SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Udayan Greenfield Developers Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Udayan GreenfieldDev Share Price

BSE Share Price
Not Listed

Udayan Greenfield Developers Ltd. (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Construction - Real Estate | Small Cap | Udayan GreenfieldDev Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹11.6 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
42.6
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
2.75%
Return on Capital Employed (ROCE)
7.10%
Return on Assets (ROA)
1.63%
Operating Profit Margin
33.6%
Net Profit Margin
9.18%
Gross Profit Margin
18.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-69.74%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-49.81%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-66.24%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹29 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Udayan Greenfield Developers . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 22.8%32.7%11.7%7.1%-

Growth Parameters

Sales 95.413638.211.612
Sales YoY Gr.-42.4%-71.9%-69.7%-
Adj EPS 12.917.23.11.10
YoY Gr.-33.9%-81.8%-66.2%-
BVPS (₹) 2337.738.139.20
Adj Net
Profit
12.917.23.11.10
Cash Flow from Ops. 65.546.340.62.1-
Debt/CF from Ops. 1.310.48.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA-50.5%-69.7%
Adj EPS NANA-56.5%-66.2%
BVPSNANA19.5%2.8%
Share Price - - - -

Key Financial Parameters

Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
29.9387.32.80
Op. Profit
Mgn %
29.224.620.233.6NAN
Net Profit
Mgn %
13.512.78.29.20
Debt to
Equity
210.40.4-
Working Cap
Days
03277131,6030
Cash Conv.
Cycle
02183771,3150

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Sales95.38135.8338.2311.57
Operating Expenses + 67.58102.4530.497.69
Manufacturing Costs2.431.193.083.53
Material Costs61.5197.3022.03-0.44
Employee Cost 0000.08
Other Costs 3.633.965.384.52
Operating Profit 27.8133.387.733.88
Operating Profit Margin (%) 29.2%24.6%20.2%33.6%
Other Income + 1.212.641.490.64
Exceptional Items 0000
Interest 9.7610.704.012.36
Depreciation 0.0100.640.59
Profit Before Tax 19.2525.324.571.57
Tax 6.408.101.440.51
Profit After Tax 12.8517.223.141.06
PAT Margin (%) 13.5%12.7%8.2%9.2%
Adjusted EPS (₹)12.917.23.11.1
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Udayan GreenfieldDev - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 42.9847.7038.1439.20
Share Capital 30201010
Reserves 12.9827.7028.1429.20
Debt +75.5630.4214.7515.29
Long Term Debt75.5611.499.3510.70
Short Term Debt018.945.404.59
Minority Interest0000
Trade Payables5.997.575.884.20
Others Liabilities 21.8217.905.347.26
Total Liabilities 146.35103.5964.1265.95

Fixed Assets

Net Fixed Assets +0012.3711.78
Gross Block0.130.1113.1113.11
Accumulated Depreciation0.130.110.741.33
CWIP 0000
Investments 0000
Inventories112.1957.7935.8942.12
Trade Receivables9.913.473.415.58
Cash Equivalents 1.554.920.983.27
Others Assets 22.6937.4011.473.19
Total Assets 146.35103.5964.1265.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + 65.5446.3140.622.07
PBT 19.2525.324.571.57
Adjustment 8.568.533.212.36
Changes in Working Capital 45.2420.2435.14-1.16
Tax Paid -7.51-7.77-2.31-0.70
Cash Flow From Investing Activity + -17.4419.181.390.85
Capex -00-00
Net Investments 0000
Others -17.4419.181.390.85
Cash Flow From Financing Activity -47.76-62.33-45.88-0.91
Net Proceeds from Shares + 0-12.50-12.700
Net Proceeds from Borrowing 0000
Interest Paid -10.17-10.51-4.33-1.67
Dividend Paid 0000
Others -37.59-39.31-28.850.76
Net Cash Flow 0.343.17-3.872.01

Financial Ratio

PARTICULARSMar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)55.9356.748.272.75
ROCE (%)22.7732.7111.667.1
Asset Turnover Ratio0.651.090.460.18
PAT to CFO Conversion(x)5.12.6912.941.95
Working Capital Days
Receivable Days37.901832.90141.80
Inventory Days429.30228.40447.201,230.30
Payable Days35.6025.40111.40-4,138.70

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Udayan Greenfield Developers Ltd. (Amalgamated) FAQs

The current trading price of Udayan GreenfieldDev on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Udayan GreenfieldDev stood at ₹0.00 Cr

The latest P/E ratio of Udayan GreenfieldDev as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Udayan GreenfieldDev as of 31-Dec-1969 is 0.00.

The 52-week high of Udayan GreenfieldDev is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Udayan GreenfieldDev is ₹11.57 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Udayan Greenfield Developers Ltd. (Amalgamated)

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×