6317.4617.5116.3717.6511.64
Exceptional Items 000000000
Profit Before Tax 420.84296.14285.21270.6038.21205.47256.74158.33323.76
Tax 116.71-16.83108.06108.0724.8776.3077.708.5351.79
Profit After Tax 304.13312.97177.15162.5213.34129.17179.04149.80271.97
PAT Margin (%) 28.8%21.1%10.4%9.3%0.9%13.1%11.9%12.9%16.4%
Adjusted EPS (₹)-354.031,29,478.017,71,487.016,25,239.01,33,409.01,29,174.71,79,037.41,49,799.72,71,974.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 357.25670.20847.351,017.341,030.68129.18711831.681,103.63
Share Capital 0.250.250.250.250.250.010.010.010.01
Reserves 357669.95847.101,017.091,030.43129.17710.99831.671,103.62
Minority Interest000000000
Debt487.88917.961,104.152,307.573,583.231,436.121,413.141,895.961,910.22
Long Term Debt000.420.710.660000
Short Term Debt487.88917.961,103.722,306.863,582.571,436.121,413.141,895.961,910.22
Trade Payables323.28578.19656.48729.96819.76383.53344.87300.66219.42
Others Liabilities 1,023.671,571.962,024.912,698.222,738.292,097.263,126.523,369.912,571.95
Total Liabilities 2,192.083,738.314,632.896,753.088,171.964,046.105,595.536,398.215,805.22

Fixed Assets

Gross Block17.1723.2345.6676.0978.58106.32119.76135.01136.55
Accumulated Depreciation9.0512.2717.9734.6150.3170.1586.42104.08115.72
Net Fixed Assets8.1210.9627.6941.4828.2636.1833.3330.9320.83
CWIP 00083.27279.130000
Investments 70.60539.10829.58795.46852.0383548.041,616.471,641.99
Inventories1,834.992,333.182,954.484,456.985,102.872,284.893,391.373,489.812,917.04
Trade Receivables57.83236.22132.34262.60118.2930.9561.6350.3446.97
Cash Equivalents 69.7573.9287.6370.8641.2229.5444.0925.1741.73
Others Assets150.79544.93601.171,042.431,750.171,581.541,517.071,185.481,136.66
Total Assets 2,192.083,738.314,632.896,753.088,171.964,046.105,595.536,398.215,805.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity 613.83400.01-12.21300.29-324.70335332.38379.75227.24
PBT 420.84296.14285.21270.6038.21205.47256.74158.33323.76
Adjustment 131.12113.4794.98252.96395.1526.6987.32150.73153.19
Changes in Working Capital 94.3354.24-322.04-161.05-685.84181.7437.3480.21-229.33
Tax Paid -32.46-63.85-70.36-62.22-72.21-78.90-49.01-9.52-20.38
Cash Flow From Investing Activity -61.68-752.57-71.56-217.07-622.52-42.39-560.77-630.6564.41
Capex -4.11-6.39-19.53-63.98-75.32-5.54-13.52-15.26-1.53
Net Investments 00-1,045.26-326.93-542.545.43-466.97-1,074.31-27.03
Others -57.58-746.18993.23173.83-4.66-42.28-80.28458.9292.97
Cash Flow From Financing Activity -496.76348.9765.08-53.93913.08-315.78242.69229.72-276.51
Net Proceeds from Shares 000000.011.2800
Net Proceeds from Borrowing 000000000
Interest Paid -125.57-78.37-122.49-246.63-363.54-227.78-224.33-224.82-290.77
Dividend Paid 000000000
Others -371.20427.34187.56192.711,276.62-88465.73454.5414.27
Net Cash Flow 55.39-3.60-18.6929.30-34.13-23.1714.29-21.1815.14
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)85.1960.9523.3517.441.322.2842.6219.4228.11
ROCE (%)64.9534.9416.5910.511.1913.0723.8516.2220.47
Asset Turnover Ratio0.480.50.410.310.190.160.310.190.27
PAT to CFO Conversion(x)2.021.28-0.071.85-24.342.591.862.540.84
Working Capital Days
Receivable Days203639414928111811
Inventory Days6345135657731,2261,3716871,077706
Payable Days-117-33017619723434913915687

Palava Dwellers Pvt Ltd. - (Amalgamated) Stock News

Palava Dwellers Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Palava Dwellers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Palava Dwellers stood at ₹0.00.
The latest P/E ratio of Palava Dwellers as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Palava Dwellers as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Palava Dwellers is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Palava Dwellers is ₹1,656 ( Cr.) .

About Palava Dwellers Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.