Download App
Help CenterSubscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Patel Realty (India) Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Patel Realty (India) Share Price

BSE Share Price
Not Listed

Patel Realty (India) Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Patel Realty (India) Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
43.4
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-50.50%
Return on Capital Employed (ROCE)
3.66%
Return on Assets (ROA)
-6.83%
Operating Profit Margin
38.1%
Net Profit Margin
-152.97%
Gross Profit Margin
-132.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-66.6%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-15.93%
Net Profit Growth (1 Year)
-
-614.2%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Patel Realty (India) . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % ⓘ1%2.8%7.4%10.9%14.8%13.4%11.6%6%-

Growth Parameters ⓘ
Sales ⓘ3.94.410715017219510234.134
Sales YoY Gr.-12.2%2,328.8%39.8%15%13.1%-47.7%-66.6%-
Adj EPS ⓘ00.10.51.51.30.8-0.4-1.30
YoY Gr.-500%700%216.7%-17.8%-33.6%-151.8%NA-
BVPS (₹) ⓘ10101112.513.91515.714.60
Adj Net
Profit ⓘ		0.10.64.815.212.58.3-4.4-13.50
Cash Flow from Ops. ⓘ-11.5-12.6-206118168-64.24.1-66.9-
Debt/CF from Ops. ⓘ-0-2.4-1.21.10.8-2.553.3-3.8-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘNA-20.5%-41.7%-66.6%
Adj EPS ⓘNA-222.8%-202.3%NA
BVPSⓘNA5.9%1.7%-6.6%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity % ⓘ		0.10.64.712.99.55.2-2.4-7.40
Op. Profit
Mgn % ⓘ		11.258.17.818.411.72.2-2.544.8NAN
Net Profit
Mgn % ⓘ		213.74.510.17.34.3-4.3-39.50
Debt to
Equity ⓘ		00.32.31.110.91.21.4-
Working Cap
Days ⓘ		03,6497278819681,1402,4277,1960
Cash Conv.
Cycle ⓘ		03,796220448872334647-7310

Valuation of Patel Realty (India) - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'11Mar'12Mar'13Mar'15Mar'16
Sales107.11149.75171.1597.6637.41
Operating Expenses ⓘ + 96.20122.92142.5780.7123.16
Manufacturing Costs130.650.250.0923.6824.33
Material Costs-51.54-191.90-48.820.34-22.39
Employee Cost 7.2511.3814.4113.028.68
Other Costs ⓘ 9.84303.19176.8943.6612.54
Operating Profit ⓘ 10.9226.8228.5816.9514.25
Operating Profit Margin (%) 10.2%17.9%16.7%17.4%38.1%
Other Income ⓘ + 12.044.011.934.1010.11
Exceptional Items ⓘ 00015.33-4.61
Interest ⓘ 6.8210.7210.0421.0573.97
Depreciation ⓘ 3.130.410.500.510.47
Profit Before Tax ⓘ 1319.7019.9714.82-54.69
Tax ⓘ 4.437.7710.533.692.54
Profit After Tax 8.5811.949.4411.13-57.23
PAT Margin (%) 8.0%8.0%5.5%11.4%-153.0%
Adjusted EPS (₹)0.91.20.91.1-5.7
Dividend Payout Ratio (%)0%0%0%0%0%
PARTICULARSMar'11Mar'12Mar'13Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 107.12120.91128.89171.05115.58
Share Capital ⓘ 100100100130130
Reserves ⓘ 7.1220.9128.8941.05-14.42
Debt +273.37145.31268.52505.62260.47
Long Term Debt273.371.56122.23277.700
Short Term Debt0143.76146.29227.92260.47
Minority Interest0.0204.300
Trade Payables8.1739.7990.04117.6068.60
Others Liabilities ⓘ 106.47256.42298.34193.74242.89
Total Liabilities ⓘ 495.15562.44790.09988.01687.53

Fixed Assets

Net Fixed Assets ⓘ +1.571.9612.691.651.19
Gross Block2.052.8614.093.943.96
Accumulated Depreciation0.490.901.402.292.77
CWIP ⓘ 077.30166.35377.320
Investments ⓘ 6.996.997.0810.457.25
Inventories177.69236.67373.55465.22505.44
Trade Receivables23.4925.1933.8111.5327.75
Cash Equivalents 4117.3165.738.432.18
Others Assets ⓘ 244.41197.01130.89113.40143.72
Total Assets ⓘ 495.15562.44790.09988.01687.53
PARTICULARSMar'11Mar'12Mar'13Mar'15Mar'16
Cash Flow From Operating Activity ⓘ + -218.92209.4311.64-3.31-87.79
PBT ⓘ 13.2719.7019.9714.82-54.69
Adjustment ⓘ 3.4710.967.8228.8067.18
Changes in Working Capital ⓘ -232.19185.75-8.58-43.5-98.17
Tax Paid ⓘ -3.47-6.97-7.57-3.44-2.10
Cash Flow From Investing Activity ⓘ + 11.74-216.254.42-8.0710.47
Capex 18.13-219.1439.20-9.38-0.01
Net Investments -6.990-0.0800
Others ⓘ 0.602.89-34.701.3010.48
Cash Flow From Financing Activity ⓘ 228.97-16.8832.3713.2871.07
Net Proceeds from Shares ⓘ + 40000
Net Proceeds from Borrowing ⓘ 245.980000
Interest Paid ⓘ -5.90-11.56-0.99-73.03-43.61
Dividend Paid ⓘ 00000
Others ⓘ -15.11-5.3233.3686.31114.68
Net Cash Flow ⓘ 21.79-23.7048.431.89-6.25
PARTICULARSMar'11Mar'12Mar'13Mar'15Mar'16
Ratios
ROE (%)8.0110.477.568.25-50.5
ROCE (%)5.217.97.626.683.66
Asset Turnover Ratio0.220.280.250.110.04
PAT to CFO Conversion(x)-25.5217.541.23-0.3N/A
Working Capital Days
Receivable Days8059.3062.9084.70191.60
Inventory Days605.50505650.701,567.504,735.20
Payable Days-57.90-45.60-485.400-1,518.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Patel Realty (India) Ltd. (Amalgamated) FAQs

The current trading price of Patel Realty (India) on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Patel Realty (India) stood at ₹0.00 Cr

The latest P/E ratio of Patel Realty (India) as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Patel Realty (India) as of 31-Dec-1969 is 0.00.

The 52-week high of Patel Realty (India) is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Patel Realty (India) is ₹34.05 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Patel Realty (India) Ltd. (Amalgamated)

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now