SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shri Vardhvinayak Builders Pvt Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Shri Vardhvinayak Share Price

BSE Share Price
Not Listed

Shri Vardhvinayak Builders Pvt Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Shri Vardhvinayak Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹10.6 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
49.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-0.29%
Return on Assets (ROA)
-0.23%
Operating Profit Margin
-1.8%
Net Profit Margin
-1.79%
Gross Profit Margin
-1.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
736.22%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-3 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Shri Vardhvinayak Builders Pvt stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -0%-1.2%-3.9%-0.3%-

Growth Parameters

Sales 001.310.611
Sales YoY Gr.-NANA736.2%-
Adj EPS -20.1-52.5-172.8-190
YoY Gr.-NANANA-
BVPS (₹) -24.8-77.2-250-2690
Adj Net
Profit
-0.2-0.5-1.7-0.20
Cash Flow from Ops. -1.74.5-69.2-
Debt/CF from Ops. -22.910.3-7.79.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA736.2%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
81.2102.9105.67.3-0
Op. Profit
Mgn %
00-135.5-1.8NAN
Net Profit
Mgn %
00-135.5-1.80
Debt to
Equity
-158.7-59.7-18.7-33.8-
Working Cap
Days
0016,3902,8060
Cash Conv.
Cycle
00000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Sales001.2710.62
Operating Expenses + 00.52310.81
Manufacturing Costs0000
Material Costs0000
Employee Cost 0000
Other Costs 00.52310.81
Operating Profit -0-0.52-1.73-0.19
Operating Profit Margin (%) ---135.0%-1.8%
Other Income + 0000
Exceptional Items 0000
Interest 0.20000
Depreciation 0000
Profit Before Tax -0.20-0.52-1.73-0.19
Tax 0-000
Profit After Tax -0.20-0.52-1.73-0.19
PAT Margin (%) ---135.0%-1.8%
Adjusted EPS (₹)-20.1-52.5-172.0-19.0
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Shri Vardhvinayak - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + -0.25-0.77-2.50-2.69
Share Capital 0.100.100.100.10
Reserves -0.35-0.87-2.60-2.79
Debt +39.2746.0646.6391
Long Term Debt39.27000
Short Term Debt046.0646.6391
Minority Interest0000
Trade Payables10.339.808.778.14
Others Liabilities 0.255.587.307.70
Total Liabilities 49.6160.6760.19104.14

Fixed Assets

Net Fixed Assets +0000
Gross Block0000
Accumulated Depreciation0000
CWIP 0000
Investments 0.380.390.390.44
Inventories49.1754.2359.6657.55
Trade Receivables0000.28
Cash Equivalents 0.055.530.060.16
Others Assets -00.520.0845.72
Total Assets 49.6160.6760.19104.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + -1.724.45-6.039.22
PBT -0.20-0.52-1.73-0.19
Adjustment 10.555.757.267.69
Changes in Working Capital -12.07-0.77-11.571.72
Tax Paid 0000
Cash Flow From Investing Activity + 0-0.01-0-45.66
Capex 0000
Net Investments 000-0.05
Others 0-0.01-0-45.61
Cash Flow From Financing Activity 1.651.040.5736.54
Net Proceeds from Shares + 0000
Net Proceeds from Borrowing 12.21000
Interest Paid -10.5500-7.83
Dividend Paid 0000
Others 01.040.5744.37
Net Cash Flow -0.065.47-5.470.10

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)N/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/A
Asset Turnover Ratio000.020.13
PAT to CFO Conversion(x)N/AN/AN/AN/A
Working Capital Days
Receivable Days0009.50
Inventory Days0002,014
Payable Days0000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shri Vardhvinayak Builders Pvt Ltd FAQs

The current trading price of Shri Vardhvinayak on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Shri Vardhvinayak stood at ₹0.00 Cr

The latest P/E ratio of Shri Vardhvinayak as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Shri Vardhvinayak as of 31-Dec-1969 is 0.00.

The 52-week high of Shri Vardhvinayak is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shri Vardhvinayak is ₹10.62 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Shri Vardhvinayak Builders Pvt Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: