MoneyWorks4Me

QVC Realty Co. Ltd (QVC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: QVC Construction - Real Estate | Small Cap | QVC Realty Co Share Price

BSE Share Price
Not Listed

QVC Realty Co. Ltd (QVC)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: QVC Construction - Real Estate | Small Cap | QVC Realty Co Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹41 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹464
P/E Ratio
0.00
Industry PE
43.4
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
23.12%
Return on Capital Employed (ROCE)
27.95%
Return on Assets (ROA)
1.19%
Operating Profit Margin
17.3%
Net Profit Margin
16.5%
Gross Profit Margin
22.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-12.03%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-13.53%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-10.39%
Asset Quality
Promoter Holding
87.06%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹35 Cr.
Equity
₹0.8 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

QVC Realty Co. stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 0%0%2.9%2.9%6.4%4.4%20.6%17.4%36.5%27.9%-
Value Creation
Index
NANA-0.8-0.8-0.5-0.70.50.31.61.0-

Growth Parameters

Sales 0035.136.130.222.948.137.751.14545
Sales YoY Gr.-NANA2.6%-16.1%-24.2%109.6%-21.6%35.8%-12%-
Adj EPS 0080.431.856.131.592.862.2107.596.496.4
YoY Gr.-NANA-60.4%76.5%-44%195.1%-33%72.8%-10.3%-
BVPS (₹) 002,876.71,817.11,157.7499.9592.7335.1369.8466.2466.2
Adj Net
Profit
008.234.32.47.24.88.37.47
Cash Flow from Ops. 0089.614195.375.49.515.455.5-57.6-
Debt/CF from Ops. 000.60.30.40.10000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA8.3%-2.2%-12%
Adj EPS NA11.4%1.3%-10.3%
BVPSNA-16.6%-7.7%26.1%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
002.71.23.13.314.912.227.220.920.7
Op. Profit
Mgn %
003016.930.312.114.913.217.717.4NAN
Net Profit
Mgn %
0023.48.214.310.614.912.716.216.516.5
Debt to
Equity
000.20.30.40.10000-
Working Cap
Days
0005,9387,0329,5254,5615,6614,0234,7470
Cash Conv.
Cycle
0002,8333,2674,5242,1852,7901,9362,0380

Valuation of QVC Realty Co - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales30.2422.9359.7240.8751.1344.96
Operating Expenses + 21.0818.3650.5636.1842.1137.16
Manufacturing Costs0.430.4412.219.070.150.14
Material Costs14.1511.5235.7024.9136.9832.31
Employee Cost 1.952.391.491.161.512.42
Other Costs 4.554.011.161.043.482.30
Operating Profit 9.164.579.164.699.027.80
Operating Profit Margin (%) 30.3%19.9%15.3%11.5%17.6%17.3%
Other Income + 2.391.632.601.132.312.35
Exceptional Items 000000
Interest 5.010.850.190.020.120.03
Depreciation 00.340.390.230.210.27
Profit Before Tax 6.545.0111.175.5710.999.86
Tax 2.192.583.452.062.712.44
Profit After Tax 4.352.437.733.518.287.42
PAT Margin (%) 14.4%10.6%12.9%8.6%16.2%16.5%
Adjusted EPS (₹)56.431.5109.845.5107.296.2
Dividend Payout Ratio (%)0%0%0%0%0%0%
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 98.2847.1350.8829.4731.6539.07
Share Capital 9.729.324.324.144.034.03
Reserves 88.5737.8046.5625.3327.6135.03
Debt +34.53683.1547.5000
Long Term Debt28.0300000
Short Term Debt6.50683.1547.5000
Minority Interest002.16000
Trade Payables1.350.790.451.413.111.19
Others Liabilities 477.56573.76581.70564.31582.71590.95
Total Liabilities 611.71627.67718.34642.68617.46631.21

Fixed Assets

Net Fixed Assets +1.250.980.870.840.660.39
Gross Block2.802.753.153.052.902.78
Accumulated Depreciation1.551.782.272.212.252.39
CWIP 000000
Investments 16.399.6116.585.2035.795.85
Inventories274.11288.77333.22307.20260.28245.39
Trade Receivables2.020.4779.3037.240.330.12
Cash Equivalents 7.157.258.2210.9231.205.29
Others Assets 310.79320.60280.15281.28289.21374.17
Total Assets 611.71627.67718.34642.68617.46631.21
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 0013.5910.3455.55-57.54
PBT 0010.765.5710.999.86
Adjustment 00-2-0.80-2-1.43
Changes in Working Capital 004.577.9449.19-63.14
Tax Paid 00-0.14-2.38-2.62-2.83
Cash Flow From Investing Activity + 00-14.3212.12-28.6131.67
Capex 00-0.28-0.25-0.03-0
Net Investments 00-16.2211.3000
Others 002.171.06-28.5731.67
Cash Flow From Financing Activity 00-8.21-19.41-5.85-0.03
Net Proceeds from Shares + 000000
Net Proceeds from Borrowing 0005.4300
Interest Paid 00-0.18-0.02-0.12-0.03
Dividend Paid 000000
Others 00-8.03-24.82-5.73-0
Net Cash Flow 00-8.943.0521.10-25.90
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)4.873.7917.999.5730.3823.12
ROCE (%)8.76.312.145.3120.4627.95
Asset Turnover Ratio0.050.040.090.060.080.07
PAT to CFO Conversion(x)001.762.956.71-7.75
Working Capital Days
Receivable Days24.4019.80243.80520.30134.101.80
Inventory Days3,308.504,4801,900.802,859.402,025.602,052.40
Payable Days34.7033.806.3013.6022.3024.30

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

QVC Realty Co. Ltd FAQs

The current trading price of QVC Realty Co on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of QVC Realty Co stood at ₹41.13 Cr

The latest P/E ratio of QVC Realty Co as of 31-Dec-1969 is 5.53.

The latest P/B ratio of QVC Realty Co as of 31-Dec-1969 is 1.14.

The 52-week high of QVC Realty Co is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of QVC Realty Co is ₹44.96 ( Cr.) .

Data is not available for this company.

No data found

No data found

About QVC Realty Co. Ltd

No data to display
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now