MoneyWorks4Me

Rajat City Developers Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Rajat City Developer Share Price

BSE Share Price
Not Listed

Rajat City Developers Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Rajat City Developer Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
43
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
14.42%
Return on Capital Employed (ROCE)
12.95%
Return on Assets (ROA)
0.56%
Operating Profit Margin
47.9%
Net Profit Margin
3.9%
Gross Profit Margin
6.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
322.57%
Operating Profit Growth (1 Year)
-
305.79%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
100.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % -3.1%18.6%15.6%5.5%12.2%-
Value Creation
Index
-1.20.30.1-0.6-0.1-

Growth Parameters

Sales 010.412.73.816.116
Sales YoY Gr.-NA21.4%-69.9%322.6%-
Adj EPS -121.6-0.22.22.2
YoY Gr.-NA-19.4%-114.6%NA-
BVPS (₹) 8.911.412.612.314.514.5
Adj Net
Profit
-0.10.40.5-0.10.60
Cash Flow from Ops. 0.2-0.6-30.8-10.2-
Debt/CF from Ops. 12-5.7-2.418.2-3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA15.6%322.6%
Adj EPS NANA3.3%NA
BVPSNANA8.3%17.6%
Share Price - - - -

Key Financial Parameters

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
-11.624.815.5-1.816.114.9
Op. Profit
Mgn %
09.712.730.420.2NAN
Net Profit
Mgn %
03.83.6-1.73.90
Debt to
Equity
2.41.623.97.1-
Working Cap
Days
03275502,8391,0550
Cash Conv.
Cycle
02964672,4959190

Valuation of Rajat City Developer - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17Mar'18
Sales12.663.8116.10
Operating Expenses + 10.901.908.39
Manufacturing Costs000
Material Costs8.71-1.985
Employee Cost 0.450.911.09
Other Costs 1.742.972.31
Operating Profit 1.761.907.71
Operating Profit Margin (%) 13.9%50.0%47.9%
Other Income + 0.010.010.01
Exceptional Items 000
Interest 0.721.566.67
Depreciation 0.330.440.16
Profit Before Tax 0.72-0.090.89
Tax 0.26-0.020.26
Profit After Tax 0.46-0.070.63
PAT Margin (%) 3.6%-1.7%3.9%
Adjusted EPS (₹)1.6-0.22.2
Dividend Payout Ratio (%)0%0%0%
PARTICULARSMar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 3.643.585.12
Share Capital 2.902.902.90
Reserves 0.740.682.22
Debt +22.1042.3565.48
Long Term Debt22.1042.3565.48
Short Term Debt000
Minority Interest2.654.430.64
Trade Payables0.286.031.08
Others Liabilities 33.0936.6657.29
Total Liabilities 61.7693.04129.61

Fixed Assets

Net Fixed Assets +1.072.060.62
Gross Block1.643.051.71
Accumulated Depreciation0.570.991.10
CWIP 000
Investments 00.030
Inventories41.1659.6682.68
Trade Receivables12.3114.2330.15
Cash Equivalents 0.521.131.08
Others Assets 6.7015.9315.10
Total Assets 61.7693.04129.61
PARTICULARSMar'16Mar'17Mar'18
Cash Flow From Operating Activity + -22.87-5.20-21.53
PBT 0.72-0.090.89
Adjustment 3.442.595.26
Changes in Working Capital -26.77-7.73-27.42
Tax Paid -0.260.02-0.26
Cash Flow From Investing Activity + -1.46-8.365.01
Capex -0.83-0.34-0.01
Net Investments 0-0.030.03
Others -0.64-7.994.99
Cash Flow From Financing Activity 24.3914.1716.46
Net Proceeds from Shares + 0.9000
Net Proceeds from Borrowing 19.6920.2523.13
Interest Paid -0.72-1.56-6.67
Dividend Paid 000
Others 4.52-4.520
Net Cash Flow 0.060.61-0.06
PARTICULARSMar'16Mar'17Mar'18
Ratios
ROE (%)12.57-1.8114.42
ROCE (%)5.183.9912.95
Asset Turnover Ratio0.210.050.14
PAT to CFO Conversion(x)-49.72N/A-34.17
Working Capital Days
Receivable Days354.701,272.30503
Inventory Days1,186.304,834.201,613.40
Payable Days11.70-582.10259.60

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rajat City Developers Ltd FAQs

The current trading price of Rajat City Developer on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Rajat City Developer stood at ₹0.00 Cr

The latest P/E ratio of Rajat City Developer as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Rajat City Developer as of 31-Dec-1969 is 0.00.

The 52-week high of Rajat City Developer is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajat City Developer is ₹16.10 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Rajat City Developers Ltd

No data to display
You have 48 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now