SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Palava Dwellers Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Palava Dwellers Share Price

BSE Share Price
Not Listed

Palava Dwellers Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Palava Dwellers Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹1,656 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
42.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
28.11%
Return on Capital Employed (ROCE)
20.47%
Return on Assets (ROA)
4.46%
Operating Profit Margin
27.3%
Net Profit Margin
16.43%
Gross Profit Margin
20.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
42.04%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
66.46%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
81.56%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹1,104 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Palava Dwellers Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 0%65%34.9%16.6%10.5%1.2%13.1%23.9%16.2%20.5%-
Value Creation
Index
NA3.61.50.2-0.3-0.9-0.10.70.20.5-

Growth Parameters

Sales 01,0561,4821,7081,7491,4239841,5071,1661,6561,656
Sales YoY Gr.-NA40.4%15.3%2.4%-18.7%-30.9%53.2%-22.7%42%-
Adj EPS 030,41,25631,33,685.117,04,786.216,60,515.32,39,593.61,29,185.61,78,8251,53,701.92,71,699.50
YoY Gr.-NA3%-45.6%-2.6%-85.6%-46.1%38.4%-14.1%76.8%-
BVPS (₹) 035,70,12866,99,60884,71,0951,01,70,9771,03,04,3861,29,184.77,10,998.58,31,67811,03,6330
Adj Net
Profit
0304313170166241291791542720
Cash Flow from Ops. 0614400-12.2300-325335332380227-
Debt/CF from Ops. 00.82.3-90.57.7-114.34.358.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-1.1%19%42%
Adj EPS NA-30.4%28.1%76.8%
BVPSNA-35.9%104.4%32.7%
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
085.16122.517.82.322.342.62028.10
Op. Profit
Mgn %
052.327.615.616.65.222.720.423.827.3NAN
Net Profit
Mgn %
028.821.1109.51.713.111.913.216.40
Debt to
Equity
01.41.41.32.33.511.122.31.7-
Working Cap
Days
006357279861,6342,0161,0741,5189730
Cash Conv.
Cycle
009054436351,0611,0955829806500

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21
Sales1,055.711,482.161,708.131,748.861,422.53983.681,506.981,165.651,655.73
Operating Expenses + 503.801,073.121,444.281,463.621,364.47760.191,199.08893.831,203.27
Manufacturing Costs0020.93000000
Material Costs-1,010.83-498.191,282.201,285.591,209.30628.63958.53753.781,086.93
Employee Cost 0060.5976.3954.3842.9992.8727.1226.09
Other Costs 1,514.631,571.3180.56101.64100.7988.57147.68112.9390.26
Operating Profit 551.90409.04263.85285.2458.06223.50307.90271.82452.46
Operating Profit Margin (%) 52.3%27.6%15.4%16.3%4.1%22.7%20.4%23.3%27.3%
Other Income + 0.2119.6635.425.726.78197.72148.37139.38146.78
Exceptional Items 000000000
Interest 128.061298.356.749.17198.24183.16235.22263.84
Depreciation 3.213.555.7013.6317.4617.5116.3717.6511.64
Profit Before Tax 420.84296.14285.21270.6038.21205.47256.74158.33323.76
Tax 116.71-16.83108.06108.0724.8776.3077.708.5351.79
Profit After Tax 304.13312.97177.15162.5213.34129.17179.04149.80271.97
PAT Margin (%) 28.8%21.1%10.4%9.3%0.9%13.1%11.9%12.9%16.4%
Adjusted EPS (₹)-354.031,29,478.017,71,487.016,25,239.01,33,409.01,29,174.71,79,037.41,49,799.72,71,974.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Valuation of Palava Dwellers - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 357.25670.20847.351,017.341,030.68129.18711831.681,103.63
Share Capital 0.250.250.250.250.250.010.010.010.01
Reserves 357669.95847.101,017.091,030.43129.17710.99831.671,103.62
Debt +487.88917.961,104.152,307.573,583.231,436.121,413.141,895.961,910.22
Long Term Debt000.420.710.660000
Short Term Debt487.88917.961,103.722,306.863,582.571,436.121,413.141,895.961,910.22
Minority Interest000000000
Trade Payables323.28578.19656.48729.96819.76383.53344.87300.66219.42
Others Liabilities 1,023.671,571.962,024.912,698.222,738.292,097.263,126.523,369.912,571.95
Total Liabilities 2,192.083,738.314,632.896,753.088,171.964,046.105,595.536,398.215,805.22

Fixed Assets

Net Fixed Assets +8.1210.9627.6941.4828.2636.1833.3330.9320.83
Gross Block17.1723.2345.6676.0978.58106.32119.76135.01136.55
Accumulated Depreciation9.0512.2717.9734.6150.3170.1586.42104.08115.72
CWIP 00083.27279.130000
Investments 70.60539.10829.58795.46852.0383548.041,616.471,641.99
Inventories1,834.992,333.182,954.484,456.985,102.872,284.893,391.373,489.812,917.04
Trade Receivables57.83236.22132.34262.60118.2930.9561.6350.3446.97
Cash Equivalents 69.7573.9287.6370.8641.2229.5444.0925.1741.73
Others Assets 150.79544.93601.171,042.431,750.171,581.541,517.071,185.481,136.66
Total Assets 2,192.083,738.314,632.896,753.088,171.964,046.105,595.536,398.215,805.22

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 613.83400.01-12.21300.29-324.70335332.38379.75227.24
PBT 420.84296.14285.21270.6038.21205.47256.74158.33323.76
Adjustment 131.12113.4794.98252.96395.1526.6987.32150.73153.19
Changes in Working Capital 94.3354.24-322.04-161.05-685.84181.7437.3480.21-229.33
Tax Paid -32.46-63.85-70.36-62.22-72.21-78.90-49.01-9.52-20.38
Cash Flow From Investing Activity + -61.68-752.57-71.56-217.07-622.52-42.39-560.77-630.6564.41
Capex -4.11-6.39-19.53-63.98-75.32-5.54-13.52-15.26-1.53
Net Investments 00-1,045.26-326.93-542.545.43-466.97-1,074.31-27.03
Others -57.58-746.18993.23173.83-4.66-42.28-80.28458.9292.97
Cash Flow From Financing Activity -496.76348.9765.08-53.93913.08-315.78242.69229.72-276.51
Net Proceeds from Shares + 000000.011.2800
Net Proceeds from Borrowing 000000000
Interest Paid -125.57-78.37-122.49-246.63-363.54-227.78-224.33-224.82-290.77
Dividend Paid 000-0-00000
Others -371.20427.34187.56192.711,276.62-88465.73454.5414.27
Net Cash Flow 55.39-3.60-18.6929.30-34.13-23.1714.29-21.1815.14

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)85.1960.9523.3517.441.322.2842.6219.4228.11
ROCE (%)64.9534.9416.5910.511.1913.0723.8516.2220.47
Asset Turnover Ratio0.480.50.410.310.190.160.310.190.27
PAT to CFO Conversion(x)2.021.28-0.071.85-24.342.591.862.540.84
Working Capital Days
Receivable Days2036.2039.4041.2048.9027.7011.2017.5010.70
Inventory Days634.40513.20564.90773.401,226.501,370.60687.401,077.40706.20
Payable Days-116.70-330.20175.70196.80233.90349.30138.70156.3087.30

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Palava Dwellers Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Palava Dwellers on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Palava Dwellers stood at ₹0.00 Cr

The latest P/E ratio of Palava Dwellers as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Palava Dwellers as of 31-Dec-1969 is 0.00.

The 52-week high of Palava Dwellers is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Palava Dwellers is ₹1,656 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Palava Dwellers Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×